ACTIVE

InMac Int.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

233,2 k €

+61.1% YoY

Gross margin

2,1 M €

Equity

2 M €

+12.2% YoY

Workforce

20,0 ETP

-18.7% YoY

What does InMac Int. do?

InMac Int. is a Public limited company incorporated in 1988. Its main activity is: Manufacture of motor vehicles. Its registered office is in Antwerpen. It employs on average 20,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.762.404

Incorporation

02/11/1988

Legal form

Public limited company

Registered office

Samberstraat 47-55
2060 Antwerpen · FlandreSee on map

Contributed capital

238 881,81 €

Latest accounts

31/12/2025

Average workforce

20,0 ETP

Activities (NACE)

29120Manufacture of motor vehicles· main 46645Wholesale of machinery for the textile industry and of sewing and knitting machines 46695Wholesale of other machinery and equipment 28130Manufacture of other pumps and compressors 28130Manufacture of other pumps and compressors 33120Repair of machinery+7

Joint committees (4)

100
14904
200
226

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,1 M €		–		–		–		–		–		1,9 M €	+2.4%	1,9 M €	+581%	276,1 k €	+56.5%	176,4 k €		–		–		120,4 k €	-73.9%	461,2 k €	+18.2%	390 k €	+17.1%	333 k €	-10.8%	373,4 k €	-30.8%	539,9 k €	+26.0%	428,5 k €
EBITDA	496,2 k €	+25.0%	396,9 k €	-67.8%	1,2 M €	+113%	579 k €	+65.1%	350,7 k €	-40.2%	586,8 k €	+12.8%	520 k €	-20.2%	652 k €	+271%	175,7 k €	+130%	76,5 k €	-48.4%	148,2 k €	+61.9%	91,5 k €	+360%	-35,1 k €	-122%	158,5 k €	+74.8%	90,7 k €	-40.2%	151,7 k €	+20.6%	125,8 k €	-38.9%	205,7 k €	+54.8%	132,9 k €
Operating result	282,5 k €	+77.7%	158,9 k €	-83.7%	974,2 k €	+203%	321,6 k €	+332%	74,5 k €	-77.1%	325,7 k €	+21.2%	268,8 k €	-39.9%	447 k €	+613%	62,7 k €	+401%	-20,8 k €	-130%	69,5 k €	+55.8%	44,6 k €	+151%	-88 k €	-201%	87,2 k €	+346%	19,6 k €	-77.7%	87,8 k €	+38.5%	63,4 k €	-53.6%	136,6 k €	+120%	62,2 k €
Net result	233,2 k €	+61.1%	144,8 k €	-81.9%	800,7 k €	+161%	306,3 k €	+201%	101,8 k €	-65.7%	297 k €	+27.2%	233,4 k €	-46.8%	439,1 k €	+923%	42,9 k €	+232%	-32,5 k €	-126%	123,9 k €	+158%	48 k €	+182%	-58,5 k €	-196%	60,6 k €	+1025%	-6,6 k €	-117%	39,5 k €	+12.4%	35,1 k €	-30.5%	50,6 k €	+1137%	4,1 k €
Balance sheet
Equity	2 M €	+12.2%	1,8 M €	-58.2%	4,3 M €	+22.7%	3,5 M €	+8.8%	3,2 M €	+3.0%	3,1 M €	+15.5%	2,7 M €	+9.4%	2,5 M €	+200%	825,7 k €	+5.5%	782,7 k €	-4.0%	815,2 k €	+17.9%	691,3 k €	-18.0%	843,3 k €	-6.5%	901,7 k €	+7.2%	841,1 k €	-0.8%	847,6 k €	+7.3%	789,9 k €	+4.7%	754,7 k €	+7.2%	704,1 k €
Total assets	5,1 M €	+1.2%	5 M €	-19.4%	6,2 M €	-5.4%	6,6 M €	+32.1%	5 M €	-4.0%	5,2 M €	+5.4%	4,9 M €	+7.0%	4,6 M €	+204%	1,5 M €	+7.9%	1,4 M €	-11.1%	1,6 M €	+65.2%	953,8 k €	-67.2%	2,9 M €	+55.9%	1,9 M €	+25.2%	1,5 M €	+0.5%	1,5 M €	-11.7%	1,7 M €	-12.6%	1,9 M €	-3.4%	2 M €
Cash	636 k €	+97.7%	321,7 k €	+46.0%	220,3 k €	-24.5%	292 k €	+40.0%	208,6 k €	+80.8%	115,4 k €	-25.0%	153,8 k €	-58.3%	368,6 k €	+78.4%	206,7 k €	+92.9%	107,2 k €	+480%	18,5 k €	-91.0%	206,5 k €	-65.7%	601,9 k €	+620%	83,6 k €	-35.7%	130,1 k €	-8.2%	141,7 k €	+33.2%	106,3 k €	+22.0%	87,1 k €	-41.6%	149,2 k €
Debts	2,8 M €	-10.2%	3,1 M €	+74.2%	1,8 M €	-27.9%	2,4 M €	+61.8%	1,5 M €	-19.6%	1,9 M €	-7.4%	2 M €	+5.6%	1,9 M €	+198%	645,5 k €	+11.8%	577,4 k €	-20.1%	722,3 k €	+176%	262 k €	-87.3%	2,1 M €	+114%	964,6 k €	+48.8%	648,3 k €	+2.3%	633,5 k €	-28.7%	888,2 k €	-23.8%	1,2 M €	-9.3%	1,3 M €
Other
Workforce	20,0 ETP	-18.7%	24,6 ETP	+6.5%	23,1 ETP	+1.8%	22,7 ETP	+7.1%	21,2 ETP	+2.9%	20,6 ETP	0.0%	20,6 ETP	+9.6%	18,8 ETP	+1243%	1,4 ETP	0.0%	1,4 ETP	0.0%	1,4 ETP	0.0%	1,4 ETP	-41.7%	2,4 ETP	-52.0%	5,0 ETP	+6.4%	4,7 ETP	+38.2%	3,4 ETP	-12.8%	3,9 ETP	-39.1%	6,4 ETP	+18.5%	5,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Isabelle Christine Eberhardt

Director

Active

Jean Christian Eberhardt

Director

Active

Ended mandates

Isabelle Christine Eberhardt

Director · since 01 janvier 2025

Ended

Jean Christian Eberhardt

Director · since 01 janvier 2025

Ended

Christian Eberhardt

Director · since 09 octobre 2023

Ended

Christine Van Huele

Director · since 30 juin 2023 · until 09 octobre 2023

Ended

At this address

Other companies at this address

Company	CBE no.
InMac● Active	1013.351.377

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	31/07/2025	19/07/2024	26/07/2023	07/12/2022	27/10/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	28/11/2022	15/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	29/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Full model	31/12/2023	30/06/2024	19/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	26/07/2023	Dutch	PDF
Full model	31/12/2021	28/11/2022	07/12/2022	Dutch	PDF
Full model	31/12/2020	15/10/2021	27/10/2021	Dutch	PDF
Abridged model	31/12/2019	06/05/2020	22/06/2020	Dutch	PDF
Abridged model	31/12/2018	27/05/2019	04/07/2019	Dutch	PDF
Abridged model	31/12/2017	07/05/2018	29/05/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	02/06/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	27/05/2016	Dutch	PDF
Full model	31/12/2014	04/05/2015	04/06/2015	Dutch	PDF
Full model	31/12/2013	26/05/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	03/06/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	25/05/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	25/05/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	02/06/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	28/05/2009	Dutch	PDF
Abridged model	31/12/2007	05/05/2008	09/06/2008	Dutch	PDF
Abridged model	31/12/2006	07/05/2007	29/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Isabelle Christine Eberhardt

Director

Active

Jean Christian Eberhardt

Director

Active

Ended mandates

Isabelle Christine Eberhardt

Director · since 01 janvier 2025

Ended

Jean Christian Eberhardt

Director · since 01 janvier 2025

Ended

Christian Eberhardt

Director · since 09 octobre 2023

Ended

Christine Van Huele

Director · since 30 juin 2023 · until 09 octobre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/02/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring23/09/2024
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring08/07/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates11/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/05/2021
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring15/01/2018
BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/11/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025233,2 k €↑
2024
Annual accounts 2024144,8 k €↓
2024
Name changeInMac Int.
2023
Annual accounts 2023800,7 k €↑
2022
Annual accounts 2022306,3 k €↑
2021
Annual accounts 2021101,8 k €↓
2021
Name changeInMac
2020
Annual accounts 2020297 k €↑
2019
Annual accounts 2019233,4 k €↓
2018
Annual accounts 2018439,1 k €↑
2016
Annual accounts 201642,9 k €↑
2015
Annual accounts 2015-32,5 k €↓
2014
Annual accounts 2014123,9 k €↑
2013
Annual accounts 201348 k €↑
2012
Annual accounts 2012-58,5 k €↓
2011
Annual accounts 201160,6 k €↑
2010
Annual accounts 2010-6,6 k €↓
2009
Annual accounts 200939,5 k €↑
2008
Annual accounts 200835,1 k €↓
2007
Annual accounts 200750,6 k €↑
2006
Annual accounts 20064,1 k €
02/11/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

InMac Int.

Overview

What does InMac Int. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline