ACTIVE

EDIPRAS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-114,5 k €

-199.0% YoY

Gross margin

941,9 k €

+77.4% YoY

Equity

2,9 M €

-6.9% YoY

What does EDIPRAS do?

EDIPRAS is a Public limited company incorporated in 1988. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.779.032

Incorporation

09/11/1988

Legal form

Public limited company

Registered office

Boulevard du Souverain 84
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

7 715 685,96 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	941,9 k €	+77.4%	531,1 k €	+77.8%	298,8 k €	-31.5%	436 k €	-38.0%	702,7 k €	+16.2%	604,6 k €		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	879,6 k €	+93.6%	454,4 k €	+148%	183,1 k €	-42.1%	316,2 k €	-47.4%	601,2 k €	+15.0%	522,7 k €	+2.2%	511,3 k €	+37.8%	370,9 k €	-18.5%	455,2 k €	+21.3%	375,4 k €	+6.7%	351,8 k €	+5.7%	332,8 k €	-59.6%	823,5 k €	+27.8%	644,4 k €	-15.6%	763,2 k €	-32.3%	1,1 M €	+29.6%	869,7 k €	+37.6%	632,1 k €
Operating result	-120,6 k €	-209%	110,4 k €	+163%	-174,6 k €	-279%	-46,1 k €	-120%	229,8 k €	+65.7%	138,6 k €	+13.1%	122,5 k €	+748%	-18,9 k €	-135%	54,1 k €	+281%	-30 k €	+60.8%	-76,5 k €	+48.7%	-149 k €	-143%	350 k €	+89.3%	184,9 k €	-31.2%	268,7 k €	-54.5%	590,4 k €	+38.3%	426,7 k €	+134%	182 k €
Net result	-114,5 k €	-199%	115,7 k €	+166%	-176,1 k €	-252%	-50,1 k €	-122%	228,1 k €	+115%	106,2 k €	+72.8%	61,4 k €	+175%	-82 k €	+24.7%	-108,9 k €	+29.8%	-155 k €	+26.1%	-209,6 k €	+51.6%	-433,4 k €	-349%	174,2 k €	+776%	-25,8 k €	-156%	46,2 k €	-84.9%	306,2 k €	+86.6%	164,1 k €	+5770%	2,8 k €
Balance sheet
Equity	2,9 M €	-6.9%	3,1 M €	+3.8%	3 M €	-5.5%	3,2 M €	-1.5%	3,2 M €	+7.6%	3 M €	+3.6%	2,9 M €	+2.2%	2,9 M €	-2.8%	2,9 M €	-3.6%	3 M €	-4.8%	3,2 M €	-6.2%	3,4 M €	-11.3%	3,8 M €	+4.7%	3,7 M €	-0.7%	3,7 M €	+1.3%	3,6 M €	+9.2%	3,3 M €	+5.2%	3,2 M €
Total assets	3,8 M €	-5.6%	4 M €	+0.4%	4 M €	-1.7%	4,1 M €	+2.1%	4 M €	+11.8%	3,6 M €	-19.0%	4,4 M €	-4.5%	4,6 M €	-8.4%	5 M €	-11.0%	5,6 M €	-5.8%	6 M €	-13.0%	6,9 M €	-7.2%	7,4 M €	-3.3%	7,7 M €	-3.2%	7,9 M €	-6.9%	8,5 M €	+3.1%	8,3 M €	-36.3%	13 M €
Cash	91,4 k €	-75.4%	371,5 k €	-6.8%	398,5 k €	+74.0%	229,1 k €	-23.9%	300,8 k €	+582%	44,1 k €	-40.8%	74,4 k €	-85.0%	495,7 k €	+35.1%	366,9 k €	+35.2%	271,4 k €	+35.0%	201,1 k €	-18.6%	247 k €	-66.8%	743,2 k €	+46.2%	508,3 k €	-20.5%	639,7 k €	-33.7%	965,5 k €	+30.9%	737,6 k €	+55.1%	475,6 k €
Debts	749,8 k €	-1.8%	763,6 k €	-6.0%	811,9 k €	+15.3%	704,5 k €	+12.6%	625,5 k €	+28.3%	487,5 k €	-67.1%	1,5 M €	-15.4%	1,8 M €	-15.4%	2,1 M €	-20.4%	2,6 M €	-4.9%	2,7 M €	-17.6%	3,3 M €	-5.4%	3,5 M €	-11.7%	4 M €	-5.6%	4,2 M €	-13.1%	4,8 M €	-0.9%	4,9 M €	-49.8%	9,8 M €
Other
Workforce	–		–		–		1,0 ETP	+11.1%	0,9 ETP		–		–		–		5,5 ETP	-84.0%	34,3 ETP	-3.1%	35,4 ETP	+37.7%	25,7 ETP	+46.9%	17,5 ETP	+19.9%	14,6 ETP	+4.3%	14,0 ETP	-3.4%	14,5 ETP	+3.6%	14,0 ETP	+8.5%	12,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 46 ended

Active mandates

Fengchang CHU

Managing director · since 01 juillet 2023 · until 30 juin 2029

Active

Jianghui GUAN

Director · since 01 juillet 2023 · until 30 juin 2029

Active

Ended mandates

Fengchang CHU

Director · since 08 octobre 2018 · until 30 juin 2024

Ended

Fengchang CHU

Managing director · since 08 octobre 2018 · until 30 juin 2023

Ended

Fengchang CHU

Managing director · since 08 octobre 2018 · until 30 juin 2024

Ended

Jianghui GUAN

Director · since 08 octobre 2018 · until 30 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
6288● Active	1021.795.525
ALPHA GROUP INVESTMENT● Active	0677.934.582
Europe China Joint Innovation Center● Active	0682.954.432
FUTURA GROUP● Active	0552.883.271
Grand Dynasty Artware Belgium● Active	0840.782.241
RAYY CULTURE MEDIA● Active	0717.579.274
URBAN GEOGRAPHIC SERVICES● Active	0450.030.213
WORLD GREEN DESIGN ORGANIZATION● Active	0545.865.718
Youth Trading Company● Active	0785.293.984

Annual accounts

Full financial information

	2024	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/12/2025	06/11/2024	23/12/2022	29/11/2022	30/10/2020	23/12/2019
General meeting	27/05/2025	23/05/2023	24/05/2022	25/05/2021	26/05/2020	15/11/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/05/2025	24/12/2025	French	PDF
Micro model	31/12/2022	23/05/2023	06/11/2024	French	PDF
Micro model	31/12/2021	24/05/2022	23/12/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	29/11/2022	French	PDF
Abridged model	31/12/2019	26/05/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	15/11/2019	23/12/2019	French	PDF
Full model	31/12/2017	07/09/2018	21/12/2018	French	PDF
Full model	31/12/2016	26/05/2017	16/10/2017	French	PDF
Full model	31/12/2015	24/05/2016	22/08/2016	French	PDF
Full model	31/12/2014	15/09/2015	30/09/2015	French	PDF
Full model	31/12/2013	27/05/2014	24/06/2014	French	PDF
Full model	31/12/2012	28/05/2013	13/08/2013	French	PDF
Full model	31/12/2011	22/05/2012	26/06/2012	French	PDF
Full model	31/12/2010	24/05/2011	14/07/2011	French	PDF
Full model	31/12/2009	25/05/2010	12/08/2010	French	PDF
Full model	31/12/2008	29/09/2009	30/09/2009	French	PDF
Full model	31/12/2007	30/06/2008	09/09/2008	French	PDF
Full model	31/12/2006	26/06/2007	19/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 46 ended

Active mandates

Fengchang CHU

Managing director · since 01 juillet 2023 · until 30 juin 2029

Active

Jianghui GUAN

Director · since 01 juillet 2023 · until 30 juin 2029

Active

Ended mandates

Fengchang CHU

Director · since 08 octobre 2018 · until 30 juin 2024

Ended

Fengchang CHU

Managing director · since 08 octobre 2018 · until 30 juin 2023

Ended

Fengchang CHU

Managing director · since 08 octobre 2018 · until 30 juin 2024

Ended

Jianghui GUAN

Director · since 08 octobre 2018 · until 30 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/11/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates04/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates26/08/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates07/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates16/12/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates27/08/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-114,5 k €↓
2022
Annual accounts 2022115,7 k €↑
2021
Annual accounts 2021-176,1 k €↓
2020
Annual accounts 2020-50,1 k €↓
2019
Annual accounts 2019228,1 k €↑
2018
Annual accounts 2018106,2 k €↑
2017
Annual accounts 201761,4 k €↑
2016
Annual accounts 2016-82 k €↑
2015
Annual accounts 2015-108,9 k €↑
2014
Annual accounts 2014-155 k €↑
2013
Annual accounts 2013-209,6 k €↑
2012
Annual accounts 2012-433,4 k €↓
2011
Annual accounts 2011174,2 k €↑
2010
Annual accounts 2010-25,8 k €↓
2009
Annual accounts 200946,2 k €↓
2008
Annual accounts 2008306,2 k €↑
2007
Annual accounts 2007164,1 k €↑
2006
Annual accounts 20062,8 k €
09/11/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EDIPRAS

Overview

What does EDIPRAS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline