BRUGIMMO II
0435.823.869 · rovalta.com · 24/09/2026
NORMAL SITUATION
BRUGIMMO II
Financial year 2022 · closed on 31/10/2022
Net result
474,2 €
-98.3% YoY
Gross margin
-561,4 €
+87.1% YoY
Equity
428,3 k €
+0.1% YoY
Company — Normal situation.
Overview
What does BRUGIMMO II do?
BRUGIMMO II is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.823.869
Legal form
Public limited company
Contributed capital
61 973,38 €
Latest accounts
31/10/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -561,4 € | +87.1% | -4,3 k € | -108% | 53,6 k € | +23.9% | 43,3 k € | -2.0% | 44,2 k € | +37.6% | 32,1 k € | -32.2% | 47,3 k € | +584% | -9,8 k € | -59.8% | -6,1 k € | -12.1% | -5,5 k € | -3.5% | -5,3 k € | +63.2% | -14,3 k € | -130% | 47,9 k € | +17.4% | 40,8 k € | -7.1% | 43,9 k € | +16.2% | 37,8 k € | -4.9% | 39,7 k € |
| EBITDA | -561,4 € | +92.5% | -7,5 k € | -117% | 44,6 k € | +10.4% | 40,4 k € | -0.1% | 40,4 k € | +64.0% | 24,7 k € | -41.6% | 42,2 k € | +356% | -16,5 k € | -55.1% | -10,6 k € | -9.1% | -9,8 k € | +8.5% | -10,7 k € | +58.2% | -25,5 k € | -168% | 37,5 k € | +41.7% | 26,5 k € | -8.8% | 29,1 k € | +16.6% | 24,9 k € | -13.3% | 28,7 k € |
| Operating result | -2 k € | +76.5% | -8,5 k € | -142% | 20,3 k € | +26.0% | 16,2 k € | -0.3% | 16,2 k € | +3721% | 424,1 € | -97.7% | 18,1 k € | +134% | -52,7 k € | -396% | -10,6 k € | -9.1% | -9,8 k € | +8.5% | -10,7 k € | +58.2% | -25,5 k € | -182% | 31,2 k € | +54.8% | 20,2 k € | -11.3% | 22,7 k € | +22.3% | 18,6 k € | -17.1% | 22,4 k € |
| Net result | 474,2 € | -98.3% | 27,5 k € | +478% | -7,3 k € | -131% | 23,2 k € | +33.5% | 17,4 k € | +1015% | 1,6 k € | -88.6% | 13,7 k € | +130% | -45,3 k € | -556% | -6,9 k € | -13.8% | -6,1 k € | -157% | 10,7 k € | -97.2% | 387,2 k € | +1849% | 19,9 k € | +90.4% | 10,4 k € | -38.8% | 17 k € | +1.5% | 16,8 k € | -12.7% | 19,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 428,3 k € | +0.1% | 427,8 k € | +6.9% | 400,3 k € | -1.8% | 407,6 k € | +6.0% | 384,3 k € | +4.7% | 366,9 k € | +0.4% | 365,4 k € | +3.9% | 351,7 k € | -11.4% | 397 k € | -1.7% | 403,9 k € | -1.5% | 410 k € | +2.7% | 399,2 k € | +3225% | 12 k € | +253% | -7,9 k € | +57.0% | -18,3 k € | +48.2% | -35,3 k € | +32.2% | -52,1 k € |
| Total assets | 712,9 k € | -1.9% | 726,9 k € | -22.9% | 942,9 k € | -3.7% | 979 k € | +1.7% | 962,4 k € | +29.5% | 743,1 k € | -51.1% | 1,5 M € | +3.0% | 1,5 M € | +78.5% | 825,4 k € | -0.0% | 825,6 k € | -0.9% | 832,9 k € | +0.4% | 829,5 k € | +45.0% | 571,9 k € | +35.9% | 421 k € | +194% | 143 k € | +6.3% | 134,5 k € | +2.5% | 131,3 k € |
| Cash | 844,4 € | -13.6% | 977,5 € | -89.3% | 9,1 k € | -65.6% | 26,5 k € | – | – | 12,4 k € | +539% | 1,9 k € | +1022% | 172,9 € | -46.8% | 325,1 € | +280% | 85,5 € | -72.6% | 311,9 € | -98.7% | 24,3 k € | -58.4% | 58,5 k € | +98.7% | 29,4 k € | +776% | 3,4 k € | -10.8% | 3,8 k € | |||
| Debts | 119 k € | -10.7% | 133,2 k € | -44.5% | 239,9 k € | -10.3% | 267,6 k € | -1.6% | 272 k € | +475% | 47,3 k € | -94.1% | 808,9 k € | +2.3% | 791 k € | +646% | 106 k € | 0.0% | 106 k € | -6.8% | 113,8 k € | -11.8% | 129 k € | -70.9% | 443,4 k € | +41.0% | 314,4 k € | +425% | 59,8 k € | -22.8% | 77,5 k € | -21.0% | 98,1 k € |
Governance
Board of directors
Seen on filing of 31/10/2022 · 3 active · 12 ended
Active mandates
Jean-Michel DESPAUX
ActiveClaude ARNOULD
ActivePeter WILHELM
ActiveEnded mandates
Claude Arnould
EndedClaude Arnould
EndedPeter Wilhelm
EndedGeorges Philippe
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 |
| Closing of the financial year | 31/10/2022 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 |
| Length of the financial year | 4 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/02/2024 | 17/11/2022 | 28/01/2022 | 20/01/2021 | 31/01/2020 | 27/12/2018 |
| General meeting | 29/12/2022 | 20/10/2022 | 18/01/2022 | 29/12/2020 | 10/12/2019 | 14/12/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
34 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/10/2022 | 29/12/2022 | 23/02/2024 | French | |
| Abridged model | 30/06/2022 | 20/10/2022 | 17/11/2022 | French | |
| Abridged model | 30/06/2021 | 18/01/2022 | 28/01/2022 | French | |
| Abridged model | 30/06/2020 | 29/12/2020 | 20/01/2021 | French | |
| Abridged model | 30/06/2019 | 10/12/2019 | 31/01/2020 | French | |
| Abridged model | 30/06/2018 | 14/12/2018 | 27/12/2018 | French | |
| Abridged model | 30/06/2017 | 26/12/2017 | 31/01/2018 | French | |
| Abridged model | 30/06/2016 | 31/12/2016 | 31/01/2017 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 17/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 25/07/2014 | French | |
| Abridged model | 31/12/2012 | 24/06/2013 | 23/07/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 26/07/2012 | French | |
| Abridged model | 31/12/2010 | 20/06/2011 | 18/07/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 22/07/2010 | French | |
| Abridged model | 31/12/2008 | 13/05/2009 | 10/07/2009 | French | |
| Abridged model | 31/12/2007 | 14/05/2008 | 10/06/2008 | French | |
| Abridged model | 31/12/2006 | 09/05/2007 | 04/06/2007 | French | |
| Abridged model | 31/12/2005 | 10/05/2006 | 31/05/2006 | French | |
| Abridged model | 31/12/2004 | 11/05/2005 | 08/06/2005 | French | |
| Abridged model | 31/12/2003 | 12/05/2004 | 10/06/2004 | French | |
| Abridged model | 31/12/2002 | 14/05/2003 | 05/06/2003 | French | |
| Abridged model | 31/12/2001 | 08/05/2002 | 10/06/2002 | French | |
| Abridged model | 31/12/2000 | 16/05/2001 | 28/06/2001 | French | |
| Abridged model | 31/12/1999 | 10/05/2000 | 04/08/2000 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/10/2022 · 3 active · 12 ended
Active mandates
Jean-Michel DESPAUX
ActiveClaude ARNOULD
ActivePeter WILHELM
ActiveEnded mandates
Claude Arnould
EndedClaude Arnould
EndedPeter Wilhelm
EndedGeorges Philippe
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution14/02/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring25/11/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates05/03/2019DEMISSIONS, NOMINATIONS
- Mandates25/07/2017DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022474,2 €↓
- 2022Annual accounts 202227,5 k €↑
- 2021Annual accounts 2021-7,3 k €↓
- 2020Annual accounts 202023,2 k €↑
- 2019Annual accounts 201917,4 k €↑
- 2018Annual accounts 20181,6 k €↓
- 2017Annual accounts 201713,7 k €↑
- 2016Annual accounts 2016-45,3 k €↓
- 2014Annual accounts 2014-6,9 k €↓
- 2013Annual accounts 2013-6,1 k €↓
- 2012Annual accounts 201210,7 k €↓
- 2011Annual accounts 2011387,2 k €↑
- 2010Annual accounts 201019,9 k €↑
- 2009Annual accounts 200910,4 k €↓
- 2008Annual accounts 200817 k €↑
- 2007Annual accounts 200716,8 k €↓
- 2006Annual accounts 200619,2 k €