Cemarco
0435.396.178 · rovalta.com · 22/09/2026
NORMAL SITUATION
Cemarco
Financial year 2022 · closed on 31/12/2022
Net result
23 €
-50.0% YoY
Gross margin
914 €
+56.5% YoY
Equity
155,4 k €
+0.0% YoY
Company — Normal situation.
Overview
What does Cemarco do?
Cemarco is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.396.178
Legal form
Private company with limited liability
Contributed capital
61 500,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 914 € | +56.5% | 584 € | -52.8% | 1,2 k € | +45.5% | 850 € | -21.9% | 1,1 k € | -32.5% | 1,6 k € | +133% | 691 € | -18.8% | 851 € | -99.5% | 170,3 k € | +424% | 32,5 k € | -47.1% | 61,5 k € | +17.5% | 52,3 k € | -12.6% | 59,8 k € | +22.9% | 48,7 k € | -29.8% | 69,3 k € | +3.0% | 67,3 k € |
| EBITDA | 70 € | -44.4% | 126 € | -83.9% | 781 € | +97.7% | 395 € | -38.0% | 637 € | -39.8% | 1,1 k € | +208% | 344 € | +14.3% | 301 € | -99.8% | 169 k € | +2181% | 7,4 k € | -45.7% | 13,7 k € | +996% | 1,2 k € | +107% | -18,2 k € | -2765% | -635 € | -102% | 25,8 k € | -32.1% | 38 k € |
| Operating result | 70 € | -44.4% | 126 € | -83.9% | 781 € | +97.7% | 395 € | -38.0% | 637 € | -39.8% | 1,1 k € | +208% | 344 € | +14.3% | 301 € | -99.8% | 166,9 k € | +6464% | 2,5 k € | -66.1% | 7,5 k € | +201% | -7,4 k € | +77.1% | -32,3 k € | -180% | -11,5 k € | -175% | 15,5 k € | -51.4% | 31,8 k € |
| Net result | 23 € | -50.0% | 46 € | -90.1% | 467 € | +37.8% | 339 € | +226% | 104 € | -89.9% | 1 k € | +227% | 314 € | -21.3% | 399 € | -99.7% | 118,7 k € | +693% | 15 k € | +221% | 4,7 k € | +138% | -12,2 k € | +64.9% | -34,7 k € | -183% | -12,3 k € | -275% | 7 k € | -67.7% | 21,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 155,4 k € | +0.0% | 155,4 k € | +0.0% | 155,3 k € | +0.3% | 154,8 k € | +0.2% | 154,5 k € | +0.1% | 154,4 k € | +0.7% | 153,4 k € | +0.2% | 153,1 k € | +0.3% | 152,7 k € | +349% | 34 k € | +78.9% | 19 k € | +32.5% | 14,3 k € | -45.9% | 26,5 k € | -56.7% | 61,2 k € | -16.7% | 73,5 k € | +4.7% | 70,2 k € |
| Total assets | 158,3 k € | -0.4% | 158,9 k € | -0.9% | 160,4 k € | +2.5% | 156,4 k € | -2.1% | 159,7 k € | -4.2% | 166,7 k € | +0.1% | 166,6 k € | +3.1% | 161,6 k € | +0.2% | 161,3 k € | +169% | 59,9 k € | -31.4% | 87,3 k € | -8.7% | 95,6 k € | -23.0% | 124,2 k € | -12.5% | 141,9 k € | -14.1% | 165,3 k € | -7.8% | 179,3 k € |
| Cash | 3,9 k € | -14.9% | 4,6 k € | -36.3% | 7,2 k € | +164% | 2,7 k € | -24.1% | 3,6 k € | -73.0% | 13,3 k € | -33.4% | 20 k € | +332% | 4,6 k € | -86.7% | 34,9 k € | +97.9% | 17,6 k € | +4032% | 427 € | -77.2% | 1,9 k € | -27.9% | 2,6 k € | +61.1% | 1,6 k € | +5448% | 29 € | – | |
| Debts | 2,9 k € | -18.2% | 3,5 k € | -29.8% | 5 k € | +229% | 1,5 k € | -70.5% | 5,2 k € | -57.7% | 12,3 k € | -6.8% | 13,2 k € | +55.1% | 8,5 k € | -1.3% | 8,6 k € | -66.7% | 25,9 k € | -62.1% | 68,3 k € | -16.0% | 81,3 k € | -16.8% | 97,7 k € | +32.6% | 73,7 k € | -15.1% | 86,8 k € | -20.2% | 108,8 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,3 ETP | -70.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | |||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Dany Tytgat
ActiveEnded mandates
Mariska Tytgat
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2023 | 26/07/2022 | 31/08/2021 | 06/10/2020 | 27/08/2019 | 11/09/2018 |
| General meeting | 27/05/2023 | 28/05/2022 | 29/05/2021 | 07/09/2020 | 25/05/2019 | 26/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
26 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 27/05/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 28/05/2022 | 26/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 29/05/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 07/09/2020 | 06/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/05/2019 | 27/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/05/2018 | 11/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/05/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/05/2016 | 22/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/05/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 25/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/06/2013 | 26/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 31/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 21/07/2011 | Dutch | |
| Abridged model | 30/06/2009 | 24/10/2009 | 13/11/2009 | Dutch | |
| Abridged model | 30/06/2008 | 27/09/2008 | 19/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 22/09/2007 | 24/10/2007 | Dutch | |
| Abridged model | 30/06/2006 | 23/09/2006 | 13/10/2006 | Dutch | |
| Abridged model | 30/06/2005 | 24/09/2005 | 07/12/2005 | Dutch | |
| Abridged model | 30/06/2003 | 27/09/2003 | 03/11/2003 | Dutch | |
| Abridged model | 30/06/2002 | 28/09/2002 | 31/10/2002 | Dutch | |
| Abridged model | 30/06/2001 | 29/09/2001 | 07/11/2001 | Dutch | |
| Abridged model | 30/06/2000 | 30/09/2000 | 26/03/2001 | Dutch | |
| Abridged model | 30/06/1999 | 25/09/1999 | 15/05/2001 | Dutch | |
| Abridged model | 30/06/1998 | 26/09/1998 | 08/12/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Dany Tytgat
ActiveEnded mandates
Mariska Tytgat
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202223 €↓
- 2021Annual accounts 202146 €↓
- 2020Annual accounts 2020467 €↑
- 2019Annual accounts 2019339 €↑
- 2018Annual accounts 2018104 €↓
- 2017Annual accounts 20171 k €↑
- 2016Annual accounts 2016314 €↓
- 2015Annual accounts 2015399 €↓
- 2014Annual accounts 2014118,7 k €↑
- 2013Annual accounts 201315 k €↑
- 2012Annual accounts 20124,7 k €↑
- 2011Annual accounts 2011-12,2 k €↑
- 2010Annual accounts 2010-34,7 k €↓
- 2009Annual accounts 2009-12,3 k €↓
- 2008Annual accounts 20087 k €↓
- 2007Annual accounts 200721,7 k €