ACTIVE

Fédération Base Coopération

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-21,8 k €

-159.7% YoY

Gross margin

340,7 k €

-22.3% YoY

Equity

487 k €

-4.3% YoY

What does Fédération Base Coopération do?

Fédération Base Coopération is a Non-profit organization incorporated in 1988. Its main activity is: Technical and vocational secondary education. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.786.851

Incorporation

25/07/1988

Legal form

Non-profit organization

Registered office

Rue de Chambéry 16 box 2a
1040 Etterbeek · BruxellesSee on map

Latest accounts

31/12/2025

Activities (NACE)

85321Technical and vocational secondary education· main 88911Child day-care activities 88911Child day-care activities

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	340,7 k €	-22.3%	438,2 k €	-8.7%	479,7 k €	-14.9%	563,5 k €	+21.0%	465,9 k €	-14.7%	546 k €	-13.8%	633,4 k €	+1.1%	626,6 k €	-22.3%	806,2 k €	-18.3%	986,8 k €	+4.8%	941,2 k €	+11.5%	844 k €	-3.0%	869,8 k €	+10.3%	788,8 k €	+5.6%	746,9 k €	+27.1%	587,7 k €	+2.9%	570,9 k €	+14.6%	498,1 k €
EBITDA	-4,5 k €	-109%	47,7 k €	+161%	18,2 k €	+224%	-14,8 k €	-192%	16 k €	-78.1%	73 k €	+188%	25,3 k €	+106%	12,3 k €	-31.5%	17,9 k €	-2.5%	18,4 k €	-47.1%	34,7 k €	+1671%	-2,2 k €	-102%	89,7 k €	+306%	22,1 k €	+2070%	-1,1 k €	+74.2%	-4,3 k €	-111%	38,7 k €	-24.0%	51 k €
Operating result	-21,9 k €	-160%	36,6 k €	+309%	8,9 k €	+140%	-22,5 k €	-347%	9,1 k €	-86.0%	65,3 k €	+276%	17,4 k €	+407%	3,4 k €	-47.9%	6,6 k €	-25.5%	8,8 k €	-69.0%	28,5 k €	+208%	-26,4 k €	-131%	85,3 k €	+1982%	4,1 k €	+134%	-12,1 k €	+22.3%	-15,5 k €	-148%	32,5 k €	+48.4%	21,9 k €
Net result	-21,8 k €	-160%	36,5 k €	+336%	8,4 k €	+135%	-23,9 k €	-426%	7,3 k €	-88.5%	63,9 k €	+241%	18,7 k €	+696%	2,3 k €		0 €	-100%	7,8 k €	-71.5%	27,3 k €	+193%	-29,5 k €	-135%	83,4 k €	+121257%	68,7 €	+100%	-14,2 k €	+76.4%	-60,1 k €	-159%	101,9 k €	+1693%	5,7 k €
Balance sheet
Equity	487 k €	-4.3%	508,7 k €	+7.7%	472,3 k €	+1.8%	463,9 k €	-4.9%	487,8 k €	-1.5%	495,1 k €	+14.8%	431,2 k €	+150%	172,5 k €	+1.4%	170,2 k €	0.0%	170,2 k €	+4.8%	162,4 k €	+20.2%	135,2 k €	-17.9%	164,6 k €	+103%	81,2 k €	+0.1%	81,1 k €	-14.9%	95,3 k €	-38.7%	155,3 k €	+191%	53,5 k €
Total assets	699 k €	+0.0%	698,8 k €	+8.7%	643 k €	-0.8%	648,2 k €	-13.1%	745,7 k €	+4.7%	712,2 k €	+12.7%	632 k €	+28.5%	491,8 k €	+49.2%	329,7 k €	-17.7%	400,5 k €	+8.5%	369 k €	+14.0%	323,6 k €	-27.6%	447,3 k €	+20.0%	372,6 k €	+25.4%	297,2 k €	+5.6%	281,4 k €	+2.9%	273,5 k €	+18.1%	231,7 k €
Cash	275,3 k €	-2.1%	281,2 k €	+18.5%	237,4 k €	-22.5%	306,4 k €	-29.6%	435,4 k €	+0.1%	435 k €	-0.4%	436,6 k €	+291%	111,8 k €	+407%	22 k €	+64.5%	13,4 k €	-66.1%	39,5 k €	-21.7%	50,5 k €	+1727%	2,8 k €	-79.5%	13,5 k €	+154%	5,3 k €	-91.2%	60,1 k €	+46.5%	41 k €	+25080%	163 €
Debts	133,6 k €	+27.9%	104,5 k €	-26.3%	141,7 k €	-11.8%	160,6 k €	+6.7%	150,6 k €	+22.1%	123,3 k €	-5.6%	130,7 k €	-23.2%	170,1 k €	+92.0%	88,6 k €	-61.4%	229,7 k €	+11.4%	206,2 k €	+10.0%	187,5 k €	-33.6%	282,2 k €	-2.9%	290,6 k €	+36.2%	213,3 k €	+14.6%	186,1 k €	+57.5%	118,2 k €	-33.7%	178,2 k €
Other
Workforce	–		–		–		–		–		10,8 ETP	-22.3%	13,9 ETP	-4.8%	14,6 ETP	-22.8%	18,9 ETP	-25.3%	25,3 ETP	+2.0%	24,8 ETP	+6.9%	23,2 ETP	+7.9%	21,5 ETP	-5.7%	22,8 ETP	+5.1%	21,7 ETP	+22.6%	17,7 ETP	+12.0%	15,8 ETP	+53.4%	10,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Delphine D'Hooghe

Director · since 09 juin 2020

Active

Sylvana Rogmans

Director · since 09 juin 2020

Active

Jean Lamblot

Managing director · since 12 juin 2018

Active

Ended mandates

Jonathan Lamblot

Director · since 09 juin 2020

Ended

Basenvol

Director · since 14 juin 2016 · until 13 juin 2020 · 0471.307.954

Represented by Michel SAUSSU

Ended

Jean LAMBLOT

Managing director · since 14 juin 2016 · until 13 juin 2020

Ended

Jonathan LAMBLOT

Director · since 14 juin 2016 · until 13 juin 2020

Ended

At this address

Other companies at this address

Company	CBE no.
Basenvol● Active	0471.307.954
Griffes● Active	0753.935.567
LA BASE COOPERATION● Active	0458.221.466
LAMBROCO● Active	0435.337.483
Le Berceau de l'autonomie et du succès● Active	0431.460.057
Offset Photo Service● Liquidation	0403.026.387
RAVIE● Active	0695.833.359

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	27/08/2025	26/07/2024	22/08/2023	31/08/2022	30/07/2021
General meeting	17/07/2026	03/06/2025	11/06/2024	16/05/2023	30/06/2022	06/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	17/07/2026	19/08/2026	French	PDF
Micro model	31/12/2024	03/06/2025	27/08/2025	French	PDF
Micro model	31/12/2023	11/06/2024	26/07/2024	French	PDF
Micro model	31/12/2022	16/05/2023	22/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	06/05/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	10/09/2020	French	PDF
Abridged model	31/12/2018	13/06/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	02/07/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	23/12/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	11/02/2008	31/08/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	08/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Delphine D'Hooghe

Director · since 09 juin 2020

Active

Sylvana Rogmans

Director · since 09 juin 2020

Active

Jean Lamblot

Managing director · since 12 juin 2018

Active

Ended mandates

Jonathan Lamblot

Director · since 09 juin 2020

Ended

Basenvol

Director · since 14 juin 2016 · until 13 juin 2020 · 0471.307.954

Represented by Michel SAUSSU

Ended

Jean LAMBLOT

Managing director · since 14 juin 2016 · until 13 juin 2020

Ended

Jonathan LAMBLOT

Director · since 14 juin 2016 · until 13 juin 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/04/2026
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/05/2025
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates03/09/2024
DEMISSIONS, NOMINATIONS
PDF
Other12/09/2022
DIVERS
PDF
Mandates14/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates25/06/2019
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/07/2018
DEMISSIONS, NOMINATIONS
PDF
Other17/05/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-21,8 k €↓
2024
Annual accounts 202436,5 k €↑
2023
Annual accounts 20238,4 k €↑
2022
Annual accounts 2022-23,9 k €↓
2022
Name changeFédération Base Coopération
2021
Annual accounts 20217,3 k €↓
2021
Name changeFédération Base Coopération B C
2020
Annual accounts 202063,9 k €↑
2019
Annual accounts 201918,7 k €↑
2018
Annual accounts 20182,3 k €↑
2017
Annual accounts 20170 €↓
2016
Annual accounts 20167,8 k €↓
2015
Annual accounts 201527,3 k €↑
2014
Annual accounts 2014-29,5 k €↓
2013
Annual accounts 201383,4 k €↑
2012
Annual accounts 201268,7 €↑
2011
Annual accounts 2011-14,2 k €↑
2010
Annual accounts 2010-60,1 k €↓
2009
Annual accounts 2009101,9 k €↑
2008
Annual accounts 20085,7 k €
25/07/1988
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Fédération Base Coopération

Overview

What does Fédération Base Coopération do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline