ACTIVE

DSI Dantech

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,1 M €

+180.2% YoY

Gross margin

2 M €

+37.7% YoY

Equity

4,5 M €

+32.1% YoY

Workforce

10,8 ETP

-60.7% YoY

What does DSI Dantech do?

DSI Dantech is a Public limited company incorporated in 1988. Its registered office is in Kortrijk. It employs on average 10,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.266.417

Incorporation

23/09/1988

Legal form

Public limited company

Registered office

Decauvillestraat(Mar) 30
8510 Kortrijk · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

10,8 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2 M €	+37.7%	1,5 M €	-56.4%	3,4 M €	+45.8%	2,3 M €	-28.2%	3,2 M €	+3.7%	3,1 M €	-9.1%	3,4 M €	+8.0%	3,2 M €	+6.1%	3 M €	-10.6%	3,3 M €	+57.3%	2,1 M €	-21.3%	2,7 M €	+0.9%	2,7 M €	+10.4%	2,4 M €	+11.1%	2,2 M €	+86.2%	1,2 M €	-45.6%	2,2 M €	-14.7%	2,5 M €	+25.9%	2 M €
EBITDA	-400,2 k €	+64.0%	-1,1 M €	-220%	922,7 k €	+488%	-238 k €	-129%	833,9 k €	+29.4%	644,4 k €	-37.6%	1 M €	+67.9%	615,5 k €	+39.2%	442,3 k €	-18.4%	542,3 k €	+279%	-302,7 k €	-259%	190,7 k €	-52.6%	402,2 k €	-22.1%	516,4 k €	+350%	-206,3 k €	-577%	43,2 k €	-76.2%	181,3 k €	-41.7%	311,2 k €	+5993%	-5,3 k €
Operating result	-448,3 k €	+66.2%	-1,3 M €	-273%	769,4 k €	+357%	-298,8 k €	-148%	623,8 k €	+23.9%	503,7 k €	-43.8%	896,9 k €	+89.8%	472,6 k €	+29.6%	364,6 k €	-21.3%	463,2 k €	+222%	-379,8 k €	-415%	120,6 k €	-60.7%	307,1 k €	-29.1%	433,3 k €	+260%	-270,7 k €	-784%	-30,6 k €	-137%	82,2 k €	-56.2%	187,7 k €	+258%	-118,5 k €
Net result	1,1 M €	+180%	-1,3 M €	-322%	606,4 k €	+227%	-475,8 k €	-123%	2 M €	+44.1%	1,4 M €	+126%	622,9 k €	+83.9%	338,8 k €	+57.2%	215,6 k €	-23.7%	282,5 k €	+341%	-117,3 k €	-155%	215,3 k €	-4.3%	225 k €	-26.7%	306,9 k €	+235%	-228,1 k €	-352%	90,7 k €	+110%	43,1 k €	-78.4%	199,9 k €	+233%	-150,5 k €
Balance sheet
Equity	4,5 M €	+32.1%	3,4 M €	-28.6%	4,7 M €	+14.8%	4,1 M €	-10.4%	4,6 M €	+79.1%	2,6 M €	+18.8%	2,2 M €	+11.5%	1,9 M €	+21.3%	1,6 M €	+15.6%	1,4 M €	+8.9%	1,3 M €	-8.5%	1,4 M €	+18.4%	1,2 M €	+4.0%	1,1 M €	+37.6%	816,1 k €	-21.8%	1 M €	+9.5%	953,5 k €	+4.7%	910,4 k €	+27.3%	715 k €
Total assets	6,2 M €	-15.4%	7,3 M €	-11.6%	8,3 M €	-1.4%	8,4 M €	+27.1%	6,6 M €	+25.2%	5,3 M €	+15.1%	4,6 M €	-8.6%	5 M €	+37.8%	3,6 M €	+13.3%	3,2 M €	-14.4%	3,8 M €	+23.0%	3,1 M €	+0.0%	3,1 M €	+9.1%	2,8 M €	-10.2%	3,1 M €	+19.0%	2,6 M €	-10.4%	2,9 M €	-0.1%	2,9 M €	-1.7%	3 M €
Cash	126,4 k €	-68.0%	395 k €	-19.4%	490 k €	+287%	126,6 k €	-70.7%	431,4 k €	-83.5%	2,6 M €	+24.2%	2,1 M €	+17.5%	1,8 M €	+0.5%	1,8 M €	+24.3%	1,4 M €	+1.7%	1,4 M €	+38.9%	1 M €	+188%	352,7 k €	-42.1%	609,4 k €	+13.2%	538,3 k €	+157%	209,8 k €	+23370%	893,9 €	+40.5%	636 €	-99.7%	203,5 k €
Debts	1,7 M €	-55.0%	3,9 M €	+9.0%	3,5 M €	-14.6%	4,2 M €	+128%	1,8 M €	-29.5%	2,6 M €	+26.4%	2 M €	-28.4%	2,9 M €	+53.0%	1,9 M €	+46.6%	1,3 M €	-39.1%	2,1 M €	+64.7%	1,3 M €	-23.4%	1,7 M €	+3.0%	1,6 M €	+3.6%	1,5 M €	+28.3%	1,2 M €	+7.6%	1,1 M €	-3.9%	1,2 M €	-27.9%	1,6 M €
Other
Workforce	10,8 ETP	-60.7%	27,5 ETP	-15.1%	32,4 ETP	-8.7%	35,5 ETP	+5.0%	33,8 ETP	-2.9%	34,8 ETP		–		–		–		35,2 ETP	+1.4%	34,7 ETP	+3.3%	33,6 ETP	+2.1%	32,9 ETP	+8.6%	30,3 ETP	+4.8%	28,9 ETP	-4.6%	30,3 ETP	-10.9%	34,0 ETP	-9.3%	37,5 ETP	+2.5%	36,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Martin Flaga

Director · since 24 avril 2025 · until 20 juin 2031

Active

Søren Sandholm Overgaard

Director · since 24 avril 2025 · until 20 juin 2031

Active

Ended mandates

Carsten Frees

Director · since 15 novembre 2022 · until 23 juin 2028

Ended

Henrik Ziegler

Director · since 15 novembre 2022 · until 23 juin 2028

Ended

Allan REICHE

Mandate · since 12 mai 2021

Ended

Lars PRIESS

Mandate · since 12 mai 2021

Ended

At this address

Other companies at this address

Company	CBE no.
OMC● Active	0848.468.896

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/04/2026	29/09/2025	02/05/2025	11/01/2024	22/06/2023	19/07/2021
General meeting	27/03/2026	19/09/2025	11/04/2025	26/12/2023	31/03/2023	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/03/2026	13/04/2026	Dutch	PDF
Abridged model	31/12/2024	19/09/2025	29/09/2025	Dutch	PDF
Abridged model	31/12/2023	11/04/2025	02/05/2025	Dutch	PDF
Abridged model	31/12/2022	26/12/2023	11/01/2024	Dutch	PDF
Abridged model	31/12/2021	31/03/2023	22/06/2023	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	19/07/2021	Dutch	PDF
Micro model	31/12/2019	19/06/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	17/06/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	03/05/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	11/07/2013	Dutch	PDF
Abridged model	31/10/2011	16/03/2012	26/04/2012	Dutch	PDF
Abridged model	31/10/2010	18/03/2011	20/04/2011	Dutch	PDF
Abridged model	31/10/2009	19/03/2010	12/04/2010	Dutch	PDF
Abridged model	31/10/2008	20/03/2009	09/04/2009	Dutch	PDF
Abridged model	31/10/2007	21/03/2008	17/04/2008	Dutch	PDF
Abridged model	31/10/2006	16/03/2007	28/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Martin Flaga

Director · since 24 avril 2025 · until 20 juin 2031

Active

Søren Sandholm Overgaard

Director · since 24 avril 2025 · until 20 juin 2031

Active

Ended mandates

Carsten Frees

Director · since 15 novembre 2022 · until 23 juin 2028

Ended

Henrik Ziegler

Director · since 15 novembre 2022 · until 23 juin 2028

Ended

Allan REICHE

Mandate · since 12 mai 2021

Ended

Lars PRIESS

Mandate · since 12 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office11/09/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Other05/11/2021
BENAMING
PDF
Mandates09/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/03/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↑
2024
Annual accounts 2024-1,3 M €↓
2023
Annual accounts 2023606,4 k €↑
2022
Annual accounts 2022-475,8 k €↓
2021
Annual accounts 20212 M €↑
2020
Annual accounts 20201,4 M €↑
2019
Annual accounts 2019622,9 k €↑
2018
Annual accounts 2018338,8 k €↑
2017
Annual accounts 2017215,6 k €↓
2016
Annual accounts 2016282,5 k €↑
2015
Annual accounts 2015-117,3 k €↓
2014
Annual accounts 2014215,3 k €↓
2013
Annual accounts 2013225 k €↓
2012
Annual accounts 2012306,9 k €↑
2011
Annual accounts 2011-228,1 k €↓
2010
Annual accounts 201090,7 k €↑
2009
Annual accounts 200943,1 k €↓
2008
Annual accounts 2008199,9 k €↑
2007
Annual accounts 2007-150,5 k €
23/09/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DSI Dantech

Overview

What does DSI Dantech do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline