RAYTECH
0435.532.275 · rovalta.com · 21/09/2026
ACTIVE
RAYTECH
Financial year 2025 · closed on 31/12/2025
Net result
190,4 k €
-36.5% YoY
Gross margin
1,5 M €
-11.8% YoY
Equity
1,6 M €
-24.2% YoY
Workforce
16,8 ETP
0.0% YoY
Overview
What does RAYTECH do?
RAYTECH is a Private limited company incorporated in 1988. Its registered office is in Brugge. It employs on average 16,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.532.275
Incorporation
08/10/1988
Legal form
Private limited company
Registered office
Dirk Martensstraat 3A
8200 Brugge · FlandreSee on map
8200 Brugge · FlandreSee on map
Contributed capital
31 000,00 €
Latest accounts
31/12/2025
Average workforce
16,8 ETP
Joint committees (4)
- 111
- 1110
- 209
- 2090
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,5 M € | -11.8% | 1,7 M € | -1.9% | 1,8 M € | -27.6% | 2,4 M € | +78.3% | 1,4 M € | -9.7% | 1,5 M € | +21.2% | 1,2 M € | -13.3% | 1,4 M € | -8.8% | 1,6 M € | -0.8% | 1,6 M € | +9.0% | 1,5 M € | +19.1% | 1,2 M € | -2.0% | 1,3 M € | -0.4% | 1,3 M € | +29.7% | 967,8 k € | -22.4% | 1,2 M € | +16.6% | 1,1 M € | +6.5% | 1 M € | -27.5% | 1,4 M € | -2.6% | 1,4 M € |
| EBITDA | 494,7 k € | -23.2% | 644 k € | -5.9% | 684,3 k € | -54.6% | 1,5 M € | +211% | 485,4 k € | -13.7% | 562,4 k € | +72.1% | 326,7 k € | -34.7% | 500,1 k € | -25.2% | 668,9 k € | -13.6% | 774,5 k € | +9.3% | 708,6 k € | +94.5% | 364,3 k € | -10.1% | 405 k € | -21.5% | 516 k € | +161% | 197,9 k € | -61.5% | 513,7 k € | +42.7% | 359,9 k € | +17.0% | 307,6 k € | -53.5% | 661,5 k € | -8.9% | 726,3 k € |
| Operating result | 247 k € | -34.1% | 375 k € | -21.7% | 479,2 k € | -64.3% | 1,3 M € | +287% | 346,3 k € | -18.6% | 425,2 k € | +204% | 139,9 k € | -14.8% | 164,2 k € | -36.0% | 256,5 k € | -41.7% | 440,3 k € | +16.2% | 378,8 k € | +199% | 126,6 k € | -48.3% | 244,6 k € | -32.1% | 360,1 k € | +639% | 48,7 k € | -84.5% | 313,7 k € | +86.1% | 168,5 k € | +1281% | -14,3 k € | -103% | 439,7 k € | -1.3% | 445,4 k € |
| Net result | 190,4 k € | -36.5% | 299,7 k € | -24.7% | 398 k € | -60.0% | 994,7 k € | +318% | 238,2 k € | -18.2% | 291,3 k € | +176% | 105,5 k € | -50.9% | 215 k € | +2.1% | 210,6 k € | -25.5% | 282,7 k € | +22.9% | 230 k € | +65.7% | 138,8 k € | -36.9% | 219,9 k € | -42.5% | 382,7 k € | +387% | 78,6 k € | -72.1% | 281,7 k € | +45.1% | 194,2 k € | +273% | 52 k € | -86.5% | 386,4 k € | +9.0% | 354,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,6 M € | -24.2% | 2,1 M € | -11.2% | 2,4 M € | +20.2% | 2 M € | -18.6% | 2,4 M € | +10.9% | 2,2 M € | +15.4% | 1,9 M € | +5.9% | 1,8 M € | -64.8% | 5,1 M € | +4.3% | 4,9 M € | +6.2% | 4,6 M € | +5.3% | 4,4 M € | +3.3% | 4,2 M € | -3.9% | 4,4 M € | +9.5% | 4 M € | +2.0% | 3,9 M € | +7.7% | 3,6 M € | +5.6% | 3,5 M € | +1.5% | 3,4 M € | +12.8% | 3 M € |
| Total assets | 2,6 M € | -6.1% | 2,8 M € | -1.1% | 2,8 M € | -0.7% | 2,8 M € | +4.4% | 2,7 M € | +7.8% | 2,5 M € | +14.7% | 2,2 M € | +10.3% | 2 M € | -63.1% | 5,3 M € | +3.6% | 5,1 M € | +7.7% | 4,8 M € | -1.7% | 4,9 M € | +7.4% | 4,5 M € | -5.2% | 4,8 M € | +11.6% | 4,3 M € | +2.1% | 4,2 M € | +4.9% | 4 M € | +3.9% | 3,8 M € | +3.9% | 3,7 M € | +10.2% | 3,4 M € |
| Cash | 349,4 k € | -24.9% | 465,2 k € | -60.8% | 1,2 M € | +3.2% | 1,1 M € | +1.6% | 1,1 M € | -1.4% | 1,1 M € | +78.4% | 643,4 k € | +14.7% | 561,2 k € | -68.5% | 1,8 M € | +6.3% | 1,7 M € | +40.6% | 1,2 M € | +126% | 527,3 k € | -62.6% | 1,4 M € | -27.6% | 1,9 M € | +9.3% | 1,8 M € | +14.2% | 1,6 M € | +15.8% | 1,3 M € | +14.5% | 1,2 M € | -34.4% | 1,8 M € | +155% | 705,3 k € |
| Debts | 986,2 k € | +53.0% | 644,4 k € | +61.1% | 400 k € | -51.7% | 827,8 k € | +219% | 259,8 k € | -13.4% | 300,1 k € | +9.8% | 273,3 k € | +55.2% | 176 k € | -29.4% | 249,4 k € | -9.3% | 274,8 k € | +45.9% | 188,3 k € | -62.6% | 503,2 k € | +64.7% | 305,5 k € | -20.0% | 381,9 k € | +42.3% | 268,4 k € | +4.2% | 257,6 k € | -24.7% | 342,1 k € | -11.5% | 386,6 k € | +31.1% | 294,8 k € | -11.7% | 334 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 16,8 ETP | 0.0% | 16,8 ETP | -6.1% | 17,9 ETP | +7.8% | 16,6 ETP | +6.4% | 15,6 ETP | -10.3% | 17,4 ETP | 0.0% | 17,4 ETP | -7.0% | 18,7 ETP | +6.9% | 17,5 ETP | +18.2% | 14,8 ETP | +13.8% | 13,0 ETP | -13.3% | 15,0 ETP | -3.2% | 15,5 ETP | +7.6% | 14,4 ETP | -3.4% | 14,9 ETP | +1.4% | 14,7 ETP | -1.3% | 14,9 ETP | 0.0% | 14,9 ETP | -17.2% | 18,0 ETP | +2.3% | 17,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 4 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/06/2026 | 03/07/2025 | 28/06/2024 | 30/06/2023 | 27/10/2022 | 24/09/2021 |
| General meeting | 05/06/2026 | 30/06/2025 | 28/05/2024 | 30/05/2023 | 31/05/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 09/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 03/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/05/2024 | 28/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/05/2023 | 30/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/05/2022 | 27/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/05/2021 | 24/09/2021 | Dutch | |
| Abridged model | 31/12/2019 | 26/05/2020 | 25/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/05/2019 | 30/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/05/2018 | 27/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/05/2017 | 19/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 29/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/05/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/05/2014 | 21/11/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/05/2013 | 30/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/05/2012 | 23/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 30/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/05/2010 | 28/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/05/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/05/2008 | 30/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/05/2007 | 29/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 4 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates20/10/2022WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares14/02/2018KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares30/12/2013KAPITAAL - AANDELEN
- Capital / shares07/10/2004KAPITAAL - AANDELEN
- Capital / shares20/02/2004STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025190,4 k €↓
- 2024Annual accounts 2024299,7 k €↓
- 2023Annual accounts 2023398 k €↓
- 2022Annual accounts 2022994,7 k €↑
- 2021Annual accounts 2021238,2 k €↓
- 2020Annual accounts 2020291,3 k €↑
- 2019Annual accounts 2019105,5 k €↓
- 2018Annual accounts 2018215 k €↑
- 2017Annual accounts 2017210,6 k €↓
- 2016Annual accounts 2016282,7 k €↑
- 2015Annual accounts 2015230 k €↑
- 2014Annual accounts 2014138,8 k €↓
- 2013Annual accounts 2013219,9 k €↓
- 2012Annual accounts 2012382,7 k €↑
- 2011Annual accounts 201178,6 k €↓
- 2010Annual accounts 2010281,7 k €↑
- 2009Annual accounts 2009194,2 k €↑
- 2008Annual accounts 200852 k €↓
- 2007Annual accounts 2007386,4 k €↑
- 2006Annual accounts 2006354,6 k €
- 08/10/1988IncorporationPrivate limited company