ACTIVE

DRAGONFLY ONE

Financial year 2023 · closed on 30/06/2023
Net result
19,9 k €
+246.9% YoY
Gross margin
147,4 k €
-33.5% YoY
Equity
-151,6 k €
+11.6% YoY

What does DRAGONFLY ONE do?

DRAGONFLY ONE is a Non-profit organization incorporated in 1988. Its main activity is: Child day-care activities. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0435.464.771
Incorporation
03/10/1988
Legal form
Non-profit organization
Registered office
Boulevard du Midi 4
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 592,01 €
Latest accounts
30/06/2023
Joint committees (2)
  • 201
  • 332
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin147,4 k €221,8 k €153,7 k €19,9 k €-22,1 k €12,3 k €409,3 €4,7 k €9 k €3,9 k €10,5 k €28,2 k €37 k €18,4 k €11,5 k €1,5 k €-7,4 k €-120,1 €
EBITDA23,9 k €-4,3 k €-37,3 k €-60,6 k €-22,9 k €12 k €49,8 €4,3 k €8,5 k €1,1 k €5,8 k €3,2 k €12,1 k €-473,3 €11 k €1,1 k €-7,8 k €-646,7 €
Operating result20,6 k €-8,5 k €-40,8 k €-64,2 k €-26,8 k €11,6 k €-418,5 €3,9 k €7,9 k €978,9 €5,8 k €2,1 k €10,9 k €-1,4 k €11 k €1,1 k €-7,8 k €-646,7 €
Net result19,9 k €-13,6 k €-47,4 k €-66,2 k €-28,3 k €8 k €-702 €2,1 k €7,4 k €-2,8 k €-6,7 k €-389,6 €6,2 k €-2,1 k €7 k €492,5 €10,8 k €46,7 k €
Balance sheet
Equity-151,6 k €-171,6 k €-158 k €-110,6 k €-44,4 k €-16,1 k €-24,1 k €-23,4 k €-25,5 k €-32,9 k €-30,1 k €-23,4 k €-23 k €-29,2 k €-27,1 k €-34,1 k €-34,6 k €-45,5 k €
Total assets53,8 k €25,2 k €10,9 k €12,4 k €14,4 k €1 k €1,5 k €2,6 k €3,1 k €8,1 k €305,7 €30,6 k €57,6 k €36,2 k €5,1 k €4,8 k €22,9 k €5,2 k €
Cash6,8 k €4,4 k €54,2 €0,6 €32,1 €357,5 €485,6 €630,8 €98,9 €4,1 k €197,4 €70,8 €1,2 k €1,9 k €5,1 k €4,8 k €22,9 k €5,2 k €
Debts191,2 k €191,4 k €162,8 k €123 k €58,8 k €17,1 k €25,6 k €25,9 k €28,6 k €41 k €29,6 k €50 k €80,6 k €65,5 k €32,2 k €38,9 k €57,5 k €50,7 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2023 · 2 active · 8 ended

Active mandates

Bochra LAHIQ

Director · since 01 janvier 2021

Active
Michaël FERNANDEZ FERNANDEZ

Director · since 05 juillet 2019

Active

Ended mandates

Rosa CASAIS VILLAR

Manager · since 01 avril 2010

Ended
Rosa Mari CASAIS VILLAR

Manager · since 01 avril 2010 · until 30 juin 2015

Ended
Rosa Mari CASAIS VILLAR

Manager · since 01 avril 2010

Ended
Rosa Maria CASAIS VILLAR

Manager · since 01 avril 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
0474.239.136
FidezActive
0749.732.004
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year30/06/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year6 months12 months12 months12 months12 months12 months
Filing date30/01/202401/06/202331/08/202230/08/202103/08/202028/06/2019
General meeting22/08/202311/04/202321/06/202215/06/202116/06/202018/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202322/08/202330/01/2024FrenchPDF
Micro model31/12/202211/04/202301/06/2023FrenchPDF
Micro model31/12/202121/06/202231/08/2022FrenchPDF
Micro model31/12/202015/06/202130/08/2021FrenchPDF
Micro model31/12/201916/06/202003/08/2020FrenchPDF
Micro model31/12/201818/06/201928/06/2019FrenchPDF
Micro model31/12/201719/06/201809/08/2018FrenchPDF
Micro model31/12/201620/06/201723/06/2017FrenchPDF
Abridged model31/12/201521/06/201614/07/2016FrenchPDF
Abridged model31/12/201416/06/201507/07/2015FrenchPDF
Abridged model31/12/201317/06/201411/08/2014FrenchPDF
Abridged model31/12/201218/06/201316/08/2013FrenchPDF
Abridged model31/12/201119/06/201220/07/2012FrenchPDF
Abridged model31/12/201021/06/201129/06/2011FrenchPDF
Abridged model31/12/200915/06/201029/07/2010FrenchPDF
Abridged model31/12/200809/06/200926/06/2009FrenchPDF
Abridged model31/12/200717/06/200825/06/2008FrenchPDF
Abridged model31/12/200619/06/200724/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 2 active · 8 ended

Active mandates

Bochra LAHIQ

Director · since 01 janvier 2021

Active
Michaël FERNANDEZ FERNANDEZ

Director · since 05 juillet 2019

Active

Ended mandates

Rosa CASAIS VILLAR

Manager · since 01 avril 2010

Ended
Rosa Mari CASAIS VILLAR

Manager · since 01 avril 2010 · until 30 juin 2015

Ended
Rosa Mari CASAIS VILLAR

Manager · since 01 avril 2010

Ended
Rosa Maria CASAIS VILLAR

Manager · since 01 avril 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/09/2024
    OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/03/2021
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202319,9 k €
  2. 2022
    Annual accounts 2022-13,6 k €
  3. 2021
    Annual accounts 2021-47,4 k €
  4. 2020
    Annual accounts 2020-66,2 k €
  5. 2019
    Annual accounts 2019-28,3 k €
  6. 2019
    Name changeDRAGONFLY ONE
  7. 2018
    Annual accounts 20188 k €
  8. 2017
    Annual accounts 2017-702 €
  9. 2016
    Annual accounts 20162,1 k €
  10. 2015
    Annual accounts 20157,4 k €
  11. 2014
    Annual accounts 2014-2,8 k €
  12. 2013
    Annual accounts 2013-6,7 k €
  13. 2012
    Annual accounts 2012-389,6 €
  14. 2011
    Annual accounts 20116,2 k €
  15. 2010
    Annual accounts 2010-2,1 k €
  16. 2009
    Annual accounts 20097 k €
  17. 2008
    Annual accounts 2008492,5 €
  18. 2007
    Annual accounts 200710,8 k €
  19. 2006
    Annual accounts 200646,7 k €
  20. 2006
    Name changeCAR - SOL
  21. 03/10/1988
    IncorporationNon-profit organization