ACTIVE

IMOCOM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

43,7 k €

+28.7% YoY

Gross margin

76,4 k €

+22.3% YoY

Equity

146,2 k €

+5.6% YoY

What does IMOCOM do?

IMOCOM is a Private company with limited liability incorporated in 1988. Its main activity is: Artistic creation. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.316.402

Incorporation

12/09/1988

Legal form

Private company with limited liability

Registered office

Clos du Pré Madame(VD) 4
5020 Namur · WallonieSee on map

Contributed capital

18 600,55 €

Latest accounts

31/12/2024

Activities (NACE)

90031Artistic creation· main 90111Creative, arts and entertainment activities 47690Retail sale of cultural and recreation goods in specialised stores 47787Other retail sale of new goods in specialised stores

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	76,4 k €	+22.3%	62,5 k €	-3.2%	64,6 k €	-32.4%	95,4 k €	+125%	42,5 k €	+3.0%	41,2 k €	-39.8%	68,4 k €	+190%	23,6 k €	-73.3%	88,6 k €	-9.1%	97,5 k €	+8.1%	90,2 k €	+16.7%	77,3 k €	+0.2%	77,1 k €	+31.2%	58,8 k €	+26.4%	46,5 k €	+27.7%	36,4 k €	-22.6%	47 k €	+28.1%	36,7 k €	-14.5%	42,9 k €
EBITDA	63,8 k €	+26.9%	50,3 k €	-6.2%	53,7 k €	-36.6%	84,7 k €	+166%	31,8 k €	+3.3%	30,8 k €	-47.4%	58,5 k €	+324%	13,8 k €	-82.7%	79,9 k €	-9.2%	87,9 k €	+9.0%	80,7 k €	+25.9%	64,1 k €	-5.2%	67,6 k €	+35.0%	50,1 k €	+32.9%	37,7 k €	+7.9%	34,9 k €	-11.2%	39,3 k €	+7.4%	36,6 k €	+7.5%	34,1 k €
Operating result	46,1 k €	+37.5%	33,5 k €	-6.9%	36 k €	-39.5%	59,5 k €	+1155%	-5,6 k €	-113%	-2,7 k €	-111%	24,3 k €	+203%	-23,6 k €	-149%	47,7 k €	-12.7%	54,7 k €	+27.3%	42,9 k €	+75.0%	24,5 k €	-24.5%	32,5 k €	+123%	14,6 k €	-9.4%	16,1 k €	-3.0%	16,6 k €	-6.1%	17,6 k €	+22.6%	14,4 k €	+49.7%	9,6 k €
Net result	43,7 k €	+28.7%	34 k €	-6.4%	36,3 k €	-32.5%	53,8 k €	+784%	6,1 k €	+9.1%	5,6 k €	-74.9%	22,2 k €	-42.8%	38,8 k €	-16.9%	46,7 k €	-27.5%	64,4 k €	+23.1%	52,3 k €	+8.4%	48,3 k €	-30.5%	69,5 k €	+122%	31,3 k €	-40.0%	52,2 k €	+120%	23,7 k €	-1.8%	24,2 k €	-8.3%	26,4 k €	+5.3%	25 k €
Balance sheet
Equity	146,2 k €	+5.6%	138,5 k €	-1.6%	140,7 k €	+3.9%	135,4 k €	+15.7%	117 k €	-1.2%	118,4 k €	+4.9%	112,8 k €	+22.8%	91,9 k €	+73.1%	53,1 k €	-88.4%	456,4 k €	+16.4%	391,9 k €	+15.4%	339,6 k €	-30.3%	487,2 k €	+11.3%	437,7 k €	+20.8%	362,5 k €	+11.5%	325,2 k €	+4.4%	311,4 k €	+8.4%	287,3 k €	+0.5%	285,7 k €
Total assets	237,7 k €	+2.7%	231,5 k €	+0.9%	229,5 k €	-16.5%	274,9 k €	+13.0%	243,2 k €	-1.9%	247,9 k €	-11.7%	280,6 k €	-2.3%	287,3 k €	-50.5%	580,8 k €	+16.2%	499,8 k €	+12.7%	443,4 k €	+10.4%	401,5 k €	-26.6%	547 k €	+7.5%	508,9 k €	+32.9%	383,1 k €	+12.1%	341,7 k €	+1.7%	336,1 k €	-1.2%	340,2 k €	-2.4%	348,4 k €
Cash	20,1 k €	+112%	9,5 k €	+163%	3,6 k €	-88.8%	32,3 k €	+23.3%	26,2 k €	+23.8%	21,2 k €	-24.0%	27,9 k €	-26.3%	37,8 k €	+35.7%	27,9 k €	+407%	5,5 k €	-30.5%	7,9 k €	+158%	3,1 k €		–		1,4 k €	-4.8%	1,5 k €		–		–		–		–
Debts	79,7 k €	+1.7%	78,4 k €	+10.1%	71,2 k €	-40.2%	119 k €	+10.4%	107,8 k €	+4.8%	102,9 k €	-27.7%	142,3 k €	-15.6%	168,7 k €	-67.3%	515,6 k €	+1783%	27,4 k €	-12.9%	31,5 k €	-16.9%	37,9 k €	+19.1%	31,8 k €	-19.0%	39,3 k €	+136%	16,6 k €	+33.1%	12,5 k €	-38.8%	20,4 k €	-57.9%	48,5 k €	-16.7%	58,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Guy LECLERCQ

Managing director

Active

At this address

Other companies at this address

Company	CBE no.
Bureau Leclercq● Active	0777.973.751

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	31/08/2024	20/07/2023	17/07/2022	30/08/2021	26/08/2020
General meeting	30/06/2025	30/06/2024	20/06/2023	17/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	31/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	31/08/2024	French	PDF
Micro model	31/12/2022	20/06/2023	20/07/2023	French	PDF
Micro model	31/12/2021	17/06/2022	17/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	26/08/2020	French	PDF
Micro model	31/12/2018	24/05/2019	20/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	27/09/2016	07/10/2016	French	PDF
Abridged model	31/12/2014	20/11/2015	07/12/2015	French	PDF
Abridged model	31/12/2013	04/03/2015	13/05/2015	French	PDF
Abridged model	31/12/2012	17/05/2013	26/12/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	10/12/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	11/08/2010	French	PDF
Abridged model	31/12/2008	26/08/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	24/02/2009	French	PDF
Abridged model	31/12/2006	19/06/2007	06/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Guy LECLERCQ

Managing director

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares26/06/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/01/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates27/08/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates12/11/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202443,7 k €↑
2023
Annual accounts 202334 k €↓
2022
Annual accounts 202236,3 k €↓
2021
Annual accounts 202153,8 k €↑
2020
Annual accounts 20206,1 k €↑
2019
Annual accounts 20195,6 k €↓
2018
Annual accounts 201822,2 k €↓
2017
Annual accounts 201738,8 k €↓
2016
Annual accounts 201646,7 k €↓
2015
Annual accounts 201564,4 k €↑
2014
Annual accounts 201452,3 k €↑
2013
Annual accounts 201348,3 k €↓
2012
Annual accounts 201269,5 k €↑
2011
Annual accounts 201131,3 k €↓
2010
Annual accounts 201052,2 k €↑
2009
Annual accounts 200923,7 k €↓
2008
Annual accounts 200824,2 k €↓
2007
Annual accounts 200726,4 k €↑
2006
Annual accounts 200625 k €
12/09/1988
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMOCOM

Overview

What does IMOCOM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline