ACTIVE

MIRAS

Financial year 2025 · closed on 30/06/2025
Net result
1,9 k €
-74.7% YoY
Gross margin
14,9 k €
-21.9% YoY
Equity
80,5 k €
+2.5% YoY

What does MIRAS do?

MIRAS is a Private company with limited liability incorporated in 1988. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0435.812.882
Incorporation
02/07/1988
Legal form
Private company with limited liability
Registered office
Avenue des Saisons 71
1050 Ixelles · BruxellesSee on map
Contributed capital
21 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin14,9 k €19,1 k €9,4 k €37,3 k €16,3 k €20,8 k €21,2 k €27,4 k €43,6 k €13,5 k €29,3 k €17,7 k €22 k €13,2 k €24,7 k €8,4 k €14,6 k €12,5 k €10,1 k €
EBITDA7,3 k €15,1 k €7,1 k €33 k €11,8 k €16,4 k €16,9 k €23 k €38,2 k €10,1 k €25,3 k €14,4 k €15,6 k €11,5 k €23,2 k €6,5 k €12,3 k €9,5 k €6,2 k €
Operating result3,8 k €11,9 k €3,8 k €29,7 k €-98,8 €4,5 k €5 k €11,1 k €26,3 k €-1,6 k €13,5 k €2,6 k €5,6 k €7,5 k €15,3 k €-1,4 k €-1,1 k €-3,9 k €-1,7 k €
Net result1,9 k €7,7 k €1,7 k €22,2 k €-3 k €441,5 €-119,8 €4,1 k €15,6 k €-3,3 k €6,3 k €-362,9 €2,2 k €5,7 k €13,9 k €-17,7 k €-4 k €-5 k €-4,4 k €
Balance sheet
Equity80,5 k €78,5 k €70,8 k €69,2 k €47 k €50 k €49,5 k €49,7 k €45,6 k €30 k €33,4 k €27 k €27,4 k €25,2 k €19,5 k €5,6 k €23,4 k €47,3 k €52,3 k €
Total assets97,2 k €84,1 k €80 k €81,5 k €85,6 k €95,5 k €108,4 k €112,9 k €126,3 k €85,3 k €100 k €104,5 k €83,8 k €36,1 k €40,6 k €43,9 k €89,4 k €107 k €88,1 k €
Cash1,5 k €434,4 €4,3 k €8,2 k €5,6 k €7,1 k €8,2 k €703,9 €6,8 k €13 k €16 k €9,4 k €446,1 €2,1 k €309,5 €187,3 €
Debts16,7 k €5,6 k €9,2 k €12,4 k €38,6 k €45,6 k €58,5 k €63,3 k €80,7 k €55,2 k €65,3 k €77,5 k €56,5 k €10,9 k €21,1 k €38,3 k €66 k €59,7 k €35,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

Thi Pham

Director · since 09 septembre 2011

Active

Ended mandates

Thi Oanh Pham

Director · since 09 septembre 2011

Ended
Thi Oanh Pham

Manager · since 09 septembre 2011

Ended
Thi Pham

Administrator - manager · since 09 septembre 2011

Ended
Thi Hoa Ly

Manager · since 01 juillet 2011 · until 09 septembre 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
VIVANActive
0837.883.525
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/12/202516/12/202419/12/202309/12/202207/12/202108/12/2020
General meeting17/11/202518/11/202420/11/202321/11/202215/11/202116/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202517/11/202503/12/2025FrenchPDF
Micro model30/06/202418/11/202416/12/2024FrenchPDF
Micro model30/06/202320/11/202319/12/2023FrenchPDF
Micro model30/06/202221/11/202209/12/2022FrenchPDF
Micro model30/06/202115/11/202107/12/2021FrenchPDF
Micro model30/06/202016/11/202008/12/2020FrenchPDF
Micro model30/06/201918/11/201905/12/2019FrenchPDF
Micro model30/06/201819/11/201817/12/2018FrenchPDF
Micro model30/06/201720/11/201713/12/2017FrenchPDF
Abridged model30/06/201621/11/201620/12/2016FrenchPDF
Abridged model30/06/201516/11/201524/12/2015FrenchPDF
Abridged model30/06/201417/11/201414/01/2015FrenchPDF
Abridged model30/06/201318/11/201302/01/2014FrenchPDF
Abridged model30/06/201219/11/201213/12/2012FrenchPDF
Abridged model30/06/201121/11/201114/12/2011FrenchPDF
Abridged model30/06/201015/11/201004/04/2011FrenchPDF
Abridged model30/06/200916/11/200913/04/2010FrenchPDF
Abridged model30/06/200817/11/200813/04/2010FrenchPDF
Abridged model30/06/200719/11/200720/11/2007FrenchPDF
Abridged model30/06/200521/11/200516/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

Thi Pham

Director · since 09 septembre 2011

Active

Ended mandates

Thi Oanh Pham

Director · since 09 septembre 2011

Ended
Thi Oanh Pham

Manager · since 09 septembre 2011

Ended
Thi Pham

Administrator - manager · since 09 septembre 2011

Ended
Thi Hoa Ly

Manager · since 01 juillet 2011 · until 09 septembre 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office02/06/2023
    SIEGE SOCIAL
    PDF
  • Mandates29/09/2011
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares26/08/2010
    CAPITAL, ACTIONS
    PDF
  • Mandates11/12/2007
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other25/10/2004
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ANNEE COMPTABLE - OBJET
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,9 k €
  2. 2024
    Annual accounts 20247,7 k €
  3. 2023
    Annual accounts 20231,7 k €
  4. 2022
    Annual accounts 202222,2 k €
  5. 2021
    Annual accounts 2021-3 k €
  6. 2020
    Annual accounts 2020441,5 €
  7. 2019
    Annual accounts 2019-119,8 €
  8. 2018
    Annual accounts 20184,1 k €
  9. 2017
    Annual accounts 201715,6 k €
  10. 2016
    Annual accounts 2016-3,3 k €
  11. 2015
    Annual accounts 20156,3 k €
  12. 2014
    Annual accounts 2014-362,9 €
  13. 2013
    Annual accounts 20132,2 k €
  14. 2012
    Annual accounts 20125,7 k €
  15. 2011
    Annual accounts 201113,9 k €
  16. 2010
    Annual accounts 2010-17,7 k €
  17. 2009
    Annual accounts 2009-4 k €
  18. 2008
    Annual accounts 2008-5 k €
  19. 2007
    Annual accounts 2007-4,4 k €
  20. 02/07/1988
    IncorporationPrivate company with limited liability