NORMAL SITUATION

MINERVA

Financial year 2024 · closed on 31/12/2024
Net result
34,2 k €
+11.9% YoY
Gross margin
53,1 k €
+1.3% YoY
Equity
978,1 k €
+3.6% YoY

Company — Normal situation.

What does MINERVA do?

MINERVA is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0435.673.025
Legal form
Private company with limited liability
Contributed capital
517 127,64 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152014200920082007
Income statement
Gross margin53,1 k €52,4 k €63,6 k €1,1 M €2,2 M €4,2 M €140,9 k €-41 k €137,8 k €22,2 k €-137,5 k €2,3 M €513,8 k €-19,4 k €
EBITDA46,8 k €50,1 k €57,5 k €1,1 M €2,1 M €4,2 M €137,7 k €-43,5 k €127,8 k €22,1 k €-25 k €2,1 M €411,7 k €-19,5 k €
Operating result28,4 k €31,7 k €38,8 k €1,1 M €2,1 M €4,1 M €61,1 k €-103,2 k €68,7 k €-12,9 k €-26,9 k €2,1 M €390,8 k €-40,3 k €
Net result34,2 k €30,6 k €28,4 k €798,1 k €1,5 M €2,9 M €46,4 k €-114,5 k €35,9 k €198,8 k €-23,9 k €1,5 M €260,6 k €-27,4 k €
Balance sheet
Equity978,1 k €943,9 k €913,3 k €857 k €2,4 M €883,3 k €862,6 k €816,2 k €930,7 k €894,8 k €696,1 k €1,8 M €947,8 k €687,2 k €
Total assets1,2 M €1,1 M €1,1 M €1,9 M €3,9 M €6,9 M €8,7 M €6,8 M €6,3 M €4,1 M €877,9 k €3,1 M €2,2 M €757,3 k €
Cash762,9 k €107,6 k €682,7 k €1,5 M €2,1 M €5,2 M €6,3 M €4,3 M €2,7 M €640,8 k €258,5 k €2,6 M €1,5 M €107,5 k €
Debts15,9 k €15,5 k €28,6 k €861,9 k €1,3 M €5,7 M €7,6 M €5,7 M €5,1 M €3 M €89,3 k €1,1 M €917,5 k €18,6 k €
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 12 ended

Active mandates

PROBATIMMO

Director · 0866.099.736

Represented by Lerinckx WILLIAM

Active

Ended mandates

Bamboo BVBA

Director · since 01 janvier 2010 · 0808.780.060

Represented by William Lerinckx

Ended
PROBATIMMO

Director · since 01 janvier 2010 · 0866.099.736

Represented by William Lerinckx

Ended
Bamboo

Director · 0808.780.060

Represented by William Lerinckx

Ended
Bamboo

Manager · 0808.780.060

Represented by William, Antoine, Jozef, LERINCKX

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202521/09/202409/10/202326/09/202231/08/202131/10/2020
General meeting24/06/202528/06/202430/06/202310/05/202211/05/202121/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

35 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202424/06/202523/07/2025DutchPDF
Abridged model31/12/202328/06/202421/09/2024DutchPDF
Abridged model31/12/202230/06/202309/10/2023DutchPDF
Abridged model31/12/202110/05/202226/09/2022DutchPDF
Abridged model31/12/202011/05/202131/08/2021DutchPDF
Abridged model31/12/201921/07/202031/10/2020DutchPDF
Abridged model31/12/201814/05/201923/09/2019DutchPDF
Abridged model31/12/201708/05/201831/08/2018DutchPDF
Abridged model31/12/201609/05/201730/08/2017DutchPDF
Abridged model31/12/201510/05/201631/08/2016DutchPDF
Abridged model31/12/201431/07/201531/08/2015DutchPDF
Abridged model31/12/201330/06/201422/08/2014DutchPDF
Abridged model31/12/201231/07/201329/08/2013DutchPDF
Abridged model31/12/201131/07/201230/08/2012DutchPDF
Abridged model31/12/201015/07/201131/08/2011FrenchPDF
Abridged model31/12/200931/07/201031/08/2010DutchPDF
Abridged model30/06/200830/01/200925/02/2009DutchPDF
Abridged model30/06/200731/01/200813/02/2008DutchPDF
Abridged model30/06/200629/12/200629/01/2007DutchPDF
Abridged model31/12/200427/06/200504/07/2005DutchPDF
Abridged model31/12/200328/06/200401/07/2004DutchPDF
Abridged model31/12/200230/06/200304/07/2003DutchPDF
Abridged model31/12/200124/06/200209/07/2002DutchPDF
Abridged model31/12/200025/06/200103/08/2001DutchPDF

View all 35 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 12 ended

Active mandates

PROBATIMMO

Director · 0866.099.736

Represented by Lerinckx WILLIAM

Active

Ended mandates

Bamboo BVBA

Director · since 01 janvier 2010 · 0808.780.060

Represented by William Lerinckx

Ended
PROBATIMMO

Director · since 01 janvier 2010 · 0866.099.736

Represented by William Lerinckx

Ended
Bamboo

Director · 0808.780.060

Represented by William Lerinckx

Ended
Bamboo

Manager · 0808.780.060

Represented by William, Antoine, Jozef, LERINCKX

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring07/11/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring07/08/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202434,2 k €
  2. 2023
    Annual accounts 202330,6 k €
  3. 2022
    Annual accounts 202228,4 k €
  4. 2021
    Annual accounts 2021798,1 k €
  5. 2020
    Annual accounts 20201,5 M €
  6. 2019
    Annual accounts 20192,9 M €
  7. 2018
    Annual accounts 201846,4 k €
  8. 2017
    Annual accounts 2017-114,5 k €
  9. 2016
    Annual accounts 201635,9 k €
  10. 2015
    Annual accounts 2015198,8 k €
  11. 2014
    Annual accounts 2014-23,9 k €
  12. 2009
    Annual accounts 20091,5 M €
  13. 2008
    Annual accounts 2008260,6 k €
  14. 2007
    Annual accounts 2007-27,4 k €