LOCY
0435.637.787 · rovalta.com · 22/09/2026
ACTIVE
LOCY
Financial year 2025 · closed on 31/12/2025
Net result
-48,1 k €
-139.2% YoY
Gross margin
75,9 k €
-71.5% YoY
Equity
393,9 k €
-10.9% YoY
Overview
What does LOCY do?
LOCY is a Public limited company incorporated in 1988. Its registered office is in Lint.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.637.787
Incorporation
20/10/1988
Legal form
Public limited company
Registered office
Kerkplein 4 box 2 L
2547 Lint · FlandreSee on map
2547 Lint · FlandreSee on map
Contributed capital
318 750,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 75,9 k € | -71.5% | 265,9 k € | +251% | 75,7 k € | +5.3% | 71,9 k € | +11.5% | 64,5 k € | -22.7% | 83,4 k € | +21.7% | 68,5 k € | -13.0% | 78,8 k € | -14.4% | 92 k € | -1.3% | 93,2 k € | -13.5% | 107,8 k € | +15.4% | 93,4 k € | -1.7% | 95 k € | +10.3% | 86,2 k € | +6.1% | 81,2 k € | -9.6% | 89,8 k € | +23.5% | 72,7 k € | +36.5% | 53,2 k € | -22.7% | 68,9 k € | +30.9% | 52,6 k € |
| EBITDA | 60,9 k € | -75.7% | 250,3 k € | +422% | 48 k € | -17.5% | 58,1 k € | +12.8% | 51,5 k € | -25.7% | 69,3 k € | +23.6% | 56,1 k € | -15.7% | 66,6 k € | -16.1% | 79,3 k € | -2.4% | 81,2 k € | -15.4% | 96,1 k € | +17.4% | 81,8 k € | -2.1% | 83,6 k € | +10.9% | 75,3 k € | +7.6% | 70 k € | -12.4% | 79,9 k € | +22.4% | 65,3 k € | +39.3% | 46,9 k € | -25.3% | 62,7 k € | +33.7% | 46,9 k € |
| Operating result | -17,9 k € | -110% | 183,5 k € | +12577% | -1,5 k € | -112% | 12,4 k € | +638% | -2,3 k € | -110% | 22,2 k € | +625% | 3,1 k € | -69.3% | 10 k € | -61.1% | 25,6 k € | -21.9% | 32,8 k € | -31.0% | 47,5 k € | +39.1% | 34,1 k € | -10.0% | 37,9 k € | +28.4% | 29,5 k € | +11.7% | 26,5 k € | -13.9% | 30,7 k € | +28.0% | 24 k € | +632% | 3,3 k € | -83.0% | 19,3 k € | +136% | 8,2 k € |
| Net result | -48,1 k € | -139% | 122,6 k € | +1434% | -9,2 k € | -254% | 5,9 k € | +186% | -6,9 k € | -162% | 11,3 k € | +334% | -4,8 k € | -842% | 651 € | -92.8% | 9,1 k € | +1960% | -489 € | -103% | 19,2 k € | +337% | 4,4 k € | -51.1% | 9 k € | -29.8% | 12,8 k € | +18.2% | 10,9 k € | -30.5% | 15,6 k € | +112% | 7,4 k € | +180% | -9,3 k € | -189% | 10,4 k € | +587% | -2,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 393,9 k € | -10.9% | 442 k € | +38.4% | 319,5 k € | -2.8% | 328,7 k € | +1.8% | 322,7 k € | -4.4% | 337,6 k € | +2.2% | 330,4 k € | -1.4% | 335,2 k € | +0.2% | 334,5 k € | +2.8% | 325,4 k € | -0.2% | 325,9 k € | +6.3% | 306,7 k € | +1.5% | 302,3 k € | +3.1% | 293,3 k € | +4.6% | 280,5 k € | +4.0% | 269,6 k € | +6.1% | 254 k € | +3.0% | 246,6 k € | -3.6% | 255,9 k € | +4.2% | 245,6 k € |
| Total assets | 1,3 M € | +9.1% | 1,2 M € | +44.3% | 840,3 k € | +45.0% | 579,7 k € | -6.3% | 618,6 k € | -7.8% | 671,2 k € | +0.4% | 668,5 k € | -7.2% | 720,5 k € | -5.3% | 760,8 k € | +2.4% | 743,3 k € | -5.1% | 782,9 k € | +0.5% | 778,9 k € | +1.2% | 770 k € | -2.7% | 791,3 k € | +17.5% | 673,7 k € | -4.0% | 701,8 k € | +0.2% | 700,1 k € | +63.9% | 427,3 k € | -6.1% | 455,3 k € | -2.8% | 468,3 k € |
| Cash | 23,8 k € | -25.6% | 32 k € | -15.7% | 38 k € | +51.1% | 25,2 k € | +105% | 12,2 k € | -45.8% | 22,6 k € | +115% | 10,5 k € | -54.0% | 22,8 k € | -43.7% | 40,6 k € | +94.6% | 20,9 k € | -20.2% | 26,2 k € | +11.9% | 23,4 k € | -18.7% | 28,8 k € | +240% | 8,4 k € | -71.6% | 29,8 k € | +42.9% | 20,8 k € | +28.4% | 16,2 k € | -59.7% | 40,2 k € | -5.9% | 42,8 k € | +22.0% | 35 k € |
| Debts | 880,6 k € | +20.6% | 729,9 k € | +41.2% | 517 k € | +109% | 247,4 k € | -15.4% | 292,4 k € | -12.3% | 333,5 k € | -1.4% | 338,1 k € | -12.2% | 385,3 k € | -9.6% | 426,2 k € | +2.0% | 417,8 k € | -8.6% | 457 k € | -3.2% | 472,2 k € | +1.0% | 467,7 k € | -6.1% | 497,9 k € | +26.6% | 393,2 k € | -9.0% | 432,1 k € | -3.1% | 446,1 k € | +147% | 180,6 k € | -9.4% | 199,3 k € | -10.5% | 222,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 2 ended
Active mandates
Frans OP DE BEECK
ActiveKITTY DELBAEN
ActiveNadia OP DE BEECK
ActiveYvonne CELIS
ActiveEnded mandates
Julien Clerbout
EndedNadia Op de Beeck
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
huisartsenpraktijk Haverveld fv● Active | 0889.561.165 |
SENFINA● Active | 0743.601.406 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 02/07/2025 | 17/06/2024 | 21/08/2023 | 25/08/2022 | 30/08/2021 |
| General meeting | 26/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 15/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 06/06/2025 | 02/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 07/06/2024 | 17/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 02/06/2023 | 21/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/06/2022 | 25/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/06/2020 | 27/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 07/06/2019 | 31/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/06/2018 | 06/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/06/2017 | 07/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 24/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 19/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 13/11/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 29/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 29/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/06/2009 | 25/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/06/2008 | 14/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 28/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 2 ended
Active mandates
Frans OP DE BEECK
ActiveKITTY DELBAEN
ActiveNadia OP DE BEECK
ActiveYvonne CELIS
ActiveEnded mandates
Julien Clerbout
EndedNadia Op de Beeck
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-48,1 k €↓
- 2024Annual accounts 2024122,6 k €↑
- 2023Annual accounts 2023-9,2 k €↓
- 2022Annual accounts 20225,9 k €↑
- 2021Annual accounts 2021-6,9 k €↓
- 2020Annual accounts 202011,3 k €↑
- 2019Annual accounts 2019-4,8 k €↓
- 2018Annual accounts 2018651 €↓
- 2017Annual accounts 20179,1 k €↑
- 2016Annual accounts 2016-489 €↓
- 2015Annual accounts 201519,2 k €↑
- 2014Annual accounts 20144,4 k €↓
- 2013Annual accounts 20139 k €↓
- 2012Annual accounts 201212,8 k €↑
- 2011Annual accounts 201110,9 k €↓
- 2010Annual accounts 201015,6 k €↑
- 2009Annual accounts 20097,4 k €↑
- 2008Annual accounts 2008-9,3 k €↓
- 2007Annual accounts 200710,4 k €↑
- 2006Annual accounts 2006-2,1 k €
- 20/10/1988IncorporationPublic limited company