ACTIVE

DINRA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,1 k €

-30.5% YoY

Gross margin

26,3 k €

-21.1% YoY

Equity

283,1 k €

+3.7% YoY

What does DINRA do?

DINRA is a Public limited company incorporated in 1988. Its registered office is in Erpe-Mere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.652.833

Incorporation

24/10/1988

Legal form

Public limited company

Registered office

Dreef 21
9420 Erpe-Mere · FlandreSee on map

Contributed capital

123 946,76 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	26,3 k €	-21.1%	33,3 k €	+8.8%	30,6 k €	-3.5%	31,7 k €	-4.0%	33,1 k €	+5.0%	31,5 k €	+18.7%	26,5 k €	-8.5%	29 k €	+15.7%	25,1 k €	-8.5%	27,4 k €	-6.4%	29,2 k €	+4.5%	28 k €	+5.9%	26,4 k €	-7.7%	28,6 k €	+7.9%	26,6 k €	+23.1%	21,6 k €	+2.0%	21,2 k €	+14.6%	18,5 k €	-7.8%	20 k €	+66.8%	12 k €
EBITDA	21,5 k €	-25.0%	28,7 k €	+9.7%	26,2 k €	-5.5%	27,7 k €	-5.1%	29,2 k €	+5.7%	27,6 k €	+20.6%	22,9 k €	-10.0%	25,4 k €	+17.9%	21,6 k €	-10.0%	23,9 k €	-7.3%	25,8 k €	+5.0%	24,6 k €	+6.6%	23,1 k €	-9.0%	25,4 k €	+9.1%	23,2 k €	+27.1%	18,3 k €	+2.3%	17,9 k €	+16.1%	15,4 k €	-9.5%	17 k €	+87.6%	9,1 k €
Operating result	13,7 k €	-34.7%	20,9 k €	+17.4%	17,8 k €	+10.0%	16,2 k €	-14.2%	18,9 k €	+8.3%	17,4 k €	+57.7%	11,1 k €	-7.0%	11,9 k €	+25.4%	9,5 k €	-1.4%	9,6 k €	-5.3%	10,2 k €	+16.4%	8,7 k €	+39.8%	6,2 k €	-45.1%	11,4 k €	+80.7%	6,3 k €	+286%	1,6 k €	-49.6%	3,2 k €	+10.9%	2,9 k €	-35.0%	4,5 k €	+230%	-3,5 k €
Net result	10,1 k €	-30.5%	14,5 k €	+19.1%	12,1 k €	+10.4%	11 k €	-13.9%	12,8 k €	+7.5%	11,9 k €	+72.1%	6,9 k €	-15.7%	8,2 k €	+20.5%	6,8 k €	-12.9%	7,8 k €	-24.6%	10,3 k €	+14.3%	9 k €	+38.6%	6,5 k €	-44.8%	11,8 k €	+71.9%	6,9 k €	+202%	2,3 k €	-40.4%	3,8 k €	+31.7%	2,9 k €	-38.2%	4,7 k €	+245%	-3,2 k €
Balance sheet
Equity	283,1 k €	+3.7%	273 k €	+5.6%	258,6 k €	+4.9%	246,5 k €	+4.7%	235,5 k €	+5.7%	222,7 k €	+5.6%	210,8 k €	+3.4%	203,9 k €	+4.2%	195,7 k €	+3.6%	188,9 k €	+4.3%	181,1 k €	+6.1%	170,8 k €	+5.6%	161,7 k €	+4.2%	155,2 k €	+8.3%	143,4 k €	+5.0%	136,5 k €	+1.7%	134,2 k €	+2.9%	130,4 k €	+2.3%	127,5 k €	+3.8%	122,8 k €
Total assets	306,5 k €	+2.9%	297,8 k €	+5.5%	282,3 k €	+4.8%	269,4 k €	+3.7%	259,6 k €	+3.6%	250,7 k €	+5.4%	237,9 k €	+4.5%	227,7 k €	+1.3%	224,7 k €	+0.7%	223 k €	+8.7%	205,2 k €	+5.3%	194,9 k €	+3.3%	188,7 k €	+5.3%	179,2 k €	+7.1%	167,2 k €	+4.4%	160,2 k €	-2.1%	163,7 k €	+5.6%	155,1 k €	+2.0%	152 k €	+2.5%	148,3 k €
Cash	114,4 k €	+1.3%	112,9 k €	+23.1%	91,7 k €	+30.0%	70,6 k €	+13.7%	62,1 k €	+79.0%	34,7 k €	+115%	16,1 k €	+161%	6,2 k €	-68.9%	19,8 k €	+126%	8,8 k €	-17.4%	10,6 k €	-27.8%	14,7 k €	+53.1%	9,6 k €	-10.9%	10,8 k €	-50.0%	21,5 k €	-38.5%	35 k €	-15.2%	41,3 k €	+4.3%	39,6 k €	+64.9%	24 k €	+212%	7,7 k €
Debts	20 k €	-7.6%	21,7 k €	+4.8%	20,7 k €	+2.4%	20,2 k €	-4.3%	21,1 k €	-17.0%	25,4 k €	+5.3%	24,1 k €	+1.6%	23,7 k €	-3.8%	24,7 k €	-17.5%	29,9 k €	+49.6%	20 k €	0.0%	20 k €	-12.7%	22,9 k €	+14.5%	20 k €	0.0%	20 k €	0.0%	20 k €	-22.4%	25,8 k €	+28.9%	20 k €	0.0%	20 k €	0.0%	20 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

Bart De Pril

Director

Active

Geert DE PRIL

Director

Active

Veerle De Pril

Director

Active

Ended mandates

Bart DE PRIL

Director · since 01 juin 2022 · until 01 juin 2028

Ended

Geert DE PRIL

Director · since 01 juin 2022 · until 01 juin 2028

Ended

Veerle DE PRIL

Director · since 01 juin 2022 · until 01 juin 2028

Ended

Bart DE PRIL

Director · since 01 juin 2020 · until 01 juin 2022

Ended

At this address

Other companies at this address

Company	CBE no.
RAMA● Active	0435.657.484

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	16/06/2025	15/07/2024	31/08/2023	19/07/2022	30/08/2021
General meeting	01/06/2026	02/06/2025	24/06/2024	15/06/2023	20/06/2022	31/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	16/06/2025	Dutch	PDF
Abridged model	31/12/2023	24/06/2024	15/07/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	19/07/2022	Dutch	PDF
Abridged model	31/12/2020	31/07/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	14/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	18/07/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	06/07/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	11/06/2009	Dutch	PDF
Abridged model	31/12/2007	01/06/2008	23/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	08/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

Bart De Pril

Director

Active

Geert DE PRIL

Director

Active

Veerle De Pril

Director

Active

Ended mandates

Bart DE PRIL

Director · since 01 juin 2022 · until 01 juin 2028

Ended

Geert DE PRIL

Director · since 01 juin 2022 · until 01 juin 2028

Ended

Veerle DE PRIL

Director · since 01 juin 2022 · until 01 juin 2028

Ended

Bart DE PRIL

Director · since 01 juin 2020 · until 01 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,1 k €↓
2024
Annual accounts 202414,5 k €↑
2023
Annual accounts 202312,1 k €↑
2022
Annual accounts 202211 k €↓
2021
Annual accounts 202112,8 k €↑
2020
Annual accounts 202011,9 k €↑
2019
Annual accounts 20196,9 k €↓
2018
Annual accounts 20188,2 k €↑
2017
Annual accounts 20176,8 k €↓
2016
Annual accounts 20167,8 k €↓
2015
Annual accounts 201510,3 k €↑
2014
Annual accounts 20149 k €↑
2013
Annual accounts 20136,5 k €↓
2012
Annual accounts 201211,8 k €↑
2011
Annual accounts 20116,9 k €↑
2010
Annual accounts 20102,3 k €↓
2009
Annual accounts 20093,8 k €↑
2008
Annual accounts 20082,9 k €↓
2007
Annual accounts 20074,7 k €↑
2006
Annual accounts 2006-3,2 k €
24/10/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DINRA

Overview

What does DINRA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline