ACTIVE

PDASCC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-23,7 k €

-22.9% YoY

Gross margin

-11,8 k €

-65.9% YoY

Equity

189,7 k €

-11.1% YoY

What does PDASCC do?

PDASCC is a Private company with limited liability incorporated in 1988. Its registered office is in Tienen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.679.656

Incorporation

31/10/1988

Legal form

Private company with limited liability

Registered office

Vierde Lansierslaan 61 box B
3300 Tienen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-11,8 k €	-65.9%	-7,1 k €	-130%	24 k €	+541%	-5,4 k €	-352%	2,2 k €	-99.4%	360 k €	+1853%	18,4 k €	+6.9%	17,2 k €	-14.0%	20 k €	+82.7%	11 k €	-7.4%	11,9 k €	+378%	2,5 k €	-36.1%	3,9 k €	+112%	-32 k €	-150%	64,6 k €	+10.1%	58,7 k €	+9.9%	53,4 k €	-5.3%	56,3 k €
EBITDA	-13,3 k €	-55.3%	-8,6 k €	-138%	22,7 k €	+430%	-6,9 k €	-1312%	567 €	-99.8%	358,2 k €	+2167%	15,8 k €	+7.8%	14,7 k €	-15.3%	17,3 k €	+110%	8,2 k €	-12.3%	9,4 k €	+1795%	494,8 €	-82.0%	2,8 k €	+108%	-34,6 k €	-156%	61,8 k €	+10.5%	55,9 k €	+10.4%	50,7 k €	-6.6%	54,3 k €
Operating result	-27,8 k €	-20.5%	-23,1 k €	-84.8%	-12,5 k €	+41.6%	-21,4 k €	-53.4%	-13,9 k €	-106%	246 k €	+50981%	481,6 €	+172%	-664,6 €	-134%	2 k €	+128%	-7,1 k €	-160%	-2,7 k €	+86.0%	-19,4 k €	+38.5%	-31,6 k €	+50.4%	-63,6 k €	-300%	31,7 k €	+31.4%	24,1 k €	+4.3%	23,1 k €	-21.6%	29,5 k €
Net result	-23,7 k €	-22.9%	-19,3 k €	-114%	-9 k €	+50.5%	-18,2 k €	-65.6%	-11 k €	-104%	245,8 k €	+9869%	-2,5 k €	+18.1%	-3,1 k €	+39.5%	-5,1 k €	+59.2%	-12,4 k €	-292%	6,5 k €	+123%	-28,3 k €	+44.4%	-50,9 k €	-148%	105,5 k €	+464%	18,7 k €	+111%	8,9 k €	-28.4%	12,4 k €	-22.9%	16 k €
Balance sheet
Equity	189,7 k €	-11.1%	213,4 k €	-8.3%	232,7 k €	-3.7%	241,7 k €	-7.0%	259,9 k €	-25.8%	350 k €	+236%	104,3 k €	-30.6%	150,2 k €	-2.0%	153,3 k €	-3.2%	158,4 k €	-7.3%	170,8 k €	+3.9%	164,3 k €	-14.7%	192,6 k €	-20.9%	243,5 k €	+76.4%	138 k €	+15.7%	119,3 k €	+8.0%	110,5 k €	+12.6%	98,1 k €
Total assets	231,7 k €	-15.5%	274,1 k €	-12.1%	311,7 k €	-8.0%	338,8 k €	-32.1%	498,6 k €	-17.8%	606,7 k €	+61.0%	376,7 k €	-13.3%	434,3 k €	-3.9%	451,7 k €	-3.9%	470 k €	-5.2%	495,6 k €	-1.1%	500,9 k €	-8.3%	546,5 k €	-10.8%	612,7 k €	+113%	287,6 k €	+1.9%	282,3 k €	+9.4%	258 k €	-5.6%	273,4 k €
Cash	3,2 k €	-14.1%	3,8 k €	-55.5%	8,5 k €	-3.6%	8,8 k €	-97.1%	301,6 k €	-21.8%	385,8 k €	+75859%	507,8 €	-66.7%	1,5 k €	-37.6%	2,4 k €	+228%	745,3 €	-87.7%	6,1 k €	+127%	2,7 k €	-67.2%	8,1 k €	-82.8%	47,3 k €	+5.3%	44,9 k €	+162%	17,1 k €	+16.2%	14,7 k €	-14.5%	17,2 k €
Debts	9,7 k €	-59.0%	23,7 k €	-36.6%	37,4 k €	-26.3%	50,8 k €	-72.9%	187,7 k €	-4.4%	196,3 k €	-5.3%	207,4 k €	-3.1%	214,1 k €	-4.1%	223,2 k €	-3.7%	231,7 k €	-3.3%	239,6 k €	-4.3%	250,3 k €	-4.8%	262,9 k €	-4.1%	274,1 k €	+83.2%	149,6 k €	-8.2%	163 k €	+10.5%	147,5 k €	-15.9%	175,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

DOMINIQUE d'AUBREBY

Manager · since 31 mars 2010

Active

PATRICK HERBAY

Manager · since 31 mars 2010

Active

Ended mandates

Dominique d'Aubrebij

Administrator - manager · since 01 mars 2016

Ended

Patrick Herbay

Administrator - manager · since 01 mars 2016

Ended

DOMINIQUE d'AUBREBY

Managing director · since 31 mars 2010 · until 30 mars 2016

Ended

Dominique D'Aubredy

Manager · since 31 mars 2010

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2025	21/08/2024	29/06/2023	30/08/2022	23/08/2021	08/01/2021
General meeting	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/06/2025	25/08/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	21/08/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	29/06/2023	Dutch	PDF
Micro model	31/12/2021	07/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	23/08/2021	Dutch	PDF
Micro model	31/12/2019	15/12/2020	08/01/2021	Dutch	PDF
Micro modelCorrection	31/12/2018	19/05/2020	11/06/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	29/06/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	26/09/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	29/11/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	10/11/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	23/12/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

DOMINIQUE d'AUBREBY

Manager · since 31 mars 2010

Active

PATRICK HERBAY

Manager · since 31 mars 2010

Active

Ended mandates

Dominique d'Aubrebij

Administrator - manager · since 01 mars 2016

Ended

Patrick Herbay

Administrator - manager · since 01 mars 2016

Ended

DOMINIQUE d'AUBREBY

Managing director · since 31 mars 2010 · until 30 mars 2016

Ended

Dominique D'Aubredy

Manager · since 31 mars 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/05/2017
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Other24/11/2011
BENAMING
PDF
Mandates25/11/2010
ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/05/2004
MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-23,7 k €↓
2023
Annual accounts 2023-19,3 k €↓
2022
Annual accounts 2022-9 k €↑
2021
Annual accounts 2021-18,2 k €↓
2020
Annual accounts 2020-11 k €↓
2018
Annual accounts 2018245,8 k €↑
2017
Annual accounts 2017-2,5 k €↑
2016
Annual accounts 2016-3,1 k €↑
2015
Annual accounts 2015-5,1 k €↑
2014
Annual accounts 2014-12,4 k €↓
2013
Annual accounts 20136,5 k €↑
2012
Annual accounts 2012-28,3 k €↑
2011
Annual accounts 2011-50,9 k €↓
2010
Annual accounts 2010105,5 k €↑
2009
Annual accounts 200918,7 k €↑
2008
Annual accounts 20088,9 k €↓
2007
Annual accounts 200712,4 k €↓
2006
Annual accounts 200616 k €
31/10/1988
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PDASCC

Overview

What does PDASCC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline