SUNSHAINE
0435.680.547 · rovalta.com · 24/09/2026
ACTIVE
SUNSHAINE
Financial year 2021 · Closed on 30/06/2021
Net result
-15 k €
+18,3 %over 1 yearGross margin
-1,5 k €
-26,4 %over 1 yearEquity
152,2 k €
-9,0 %over 1 yearOverview
Identity
Source · BCE/KBOSUNSHAINE is a Private company with limited liability incorporated in 1988. Its registered office is in Knokke-Heist.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0435.680.547
- Incorporation
- 10/11/1988
- Legal form
- Private company with limited liability
- Registered office
- Meerlaan 80 box B61
8300 Knokke-Heist · FlandreSee on map - Contributed capital
- 123 971,55 €
- Latest accounts
- 30/06/2021
Signals
Solid equityPositive cashflow
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -1,5 k € | -26.4% | -1,2 k € | +72.0% | -4,2 k € | -154% | 7,8 k € | +685% | 993,4 € |
| EBITDA | -3 k € | -12.5% | -2,7 k € | +54.1% | -5,8 k € | -194% | 6,2 k € | +909% | -768,1 € |
| Operating result | -21,8 k € | -1.6% | -21,5 k € | +12.8% | -24,6 k € | -95.7% | -12,6 k € | +42.0% | -21,7 k € |
| Net result | -15 k € | +18.3% | -18,4 k € | -11.8% | -16,4 k € | -79.5% | -9,2 k € | +49.5% | -18,1 k € |
| Balance sheet | |||||||||
| Equity | 152,2 k € | -9.0% | 167,2 k € | -9.9% | 185,6 k € | -8.1% | 202 k € | -4.3% | 211,2 k € |
| Total assets | 238,8 k € | -7.5% | 258,2 k € | -6.8% | 277,1 k € | -6.3% | 295,6 k € | -6.0% | 314,6 k € |
| Cash | – | 52,9 € | +360% | 11,5 € | -53.2% | 24,6 € | – | ||
| Debts | 65,2 k € | +4.4% | 62,4 k € | +4.8% | 59,6 k € | +11.9% | 53,2 k € | -9.2% | 58,6 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20211 active · 9 ended
Active mandates
LINDA COZIJNS
ActiveEnded mandates
LINDA COZIJNS
EndedMARIE-SONIA DEVEUGLE
EndedGEOFFREY MICHIELS
EndedLINDA COZIJNS
EndedOther companies at this address
Meerlaan 80 8300 Knokke-Heist| Company | CBE no. |
|---|---|
| 0833.578.012 |
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 | 01/07/2015 |
| Closing of the financial year | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 | 30/06/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/01/2022 | 01/02/2021 | 31/01/2020 | 31/01/2019 | 31/01/2018 | 31/01/2017 |
| General meeting | 27/12/2021 | 28/12/2020 | 30/12/2019 | 31/12/2018 | 25/12/2017 | 26/12/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2021 | 27/12/2021 | 31/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 28/12/2020 | 01/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 30/12/2019 | 31/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 31/12/2018 | 31/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 25/12/2017 | 31/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 26/12/2016 | 31/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 28/12/2015 | 31/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 29/12/2014 | 30/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 30/12/2013 | 20/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 31/12/2012 | 28/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 26/12/2011 | 29/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 27/12/2010 | 24/02/2011 | Dutch | |
| Abridged model | 31/12/2008 | 25/05/2009 | 31/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 26/05/2008 | 31/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 28/05/2007 | 16/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20211 active · 9 ended
Active mandates
LINDA COZIJNS
ActiveEnded mandates
LINDA COZIJNS
EndedMARIE-SONIA DEVEUGLE
EndedGEOFFREY MICHIELS
EndedLINDA COZIJNS
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office29/11/2023MAATSCHAPPELIJKE ZETEL
- Registered office02/09/2021MAATSCHAPPELIJKE ZETEL
- Other23/05/2016STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates12/07/2013ONTSLAGEN - BENOEMINGEN
- Registered office13/10/2009MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates29/01/2009ONTSLAGEN - BENOEMINGEN
- Mandates20/12/2006ONTSLAGEN - BENOEMINGEN
- Mandates10/11/2004MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-15 k €↑
- 2020Annual accounts 2020-18,4 k €↓
- 2019Annual accounts 2019-16,4 k €↓
- 2018Annual accounts 2018-9,2 k €↑
- 2017Annual accounts 2017-18,1 k €↑
- 2016Annual accounts 2016-21 k €↓
- 2015Annual accounts 2015-17,1 k €↑
- 2014Annual accounts 2014-23,6 k €↓
- 2013Annual accounts 2013-4,1 k €↑
- 2012Annual accounts 2012-12,4 k €↓
- 2011Annual accounts 2011-6,7 k €↓
- 2010Annual accounts 2010148,1 k €↑
- 2008Annual accounts 2008-6,8 k €↓
- 2007Annual accounts 2007-4,7 k €↓
- 2006Annual accounts 2006-292,3 €
- 10/11/1988IncorporationPrivate company with limited liability