FRANPHI
0435.677.280 · rovalta.com · 21/09/2026
ACTIVE
FRANPHI
Financial year 2024 · closed on 31/12/2024
Net result
-4,9 k €
-199.6% YoY
Gross margin
12,9 k €
-41.4% YoY
Equity
62,6 k €
-7.2% YoY
Overview
What does FRANPHI do?
FRANPHI is a Public limited company incorporated in 1988. Its registered office is in Etterbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.677.280
Incorporation
25/10/1988
Legal form
Public limited company
Registered office
Rue de Tervaete 36
1040 Etterbeek · BruxellesSee on map
1040 Etterbeek · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 12,9 k € | -41.4% | 22 k € | -5.0% | 23,1 k € | -21.0% | 29,3 k € | -13.2% | 33,7 k € | +4.3% | 32,3 k € | -8.2% | 35,2 k € | -4.2% | 36,8 k € | +26.2% | 29,2 k € | +19.3% | 24,4 k € | -11.6% | 27,6 k € | +1.7% | 27,2 k € | +4.1% | 26,1 k € | -0.2% | 26,2 k € | +12.7% | 23,2 k € | +277% | 6,1 k € | -52.0% | 12,8 k € | +16.0% | 11 k € | -27.2% | 15,2 k € |
| EBITDA | 10,1 k € | -47.5% | 19,3 k € | -6.7% | 20,7 k € | -23.0% | 26,9 k € | -14.3% | 31,4 k € | +4.6% | 30 k € | -8.9% | 32,9 k € | -4.6% | 34,5 k € | +28.1% | 27 k € | +20.2% | 22,4 k € | -12.5% | 25,6 k € | +3.0% | 24,9 k € | +3.0% | 24,2 k € | +1.3% | 23,8 k € | +12.8% | 21,1 k € | +435% | 4 k € | -62.4% | 10,5 k € | +16.4% | 9 k € | -31.5% | 13,2 k € |
| Operating result | -4,6 k € | -187% | 5,3 k € | -12.2% | 6 k € | -35.2% | 9,2 k € | -34.5% | 14,1 k € | +9.7% | 12,9 k € | +18.0% | 10,9 k € | -2.9% | 11,2 k € | +203% | 3,7 k € | -2.7% | 3,8 k € | -74.2% | 14,7 k € | +15.2% | 12,8 k € | +6.1% | 12,1 k € | +8.2% | 11,2 k € | +65.0% | 6,8 k € | +163% | -10,7 k € | -4480% | -233,5 € | +63.2% | -633,9 € | -142% | 1,5 k € |
| Net result | -4,9 k € | -200% | 4,9 k € | -10.3% | 5,5 k € | -36.2% | 8,6 k € | -35.5% | 13,3 k € | +32.1% | 10 k € | +449% | 1,8 k € | +71.4% | 1,1 k € | +114% | -7,4 k € | +8.2% | -8 k € | -357% | 3,1 k € | +480% | 539,1 € | +147% | -1,2 k € | +55.4% | -2,6 k € | +66.4% | -7,7 k € | +68.7% | -24,6 k € | -4228% | -568,9 € | +11.1% | -640 € | -257% | 408,8 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 62,6 k € | -7.2% | 67,5 k € | +7.8% | 62,6 k € | +9.5% | 57,2 k € | +17.6% | 48,6 k € | +37.6% | 35,3 k € | +39.7% | 25,3 k € | +7.8% | 23,5 k € | +4.8% | 22,4 k € | -24.8% | 29,8 k € | -21.2% | 37,8 k € | +9.0% | 34,7 k € | +1.6% | 34,1 k € | -3.3% | 35,3 k € | -6.8% | 37,9 k € | -16.9% | 45,6 k € | +16.3% | 39,2 k € | -1.4% | 39,8 k € | -1.6% | 40,4 k € |
| Total assets | 279,2 k € | -7.0% | 300,1 k € | -2.7% | 308,6 k € | +0.4% | 307,4 k € | -7.5% | 332,2 k € | -14.0% | 386,1 k € | -4.5% | 404,4 k € | -5.0% | 425,6 k € | -4.4% | 445,5 k € | +5.4% | 422,5 k € | +16.2% | 363,5 k € | -2.3% | 372,3 k € | -3.3% | 385 k € | +2.2% | 376,9 k € | -2.7% | 387,4 k € | -4.3% | 404,9 k € | +178% | 145,8 k € | +4.7% | 139,3 k € | -1.7% | 141,7 k € |
| Cash | 11,4 k € | -46.0% | 21,1 k € | +28.0% | 16,5 k € | +242% | 4,8 k € | -71.2% | 16,7 k € | -70.3% | 56,3 k € | +2657% | 2 k € | +65.5% | 1,2 k € | -46.8% | 2,3 k € | -54.8% | 5,1 k € | +50.4% | 3,4 k € | +41.7% | 2,4 k € | -33.9% | 3,6 k € | -84.4% | 23,4 k € | +450% | 4,2 k € | -23.0% | 5,5 k € | -30.4% | 7,9 k € | +236% | 2,4 k € | -15.9% | 2,8 k € |
| Debts | 215,4 k € | -5.6% | 228,1 k € | -6.8% | 244,8 k € | -1.7% | 249 k € | -12.2% | 283,6 k € | -19.2% | 350,8 k € | -7.0% | 377 k € | -6.0% | 401 k € | -4.9% | 421,9 k € | +8.0% | 390,7 k € | +20.4% | 324,6 k € | -3.7% | 337,1 k € | -3.3% | 348,8 k € | +2.7% | 339,4 k € | -2.2% | 347 k € | -3.4% | 359,4 k € | +237% | 106,6 k € | +7.1% | 99,5 k € | -1.0% | 100,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 7 ended
Active mandates
Philippe Nicaise
ActiveEnded mandates
Georges Van Snick
EndedOlivier Nicaise
EndedPhilippe Nicaise
EndedFRANCOISE VAN POTELSBERGHE DE LA POTTERIE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MEDIPN● Active | 0809.373.146 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 31/10/2024 | 30/11/2023 | 28/08/2022 | 31/10/2021 | 30/11/2020 |
| General meeting | 28/09/2025 | 31/08/2024 | 15/09/2023 | 28/08/2022 | 30/09/2021 | 30/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 28/09/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 31/08/2024 | 31/10/2024 | French | |
| Micro model | 31/12/2022 | 15/09/2023 | 30/11/2023 | French | |
| Micro model | 31/12/2021 | 28/08/2022 | 28/08/2022 | French | |
| Micro model | 31/12/2020 | 30/09/2021 | 31/10/2021 | French | |
| Micro model | 31/12/2019 | 30/10/2020 | 30/11/2020 | French | |
| Micro model | 31/12/2018 | 31/08/2019 | 30/12/2019 | French | |
| Micro model | 31/12/2017 | 31/07/2018 | 31/10/2018 | French | |
| Micro model | 31/12/2016 | 31/07/2017 | 29/12/2017 | French | |
| Abridged model | 31/12/2015 | 31/07/2016 | 17/11/2016 | French | |
| Abridged model | 31/12/2014 | 31/07/2015 | 31/12/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 31/07/2013 | 31/12/2013 | French | |
| Abridged model | 31/12/2011 | 30/11/2012 | 31/12/2012 | French | |
| Abridged model | 31/12/2010 | 31/08/2011 | 30/12/2011 | French | |
| Abridged model | 31/12/2009 | 30/09/2010 | 31/12/2010 | French | |
| Abridged model | 31/12/2008 | 30/09/2009 | 31/12/2009 | French | |
| Abridged model | 31/12/2007 | 24/08/2008 | 24/08/2008 | French | |
| Abridged model | 31/12/2006 | 31/07/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 7 ended
Active mandates
Philippe Nicaise
ActiveEnded mandates
Georges Van Snick
EndedOlivier Nicaise
EndedPhilippe Nicaise
EndedFRANCOISE VAN POTELSBERGHE DE LA POTTERIE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-4,9 k €↓
- 2023Annual accounts 20234,9 k €↓
- 2022Annual accounts 20225,5 k €↓
- 2021Annual accounts 20218,6 k €↓
- 2020Annual accounts 202013,3 k €↑
- 2019Annual accounts 201910 k €↑
- 2018Annual accounts 20181,8 k €↑
- 2017Annual accounts 20171,1 k €↑
- 2016Annual accounts 2016-7,4 k €↑
- 2015Annual accounts 2015-8 k €↓
- 2014Annual accounts 20143,1 k €↑
- 2013Annual accounts 2013539,1 €↑
- 2012Annual accounts 2012-1,2 k €↑
- 2011Annual accounts 2011-2,6 k €↑
- 2010Annual accounts 2010-7,7 k €↑
- 2009Annual accounts 2009-24,6 k €↓
- 2008Annual accounts 2008-568,9 €↑
- 2007Annual accounts 2007-640 €↓
- 2006Annual accounts 2006408,8 €
- 25/10/1988IncorporationPublic limited company