ACTIVE

FOREST & LAKES

Financial year 2024 · closed on 31/12/2024
Net result
24,3 €
-65.3% YoY
Gross margin
3,2 k €
+40.3% YoY
Equity
179,3 k €
+0.1% YoY

What does FOREST & LAKES do?

FOREST & LAKES is a Public limited company incorporated in 1988. Its main activity is: Activities of holding companies. Its registered office is in Merelbeke-Melle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0435.361.140
Incorporation
22/09/1988
Legal form
Public limited company
Registered office
Ambachtsweg 29A
9820 Merelbeke-Melle · FlandreSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin3,2 k €2,3 k €3,2 k €4,1 k €3,9 k €13,3 k €11,3 k €16,4 k €14,1 k €19,8 k €13,7 k €17,1 k €30,1 k €52,2 k €48,5 k €67,1 k €56,7 k €66,8 k €
EBITDA3,1 k €2,1 k €2,4 k €3,4 k €3,3 k €11,9 k €9,8 k €14,6 k €14,3 k €19,4 k €15,8 k €16,6 k €16,4 k €14 k €14,1 k €18,1 k €14,8 k €13,6 k €
Operating result3,1 k €2,1 k €2,4 k €3,4 k €3,3 k €11,9 k €9,8 k €14,6 k €14,3 k €19,4 k €15,8 k €16,6 k €16,4 k €13,7 k €14,1 k €17,7 k €14,3 k €12,1 k €
Net result24,3 €70 €96 €100 €110 €1,2 k €561 €571,4 €2,1 k €1,6 k €2,5 k €8,1 k €5,2 k €1,5 k €1,4 k €2,9 k €3 k €70 €
Balance sheet
Equity179,3 k €179,3 k €179,2 k €179,1 k €179 k €178,9 k €177,7 k €177,1 k €176,5 k €174,5 k €172,9 k €170,3 k €162,2 k €157 k €155,5 k €154,1 k €151,2 k €148,2 k €
Total assets463,2 k €468,8 k €463,9 k €456,6 k €493,1 k €491,9 k €540,4 k €521,6 k €510,3 k €510,2 k €505,3 k €514 k €497 k €487,3 k €490,4 k €466,2 k €525 k €481 k €
Cash2,1 k €0 €349,4 €525,8 €3,1 k €1,7 k €1,4 k €
Debts282,6 k €288,3 k €284,7 k €277,2 k €314,1 k €311,7 k €361,4 k €344,5 k €332,5 k €334,8 k €332 k €341,9 k €334,7 k €326,6 k €327,1 k €306,8 k €369,6 k €328,4 k €
Other
Workforce0,0 ETP0,3 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Pierre MAINIL

Mandate

Active
YARDS

Mandate · 0865.368.771

Active

Ended mandates

YARDS

Director · since 15 octobre 2007 · until 15 octobre 2013 · 0865.368.771

Represented by Pierre Mainil

Ended
Katia Gobert

Director

Ended
Pierre Mainil

Managing director · until 20 décembre 2013

Ended
YARDS

Mandate · 0865.368.771

Ended
At this address

Other companies at this address

CompanyCBE no.
BLUE FORESTActive
0438.943.014
0428.911.927
YARDSActive
0865.368.771
Annual accounts

Full financial information

202420222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202431/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202627/08/202517/10/202212/10/202206/10/202227/12/2021
General meeting30/06/202530/06/202330/06/202230/06/202130/06/202025/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202528/07/2026DutchPDF
Micro model31/12/202230/06/202327/08/2025DutchPDF
Micro model31/12/202130/06/202217/10/2022DutchPDF
Micro model31/12/202030/06/202112/10/2022DutchPDF
Micro model31/12/201930/06/202006/10/2022DutchPDF
Abridged model31/12/201825/06/201927/12/2021DutchPDF
Abridged model31/12/201725/06/201828/06/2021DutchPDF
Abridged model31/12/201626/06/201727/12/2019DutchPDF
Abridged model31/12/201520/06/201617/12/2017DutchPDF
Abridged model31/12/201422/06/201522/11/2015DutchPDF
Abridged model31/12/201323/06/201419/11/2014DutchPDF
Abridged model31/12/201224/06/201310/01/2014DutchPDF
Abridged model31/12/201124/06/201212/09/2012DutchPDF
Abridged model31/12/201030/06/201131/08/2011DutchPDF
Abridged model31/12/200930/06/201030/08/2010DutchPDF
Abridged model31/12/200826/06/200929/09/2009DutchPDF
Abridged model31/12/200727/06/200805/02/2009DutchPDF
Abridged model31/12/200630/06/200719/03/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Pierre MAINIL

Mandate

Active
YARDS

Mandate · 0865.368.771

Active

Ended mandates

YARDS

Director · since 15 octobre 2007 · until 15 octobre 2013 · 0865.368.771

Represented by Pierre Mainil

Ended
Katia Gobert

Director

Ended
Pierre Mainil

Managing director · until 20 décembre 2013

Ended
YARDS

Mandate · 0865.368.771

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/01/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office12/04/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares22/01/2008
    KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202424,3 €
  2. 2022
    Annual accounts 202270 €
  3. 2021
    Annual accounts 202196 €
  4. 2020
    Annual accounts 2020100 €
  5. 2019
    Annual accounts 2019110 €
  6. 2018
    Annual accounts 20181,2 k €
  7. 2017
    Annual accounts 2017561 €
  8. 2016
    Annual accounts 2016571,4 €
  9. 2015
    Annual accounts 20152,1 k €
  10. 2014
    Annual accounts 20141,6 k €
  11. 2013
    Annual accounts 20132,5 k €
  12. 2012
    Annual accounts 20128,1 k €
  13. 2011
    Annual accounts 20115,2 k €
  14. 2010
    Annual accounts 20101,5 k €
  15. 2009
    Annual accounts 20091,4 k €
  16. 2008
    Annual accounts 20082,9 k €
  17. 2007
    Annual accounts 20073 k €
  18. 2006
    Annual accounts 200670 €
  19. 22/09/1988
    IncorporationPublic limited company