ACTIVE

KIMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

12,5 k €

-8.2% YoY

Gross margin

32,1 k €

+0.3% YoY

Equity

215,7 k €

+6.2% YoY

What does KIMO do?

KIMO is a Public limited company incorporated in 1988. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.309.967

Incorporation

13/09/1988

Legal form

Public limited company

Registered office

Rue Lieutenant Freddy Wampach 22
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

30 987,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	32,1 k €	+0.3%	32 k €	+7.9%	29,7 k €	+10.3%	26,9 k €	+3.6%	26 k €	-4.2%	27,1 k €	+30.8%	20,7 k €	+6.9%	19,4 k €	+8.8%	17,8 k €	-0.1%	17,8 k €	-14.0%	20,7 k €	+10.5%	18,8 k €	+38.8%	13,5 k €	+4.8%	12,9 k €	+14.5%	11,3 k €	+1.7%	11,1 k €	-4.5%	11,6 k €	+5.4%	11 k €
EBITDA	18,5 k €	-7.1%	19,9 k €	-15.0%	23,4 k €	+15.0%	20,4 k €	-12.2%	23,2 k €	-13.4%	26,8 k €	+60.3%	16,7 k €	+8.1%	15,4 k €	+10.8%	13,9 k €	-2.5%	14,3 k €	-16.4%	17,1 k €	+20.1%	14,2 k €	+33.5%	10,7 k €	+8.0%	9,9 k €	+20.3%	8,2 k €	+2.4%	8 k €	-7.4%	8,6 k €	+6.7%	8,1 k €
Operating result	17,7 k €	-7.1%	19 k €	-15.4%	22,5 k €	+16.1%	19,4 k €	-12.5%	22,1 k €	-13.7%	25,6 k €	+65.5%	15,5 k €	+9.4%	14,1 k €	+12.6%	12,6 k €	-2.1%	12,8 k €	-17.4%	15,5 k €	+23.6%	12,6 k €	+41.4%	8,9 k €	+11.3%	8 k €	+28.9%	6,2 k €	+5.5%	5,9 k €	-5.6%	6,2 k €	+21.3%	5,1 k €
Net result	12,5 k €	-8.2%	13,6 k €	-21.2%	17,3 k €	+23.2%	14 k €	-10.4%	15,7 k €	-9.9%	17,4 k €	+78.7%	9,7 k €	+6.2%	9,2 k €	+11.0%	8,3 k €	+0.9%	8,2 k €	-9.3%	9 k €	-1.7%	9,2 k €	+67.7%	5,5 k €	+11.9%	4,9 k €	+34.4%	3,6 k €	+14.1%	3,2 k €	-7.0%	3,4 k €	+17.6%	2,9 k €
Balance sheet
Equity	215,7 k €	+6.2%	203,2 k €	+7.2%	189,6 k €	+10.0%	172,3 k €	+8.9%	158,2 k €	+11.0%	142,6 k €	+13.9%	125,2 k €	+8.4%	115,4 k €	+8.6%	106,2 k €	+8.4%	98 k €	+9.1%	89,8 k €	+11.2%	80,8 k €	+12.8%	71,6 k €	+8.3%	66,1 k €	+8.0%	61,2 k €	+6.3%	57,6 k €	+5.9%	54,4 k €	+6.7%	51 k €
Total assets	258,4 k €	+13.3%	228 k €	+7.4%	212,3 k €	+11.8%	189,9 k €	+5.7%	179,7 k €	+9.6%	163,9 k €	+16.5%	140,7 k €	+9.6%	128,4 k €	+7.6%	119,4 k €	+5.8%	112,9 k €	+2.8%	109,9 k €	+14.4%	96,1 k €	+12.1%	85,7 k €	+12.7%	76 k €	+1.3%	75 k €	+9.0%	68,8 k €	-3.0%	71 k €	-11.8%	80,5 k €
Cash	76,2 k €	+63.6%	46,5 k €	-48.4%	90,2 k €	-16.1%	107,5 k €	+11.6%	96,3 k €	+31.2%	73,4 k €	+50.2%	48,8 k €	+63.3%	29,9 k €	-55.4%	67 k €	+57.8%	42,4 k €	-25.2%	56,7 k €	+37.2%	41,3 k €	+41.0%	29,3 k €	+93.2%	15,2 k €	+23.5%	12,3 k €	+203%	4,1 k €	-0.3%	4,1 k €	-63.5%	11,2 k €
Debts	42,7 k €	+72.2%	24,8 k €	+8.9%	22,8 k €	+29.0%	17,7 k €	-17.9%	21,5 k €	+0.6%	21,4 k €	+37.3%	15,6 k €	+19.5%	13 k €	-1.1%	13,2 k €	-11.7%	14,9 k €	-25.7%	20,1 k €	+31.5%	15,3 k €	+8.4%	14,1 k €	+42.2%	9,9 k €	-28.2%	13,8 k €	+23.1%	11,2 k €	-32.3%	16,5 k €	-43.9%	29,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2007 · 3 active

Active mandates

BENJAMIN LANCKMAN

Director

Active

FRANCOIS LANCKMAN

Managing director

Active

LILIANE DESMET

Director

Active

At this address

Other companies at this address

Company	CBE no.
AUTO-MAINTENANCE● Active	0423.091.036
Fondation Médicale Internationale● Active	0878.706.469
Locanet● Active	0422.031.261

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/12/2025	14/01/2025	06/12/2023	16/09/2022	12/09/2022	10/05/2021
General meeting	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	25/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/05/2025	01/12/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	14/01/2025	French	PDF
Micro model	31/12/2022	26/05/2023	06/12/2023	French	PDF
Micro model	31/12/2021	27/05/2022	16/09/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	12/09/2022	French	PDF
Abridged model	31/12/2019	25/05/2020	10/05/2021	French	PDF
Abridged model	31/12/2018	20/11/2019	29/06/2020	French	PDF
Abridged model	31/12/2017	25/05/2018	26/06/2020	French	PDF
Abridged model	31/12/2016	28/05/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	31/03/2017	French	PDF
Abridged model	31/12/2014	29/05/2015	22/03/2017	French	PDF
Abridged model	31/12/2013	30/05/2014	10/03/2017	French	PDF
Abridged model	31/12/2012	31/05/2013	02/04/2014	French	PDF
Abridged model	31/12/2011	25/05/2012	14/06/2013	French	PDF
Abridged model	31/12/2010	27/05/2011	03/06/2013	French	PDF
Abridged model	31/12/2009	28/05/2010	07/06/2011	French	PDF
Abridged model	31/12/2008	28/09/2009	29/09/2009	French	PDF
Abridged model	31/12/2007	29/12/2008	02/07/2009	French	PDF
Abridged model	31/12/2006	25/05/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2007 · 3 active

Active mandates

BENJAMIN LANCKMAN

Director

Active

FRANCOIS LANCKMAN

Managing director

Active

LILIANE DESMET

Director

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/04/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/05/2025
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202412,5 k €↓
2023
Annual accounts 202313,6 k €↓
2022
Annual accounts 202217,3 k €↑
2021
Annual accounts 202114 k €↓
2020
Annual accounts 202015,7 k €↓
2019
Annual accounts 201917,4 k €↑
2018
Annual accounts 20189,7 k €↑
2017
Annual accounts 20179,2 k €↑
2016
Annual accounts 20168,3 k €↑
2015
Annual accounts 20158,2 k €↓
2014
Annual accounts 20149 k €↓
2013
Annual accounts 20139,2 k €↑
2012
Annual accounts 20125,5 k €↑
2011
Annual accounts 20114,9 k €↑
2010
Annual accounts 20103,6 k €↑
2009
Annual accounts 20093,2 k €↓
2008
Annual accounts 20083,4 k €↑
2007
Annual accounts 20072,9 k €
13/09/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KIMO

Overview

What does KIMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline