NORMAL SITUATION

Immo RBA

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

102,6 k €

+64.8% YoY

Gross margin

155,1 k €

+60.3% YoY

Equity

487,5 k €

+99.3% YoY

Company — Normal situation.

What does Immo RBA do?

Immo RBA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.525.644

Legal form

Private company with limited liability

Contributed capital

20 000,00 €

Latest accounts

30/06/2024

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2022		2021		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	155,1 k €	+60.3%	96,7 k €	+10.4%	87,6 k €	+10.9%	79 k €	+81.1%	43,6 k €	+4.0%	41,9 k €	-2.6%	43,1 k €	+3.9%	41,4 k €	-3.5%	42,9 k €	+13.6%	37,8 k €	+407%	7,5 k €	-53.6%	16,1 k €	+80.7%	8,9 k €	-24.6%	11,8 k €	+15.2%	10,2 k €	+21.8%	8,4 k €
EBITDA	152,2 k €	+61.5%	94,2 k €	+10.7%	85,1 k €	+11.2%	76,6 k €	+85.7%	41,2 k €	+4.2%	39,6 k €	-2.9%	40,8 k €	+4.1%	39,2 k €	-3.8%	40,7 k €	+14.1%	35,7 k €	+498%	6 k €	-60.1%	15 k €	+92.1%	7,8 k €	-27.6%	10,8 k €	+16.6%	9,2 k €	+24.5%	7,4 k €
Operating result	141 k €	+62.5%	86,7 k €	+11.7%	77,7 k €	+14.6%	67,7 k €	+109%	32,4 k €	+5.4%	30,7 k €	-1.5%	31,2 k €	+7.0%	29,2 k €	+50.2%	19,4 k €	+79.1%	10,8 k €	+292%	2,8 k €	-78.2%	12,7 k €	+153%	5 k €	-26.3%	6,8 k €	+29.1%	5,3 k €	+52.6%	3,5 k €
Net result	102,6 k €	+64.8%	62,3 k €	+13.4%	54,9 k €	+28.9%	42,6 k €	+131%	18,5 k €	+14.8%	16,1 k €	-0.7%	16,2 k €	+12.5%	14,4 k €	+124%	6,4 k €	+316%	1,5 k €	-48.5%	3 k €	-69.7%	9,9 k €	+82.2%	5,4 k €	-12.5%	6,2 k €	+23.5%	5 k €	+52.2%	3,3 k €
Balance sheet
Equity	487,5 k €	+99.3%	244,6 k €	+34.2%	182,3 k €	+43.1%	127,4 k €	+2.1%	124,8 k €	+17.4%	106,3 k €	+17.8%	90,2 k €	+21.9%	74 k €	+42.8%	51,8 k €	+14.1%	45,4 k €	+3.5%	43,9 k €	-47.1%	82,9 k €	+13.6%	73 k €	-25.2%	97,6 k €	+6.8%	91,4 k €	+5.8%	86,3 k €
Total assets	546,9 k €	+62.0%	337,6 k €	+16.2%	290,5 k €	-10.9%	326,2 k €	+16.4%	280,3 k €	+0.3%	279,4 k €	+0.6%	277,7 k €	+0.6%	275,9 k €	-11.0%	309,9 k €	-7.3%	334,5 k €	+285%	86,9 k €	+0.0%	86,8 k €	-16.1%	103,5 k €	+2.9%	100,6 k €	+7.7%	93,3 k €	+6.2%	87,9 k €
Cash	169,7 k €	+149%	68,3 k €	+178%	24,5 k €	-75.5%	100,1 k €	+121%	45,3 k €	+27.6%	35,5 k €	+49.7%	23,7 k €	+73.3%	13,7 k €	-16.9%	16,5 k €	-10.1%	18,3 k €	-44.8%	33,2 k €	+229%	10,1 k €	-0.6%	10,2 k €	+270%	2,8 k €	-32.9%	4,1 k €	-2.6%	4,2 k €
Debts	59,2 k €	-36.1%	92,7 k €	-14.1%	107,9 k €	-45.6%	198,4 k €	+28.0%	155 k €	-10.1%	172,5 k €	-7.7%	186,8 k €	-7.2%	201,3 k €	-21.8%	257,5 k €	-10.5%	287,7 k €	+585%	42 k €	+960%	4 k €	-87.0%	30,5 k €	+916%	3 k €	+51.1%	2 k €	+26.6%	1,6 k €

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 11 ended

Active mandates

AGEFI - Stéphane Bloquiau

Director · 0881.257.866

Represented by Stéphane BLOQUIAU

Active

Ended mandates

Céline Quevy

Director

Ended

Céline Quevy

Manager

Ended

Francoise DUBOIS

Director

Ended

MICHEL LEPAPE

Managing director

Ended

Annual accounts

Full financial information

	2024	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	30/06/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	18 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/01/2025	25/08/2023	11/07/2022	09/07/2021	20/07/2020	29/08/2019
General meeting	23/12/2024	27/05/2023	28/05/2022	29/05/2021	30/05/2020	25/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

35 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2024	23/12/2024	27/01/2025	French	PDF
Abridged model	31/12/2022	27/05/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	28/05/2022	11/07/2022	French	PDF
Abridged model	31/12/2020	29/05/2021	09/07/2021	French	PDF
Abridged model	31/12/2019	30/05/2020	20/07/2020	French	PDF
Abridged model	31/12/2018	25/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	26/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	27/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	27/08/2011	French	PDF
Abridged model	31/12/2009	10/08/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	27/07/2007	French	PDF
Abridged model	31/12/2005	27/05/2006	31/07/2006	French	PDF
Abridged model	31/12/2004	28/05/2005	29/07/2005	French	PDF
Abridged model	31/12/2003	16/08/2004	03/09/2004	French	PDF
Abridged model	31/12/2002	31/07/2003	12/09/2003	French	PDF
Abridged model	31/12/2001	25/05/2002	30/10/2002	French	PDF
Abridged model	31/12/2000	26/06/2001	16/08/2001	French	PDF

View all 35 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 11 ended

Active mandates

AGEFI - Stéphane Bloquiau

Director · 0881.257.866

Represented by Stéphane BLOQUIAU

Active

Ended mandates

Céline Quevy

Director

Ended

Céline Quevy

Manager

Ended

Francoise DUBOIS

Director

Ended

MICHEL LEPAPE

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution10/02/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/11/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024102,6 k €↑
2022
Annual accounts 202262,3 k €↑
2021
Annual accounts 202154,9 k €↑
2019
Annual accounts 201942,6 k €↑
2018
Annual accounts 201818,5 k €↑
2017
Annual accounts 201716,1 k €↓
2016
Annual accounts 201616,2 k €↑
2015
Annual accounts 201514,4 k €↑
2013
Annual accounts 20136,4 k €↑
2012
Annual accounts 20121,5 k €↓
2011
Annual accounts 20113 k €↓
2010
Annual accounts 20109,9 k €↑
2009
Annual accounts 20095,4 k €↓
2008
Annual accounts 20086,2 k €↑
2007
Annual accounts 20075 k €↑
2006
Annual accounts 20063,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Immo RBA

Overview

What does Immo RBA do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline