ACTIVE

ELSDONCK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30,4 k €

+142.7% YoY

Gross margin

84,3 k €

+44.3% YoY

Equity

144,7 k €

+26.6% YoY

Workforce

0,0 ETP

What does ELSDONCK do?

ELSDONCK is a Private limited company incorporated in 1988. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.486.547

Incorporation

30/09/1988

Legal form

Private limited company

Registered office

Geestheidelaan 9
2660 Antwerpen · FlandreSee on map

Contributed capital

26 050,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	84,3 k €	+44.3%	58,4 k €	+20.4%	48,5 k €	-16.3%	58 k €	+2595%	-2,3 k €	-118%	12,9 k €	-43.0%	22,7 k €	+74.4%	13 k €	-6.6%	13,9 k €	+24.9%	11,1 k €	+358%	-4,3 k €	-137%	11,7 k €	-2.6%	12 k €	-28.0%	16,7 k €	-67.9%	51,9 k €	+73.6%	29,9 k €	+404%	-9,8 k €	-378%	-2,1 k €
EBITDA	76,2 k €	+50.8%	50,5 k €	+27.6%	39,6 k €	-30.7%	57,1 k €	+1953%	-3,1 k €	-135%	8,8 k €	-55.3%	19,6 k €	+90.8%	10,3 k €	-10.5%	11,5 k €	+33.3%	8,6 k €	+224%	-7 k €	-190%	7,8 k €	-10.0%	8,6 k €	-42.8%	15,1 k €	-58.2%	36 k €	+82.9%	19,7 k €	+251%	-13 k €	-177%	-4,7 k €
Operating result	56,5 k €	+126%	25 k €	-38.9%	40,9 k €	-22.6%	52,8 k €	+1435%	-4 k €	-146%	8,7 k €	-48.5%	16,8 k €	+63.5%	10,3 k €	-10.5%	11,5 k €	+33.3%	8,6 k €	+211%	-7,8 k €	-213%	6,9 k €	-17.8%	8,4 k €	+475%	-2,2 k €	-118%	12,4 k €	+289%	3,2 k €	+115%	-20,6 k €	-140%	-8,5 k €
Net result	30,4 k €	+143%	12,5 k €	-61.8%	32,8 k €	-35.9%	51,1 k €	+910%	-6,3 k €	-333%	2,7 k €	-74.3%	10,5 k €	+139%	4,4 k €	-47.9%	8,5 k €	+42.7%	5,9 k €	+216%	-5,1 k €	-352%	2 k €	-43.4%	3,6 k €	-16.5%	4,3 k €	-55.8%	9,7 k €	+8.8%	8,9 k €	+158%	-15,4 k €	-608%	-2,2 k €
Balance sheet
Equity	144,7 k €	+26.6%	114,3 k €	+12.3%	101,8 k €	+39.4%	73 k €	+233%	21,9 k €	-68.5%	69,6 k €	+4.0%	66,9 k €	+18.7%	56,4 k €	+8.5%	52 k €	+19.5%	43,5 k €	+15.8%	37,6 k €	-12.0%	42,7 k €	+5.0%	40,6 k €	+9.6%	37,1 k €	+13.0%	32,8 k €	+41.9%	23,1 k €	+62.7%	14,2 k €	-52.0%	29,6 k €
Total assets	437,2 k €	-3.2%	451,9 k €	+249%	129,5 k €	+43.1%	90,5 k €	+106%	44 k €	-56.5%	101 k €	+5.4%	95,8 k €	+32.2%	72,5 k €	-4.3%	75,7 k €	+31.7%	57,5 k €	+8.9%	52,8 k €	-21.2%	67 k €	-7.3%	72,3 k €	-10.3%	80,6 k €	-9.2%	88,7 k €	-13.4%	102,5 k €	+43.1%	71,7 k €	-37.2%	114,1 k €
Cash	50,6 k €	+124%	22,6 k €	+32.0%	17,1 k €	-67.1%	52,1 k €	+105%	25,4 k €	-55.5%	57,1 k €	+67.1%	34,2 k €	+57.1%	21,8 k €	+53.2%	14,2 k €	-4.9%	14,9 k €	+371%	3,2 k €	-69.4%	10,4 k €	-4.8%	10,9 k €	-33.7%	16,4 k €	+61.1%	10,2 k €	+367108%	2,8 €	-97.7%	122,8 €	-51.8%	254,8 €
Debts	292,5 k €	-13.2%	336,8 k €	+1116%	27,7 k €	+58.9%	17,4 k €	-20.9%	22 k €	-24.3%	29,1 k €	+31.1%	22,2 k €	+38.1%	16,1 k €	-32.2%	23,7 k €	+69.9%	14 k €	-8.2%	15,2 k €	-37.5%	24,3 k €	-23.1%	31,6 k €	-27.3%	43,5 k €	-22.3%	55,9 k €	-29.5%	79,4 k €	+38.2%	57,5 k €	-32.1%	84,6 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Kevin Nuyten

Director · since 01 janvier 2025

Active

Eddy Nuyten

Director · since 01 avril 2008

Active

Ended mandates

Eddy Nuyten

Mandate · since 01 avril 2008

Ended

Eddy Nuyten

Manager · since 01 avril 2008

Ended

François Bolders

Mandate · since 01 avril 2008

Ended

François Bolders

Director · since 01 avril 2008 · until 01 janvier 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	16/06/2025	22/07/2024	16/06/2023	20/06/2022	07/07/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	16/07/2026	Dutch	PDF
Abridged model	31/12/2024	13/06/2025	16/06/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	22/07/2024	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	16/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	20/06/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	07/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	18/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	22/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	22/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	09/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	17/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	23/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/10/2007	31/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Kevin Nuyten

Director · since 01 janvier 2025

Active

Eddy Nuyten

Director · since 01 avril 2008

Active

Ended mandates

Eddy Nuyten

Mandate · since 01 avril 2008

Ended

Eddy Nuyten

Manager · since 01 avril 2008

Ended

François Bolders

Mandate · since 01 avril 2008

Ended

François Bolders

Director · since 01 avril 2008 · until 01 janvier 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/03/2025
Benoemingen
PDF
Mandates06/03/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates11/01/2022
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/10/2008
MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/06/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/02/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,4 k €↑
2024
Annual accounts 202412,5 k €↓
2023
Annual accounts 202332,8 k €↓
2022
Annual accounts 202251,1 k €↑
2021
Annual accounts 2021-6,3 k €↓
2019
Annual accounts 20192,7 k €↓
2018
Annual accounts 201810,5 k €↑
2017
Annual accounts 20174,4 k €↓
2016
Annual accounts 20168,5 k €↑
2015
Annual accounts 20155,9 k €↑
2014
Annual accounts 2014-5,1 k €↓
2013
Annual accounts 20132 k €↓
2012
Annual accounts 20123,6 k €↓
2011
Annual accounts 20114,3 k €↓
2010
Annual accounts 20109,7 k €↑
2009
Annual accounts 20098,9 k €↑
2008
Annual accounts 2008-15,4 k €↓
2007
Annual accounts 2007-2,2 k €
30/09/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELSDONCK

Overview

What does ELSDONCK do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline