NORMAL SITUATION

MELANE - B

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

61,8 k €

+105.4% YoY

Gross margin

94,1 k €

+80.8% YoY

Equity

297 k €

+25.4% YoY

Company — Normal situation.

What does MELANE - B do?

MELANE - B is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.654.318

Legal form

Private company with limited liability

Contributed capital

18 750,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	94,1 k €	+80.8%	52 k €	-1.9%	53 k €	-2.5%	54,4 k €	+36.8%	39,8 k €	-31.5%	58,1 k €	-11.1%	65,3 k €	+21.0%	54 k €	+4.1%	51,8 k €	-30.0%	74,1 k €	+7.8%	68,7 k €	+46.4%	47 k €	+92.1%	24,4 k €	+129%	10,7 k €	-36.6%	16,8 k €	-41.0%	28,5 k €	-27.8%	39,5 k €
EBITDA	93,5 k €	+84.3%	50,7 k €	-0.9%	51,2 k €	-3.7%	53,2 k €	+37.8%	38,6 k €	-30.8%	55,8 k €	-13.0%	64,1 k €	+21.4%	52,8 k €	+3.9%	50,8 k €	-29.5%	72 k €	+7.1%	67,2 k €	+53.6%	43,8 k €	+90.7%	23 k €	+155%	9 k €	-40.7%	15,2 k €	-44.8%	27,5 k €	-28.7%	38,6 k €
Operating result	91 k €	+88.2%	48,4 k €	+42.5%	33,9 k €	-4.9%	35,7 k €	+58.8%	22,5 k €	-44.5%	40,5 k €	-16.8%	48,6 k €	+11.0%	43,8 k €	+5.4%	41,6 k €	-33.6%	62,6 k €	+38.2%	45,3 k €	+32.2%	34,2 k €	+69.5%	20,2 k €	+169%	7,5 k €	-29.5%	10,6 k €	-47.5%	20,3 k €	-40.3%	33,9 k €
Net result	61,8 k €	+105%	30,1 k €	+78.1%	16,9 k €	-27.6%	23,3 k €	+86.6%	12,5 k €	-38.6%	20,3 k €	-21.5%	25,9 k €	-5.1%	27,3 k €	+14.6%	23,8 k €	-35.5%	36,9 k €	+97.5%	18,7 k €	+69.6%	11 k €	+513%	1,8 k €	+50.2%	1,2 k €	+51.0%	792,3 €	-89.4%	7,5 k €	-71.5%	26,2 k €
Balance sheet
Equity	297 k €	+25.4%	236,9 k €	+13.7%	208,4 k €	+7.9%	193,1 k €	+13.7%	169,8 k €	+7.9%	157,3 k €	+14.8%	137 k €	+11.3%	123,1 k €	+2.7%	119,8 k €	+3.3%	116 k €	+17.0%	99,1 k €	+3.9%	95,5 k €	+1.1%	94,4 k €	+1.9%	92,6 k €	+1.3%	91,5 k €	+0.9%	90,7 k €	+9.0%	83,2 k €
Total assets	454,9 k €	+9.2%	416,4 k €	+6.7%	390,1 k €	-1.3%	395,2 k €	-2.7%	406,3 k €	-5.4%	429,5 k €	-4.9%	451,6 k €	+12.3%	402 k €	-3.6%	416,9 k €	-10.1%	463,5 k €	-4.0%	483 k €	+21.9%	396,3 k €	+10.5%	358,7 k €	-2.4%	367,7 k €	-0.4%	369,1 k €	-1.0%	372,8 k €	-7.4%	402,6 k €
Cash	60,5 k €	+62.2%	37,3 k €	+161%	14,3 k €	+131%	6,2 k €	-2.7%	6,4 k €	+938%	611,9 €	-90.6%	6,5 k €	+189%	2,3 k €	+868%	233,4 €	-96.5%	6,6 k €	+40.4%	4,7 k €	-76.9%	20,4 k €	+230%	6,2 k €		–		4,4 k €	-40.2%	7,4 k €	+5.1%	7,1 k €
Debts	157,9 k €	-12.1%	179,5 k €	-1.2%	181,7 k €	-10.1%	202 k €	-14.6%	236,5 k €	-13.1%	272,1 k €	-13.5%	314,6 k €	+12.8%	278,9 k €	-6.1%	297,1 k €	-14.5%	347,5 k €	-9.3%	383,1 k €	+28.2%	298,8 k €	+13.4%	263,5 k €	-3.8%	274 k €	-0.7%	276 k €	-1.0%	278,7 k €	-11.7%	315,8 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 4 ended

Active mandates

Guido Vandamme

Director

Active

Nele Maeckelbergh

Director

Active

Ended mandates

Guido VANDAMME

Manager

Ended

Nele Maeckelberg

Director

Ended

Nele Maeckelberg

Manager

Ended

Nele MAECKELBERGH

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/03/2023	27/05/2022	20/08/2021	09/11/2020	29/08/2019	20/08/2018
General meeting	27/02/2023	27/05/2022	28/05/2021	09/10/2020	31/05/2019	25/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

34 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	27/02/2023	13/03/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	27/05/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	20/08/2021	Dutch	PDF
Abridged model	31/12/2019	09/10/2020	09/11/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	20/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	28/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	30/10/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	19/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	18/11/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	30/09/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	26/09/2007	Dutch	PDF
Abridged model	31/12/2005	27/03/2006	26/04/2006	Dutch	PDF
Abridged model	31/12/2004	30/06/2005	21/11/2005	Dutch	PDF
Abridged model	31/12/2003	28/10/2004	02/11/2004	Dutch	PDF
Abridged model	31/12/2002	30/05/2003	24/10/2003	Dutch	PDF
Abridged model	31/12/2001	31/05/2002	08/01/2003	Dutch	PDF
Abridged model	31/12/2000	25/05/2001	31/10/2001	Dutch	PDF
Abridged model	31/12/1999	26/05/2000	01/12/2000	Dutch	PDF

View all 34 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 4 ended

Active mandates

Guido Vandamme

Director

Active

Nele Maeckelbergh

Director

Active

Ended mandates

Guido VANDAMME

Manager

Ended

Nele Maeckelberg

Director

Ended

Nele Maeckelberg

Manager

Ended

Nele MAECKELBERGH

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202261,8 k €↑
2021
Annual accounts 202130,1 k €↑
2020
Annual accounts 202016,9 k €↓
2019
Annual accounts 201923,3 k €↑
2018
Annual accounts 201812,5 k €↓
2017
Annual accounts 201720,3 k €↓
2016
Annual accounts 201625,9 k €↓
2015
Annual accounts 201527,3 k €↑
2014
Annual accounts 201423,8 k €↓
2013
Annual accounts 201336,9 k €↑
2012
Annual accounts 201218,7 k €↑
2011
Annual accounts 201111 k €↑
2010
Annual accounts 20101,8 k €↑
2009
Annual accounts 20091,2 k €↑
2008
Annual accounts 2008792,3 €↓
2007
Annual accounts 20077,5 k €↓
2006
Annual accounts 200626,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MELANE - B

Overview

What does MELANE - B do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline