ACTIVE

Mandolor

Financial year 2024 · closed on 31/12/2024
Net result
10,3 k €
+831.8% YoY
Gross margin
184,0 k €
+92.7% YoY
Equity
23,9 k €
+76.0% YoY

What does Mandolor do?

Mandolor is a Private limited company incorporated in 1988. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Diest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0435.325.310
Incorporation
01/07/1988
Legal form
Private limited company
Registered office
Commissaris Neyskenslaan 17
3290 Diest · FlandreSee on map
Contributed capital
22 310,42 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin184,0 k €95,5 k €37,6 k €25,4 k €17,9 k €18,6 k €14,4 k €-698,8 €-1,7 k €-7,5 k €215,6 €-353,5 €3,9 k €6,1 k €11,5 k €8,1 k €13,5 k €22,7 k €
EBITDA169,5 k €90,3 k €34,5 k €-14,8 k €16,2 k €17,0 k €11,2 k €-698,8 €-3,3 k €-9,1 k €-1,0 k €-675,7 €698,2 €-1,2 k €4,7 k €1,3 k €6,7 k €6,7 k €
Operating result48,9 k €21,3 k €21,3 k €-26,6 k €11,3 k €12,1 k €-213,1 €-698,8 €-3,3 k €-9,1 k €-1,8 k €-5,2 k €-3,9 k €-5,7 k €-325,9 €-3,2 k €2,2 k €1,9 k €
Net result10,3 k €1,1 k €17,4 k €-33,4 k €11,3 k €12,1 k €-213,1 €-698,8 €-3,4 k €-9,1 k €-1,9 k €-5,3 k €-4,1 k €-5,7 k €-356,6 €-4,9 k €2,0 k €1,4 k €
Balance sheet
Equity23,9 k €13,6 k €12,5 k €-4,9 k €28,4 k €17,1 k €5,0 k €5,2 k €5,9 k €9,3 k €18,4 k €20,3 k €25,6 k €29,7 k €35,4 k €35,8 k €40,6 k €38,7 k €
Total assets1,4 M €1,5 M €441,6 k €444,0 k €124,9 k €105,6 k €110,5 k €17,4 k €17,4 k €17,4 k €19,3 k €21,2 k €25,7 k €31,1 k €36,4 k €37,0 k €44,1 k €48,8 k €
Cash27,3 k €11,7 k €55,8 k €14,3 k €2,7 k €16,7 €54,5 €2,0 k €1,6 k €1,8 k €2,4 k €2,0 k €2,2 k €3,9 k €2,8 k €
Debts1,4 M €1,5 M €421,8 k €441,6 k €90,0 k €82,1 k €99,1 k €12,1 k €11,5 k €8,1 k €50,0 €64,3 €151,6 €1,4 k €958,1 €1,2 k €3,4 k €10,1 k €
Other
Workforce0,1 ETP0,2 ETP0,2 ETP0,2 ETP0,2 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

RINUX

Director · 0847.542.052

Represented by Suan Li

Active

Ended mandates

RINUX

Manager · since 01 avril 2018 · 0847.542.052

Ended
RINUX

Director · 0847.542.052

Represented by Suan Li

Ended
RINUX

Director · 0847.542.052

Represented by Suan Li

Ended
RINUX

Manager · 0847.542.052

Represented by Suan Li

Ended
At this address

Other companies at this address

CompanyCBE no.
RINUXActive
0847.542.052
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202531/07/202428/07/202328/07/202212/08/202130/10/2020
General meeting19/06/202520/06/202415/06/202316/06/202217/06/202107/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202419/06/202531/07/2025DutchPDF
Micro model31/12/202320/06/202431/07/2024DutchPDF
Micro model31/12/202215/06/202328/07/2023DutchPDF
Micro model31/12/202116/06/202228/07/2022DutchPDF
Micro model31/12/202017/06/202112/08/2021DutchPDF
Micro model31/12/201907/05/202030/10/2020DutchPDF
Micro model31/12/201802/05/201930/08/2019DutchPDF
Micro model31/12/201730/06/201828/09/2018DutchPDF
Abridged model31/12/201619/05/201719/05/2017DutchPDF
Abridged model31/12/201520/05/201623/05/2016DutchPDF
Abridged model31/12/201420/05/201502/06/2015DutchPDF
Abridged model31/12/201306/05/201407/05/2014DutchPDF
Abridged model31/12/201229/05/201305/06/2013DutchPDF
Abridged model31/12/201114/05/201215/05/2012DutchPDF
Abridged model31/12/201005/05/201118/05/2011DutchPDF
Abridged model31/12/200906/05/201011/05/2010DutchPDF
Abridged model31/12/200807/05/200908/06/2009DutchPDF
Abridged model31/12/200720/03/200828/03/2008DutchPDF
Abridged model31/12/200601/03/200714/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

RINUX

Director · 0847.542.052

Represented by Suan Li

Active

Ended mandates

RINUX

Manager · since 01 avril 2018 · 0847.542.052

Ended
RINUX

Director · 0847.542.052

Represented by Suan Li

Ended
RINUX

Director · 0847.542.052

Represented by Suan Li

Ended
RINUX

Manager · 0847.542.052

Represented by Suan Li

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/04/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office09/08/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates23/10/2017
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/11/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares25/11/2005
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202410,3 k €
  2. 2023
    Annual accounts 20231,1 k €
  3. 2022
    Annual accounts 202217,4 k €
  4. 2021
    Annual accounts 2021-33,4 k €
  5. 2020
    Annual accounts 202011,3 k €
  6. 2019
    Annual accounts 201912,1 k €
  7. 2018
    Annual accounts 2018-213,1 €
  8. 2017
    Annual accounts 2017-698,8 €
  9. 2016
    Annual accounts 2016-3,4 k €
  10. 2015
    Annual accounts 2015-9,1 k €
  11. 2014
    Annual accounts 2014-1,9 k €
  12. 2013
    Annual accounts 2013-5,3 k €
  13. 2012
    Annual accounts 2012-4,1 k €
  14. 2011
    Annual accounts 2011-5,7 k €
  15. 2010
    Annual accounts 2010-356,6 €
  16. 2009
    Annual accounts 2009-4,9 k €
  17. 2008
    Annual accounts 20082,0 k €
  18. 2007
    Annual accounts 20071,4 k €
  19. 01/07/1988
    IncorporationPrivate limited company