Omai
0435.926.413 · rovalta.com · 22/09/2026
ACTIVE
Omai
Financial year 2025 · closed on 31/12/2025
Net result
-22,2 €
-100.0% YoY
Gross margin
157,5 k €
-80.9% YoY
Equity
306,8 k €
-0.0% YoY
Overview
What does Omai do?
Omai is a Public limited company incorporated in 1988. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Boutersem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.926.413
Incorporation
21/11/1988
Legal form
Public limited company
Registered office
Kerkomsesteenweg 121
3370 Boutersem · FlandreSee on map
3370 Boutersem · FlandreSee on map
Contributed capital
127 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Good liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 157,5 k € | -80.9% | 826 k € | -22.3% | 1,1 M € | +765% | 122,8 k € | +71.5% | 71,6 k € | -91.8% | 869,6 k € | +613% | 122 k € | -37.5% | 195,4 k € | +182% | 69,2 k € | +104% | 34 k € | -8.9% | 37,3 k € | +0.0% | 37,3 k € | +9.9% | 33,9 k € | +1.3% | 33,5 k € | +40.0% | 23,9 k € | -26.0% | 32,3 k € | +11.6% | 29 k € | -1.8% | 29,5 k € | +15.9% | 25,5 k € | -5.2% | 26,8 k € |
| EBITDA | 152,5 k € | -81.3% | 815,8 k € | -22.4% | 1,1 M € | +822% | 114,1 k € | +63.2% | 69,9 k € | -92.0% | 868,8 k € | +667% | 113,3 k € | -39.1% | 186,3 k € | +211% | 59,9 k € | +103% | 29,5 k € | -6.0% | 31,4 k € | +4.3% | 30,1 k € | +6.5% | 28,3 k € | -3.4% | 29,3 k € | +47.6% | 19,8 k € | -29.9% | 28,3 k € | +13.5% | 24,9 k € | -2.7% | 25,6 k € | +18.4% | 21,7 k € | -6.3% | 23,1 k € |
| Operating result | 116,9 k € | -85.0% | 779,7 k € | -17.3% | 942,8 k € | +2980% | 30,6 k € | +407% | -10 k € | -101% | 789,3 k € | +1809% | 41,3 k € | -53.3% | 88,6 k € | +217% | -75,6 k € | -75.1% | -43,2 k € | -335% | 18,4 k € | +6.4% | 17,3 k € | +16.8% | 14,8 k € | -6.3% | 15,8 k € | +131% | 6,8 k € | -55.3% | 15,2 k € | +27.8% | 11,9 k € | -5.5% | 12,6 k € | +46.1% | 8,6 k € | -14.4% | 10,1 k € |
| Net result | -22,2 € | -100% | 763,2 k € | -16.6% | 914,8 k € | +5192% | 17,3 k € | +221% | -14,3 k € | -102% | 769,9 k € | +4578% | -17,2 k € | -124% | 70,9 k € | +182% | -86,2 k € | -99.0% | -43,3 k € | -411% | 13,9 k € | +0.7% | 13,8 k € | +0.8% | 13,7 k € | -12.7% | 15,7 k € | +131% | 6,8 k € | -52.4% | 14,3 k € | +66.0% | 8,6 k € | -31.8% | 12,6 k € | +46.1% | 8,6 k € | -14.1% | 10,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 306,8 k € | -0.0% | 306,8 k € | +26.0% | 243,6 k € | +6.5% | 228,8 k € | +8.2% | 211,5 k € | -6.4% | 225,9 k € | +66.1% | 136 k € | -11.2% | 153,2 k € | +7.7% | 142,3 k € | -37.7% | 228,5 k € | -15.9% | 271,7 k € | +5.4% | 257,8 k € | +5.7% | 244 k € | -26.1% | 330,2 k € | +5.0% | 314,5 k € | +2.2% | 307,7 k € | +4.9% | 293,4 k € | +3.0% | 284,8 k € | +4.6% | 272,2 k € | +3.3% | 263,5 k € |
| Total assets | 1,4 M € | -60.0% | 3,5 M € | +26.3% | 2,7 M € | +29.9% | 2,1 M € | -1.9% | 2,1 M € | -3.7% | 2,2 M € | +74.0% | 1,3 M € | -17.7% | 1,6 M € | +29.5% | 1,2 M € | +97.2% | 609,5 k € | +119% | 278,6 k € | +6.2% | 262,2 k € | +7.0% | 245 k € | -26.0% | 331,1 k € | +4.9% | 315,5 k € | +2.1% | 308,9 k € | +3.9% | 297,3 k € | -0.7% | 299,3 k € | -4.3% | 312,9 k € | -3.6% | 324,5 k € |
| Cash | 489,2 € | -88.8% | 4,4 k € | +28.1% | 3,4 k € | -44.6% | 6,2 k € | -17.6% | 7,5 k € | -18.5% | 9,2 k € | -41.5% | 15,7 k € | +192% | 5,4 k € | -73.5% | 20,3 k € | -81.4% | 109,1 k € | +1315% | 7,7 k € | +84.6% | 4,2 k € | -40.5% | 7 k € | +53.0% | 4,6 k € | +35.9% | 3,4 k € | +176% | 1,2 k € | -50.7% | 2,5 k € | -59.6% | 6,1 k € | -7.9% | 6,7 k € | +9.2% | 6,1 k € |
| Debts | 1,1 M € | -65.8% | 3,1 M € | +26.3% | 2,5 M € | +32.8% | 1,9 M € | -3.0% | 1,9 M € | -3.4% | 2 M € | +74.9% | 1,1 M € | -18.4% | 1,4 M € | +32.4% | 1,1 M € | +178% | 381,1 k € | +5449% | 6,9 k € | +55.1% | 4,4 k € | +339% | 1 k € | +20.3% | 838,5 € | -17.2% | 1 k € | -13.9% | 1,2 k € | -69.6% | 3,9 k € | -73.4% | 14,6 k € | -64.2% | 40,7 k € | -33.2% | 61 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 10 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ELDECO HANDELSAGENTUUR● Active | 0878.826.433 |
Eldeco-Robijns-BTW-eenheid● Active | 0746.878.917 |
FloorMe● Active | 0880.603.414 |
Van Eekhout & CO● Active | 0884.858.447 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/06/2026 | 22/08/2025 | 04/10/2024 | 27/06/2023 | 30/08/2022 | 07/06/2021 |
| General meeting | 16/03/2026 | 03/06/2025 | 02/10/2024 | 02/06/2023 | 02/06/2022 | 15/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 16/03/2026 | 02/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 03/06/2025 | 22/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 02/10/2024 | 04/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 02/06/2023 | 27/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 02/06/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/02/2021 | 07/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 31/03/2020 | 01/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 18/06/2019 | 27/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 19/06/2018 | 03/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 20/06/2017 | 12/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 04/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 12/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 17/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 24/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 05/10/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 16/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 11/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 09/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 11/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 10 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/12/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates16/11/2016MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares27/05/2013KAPITAAL - AANDELEN
- Mandates05/01/2012STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates11/02/2003KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-22,2 €↓
- 2024Annual accounts 2024763,2 k €↓
- 2024Name changeOmai
- 2023Annual accounts 2023914,8 k €↑
- 2022Annual accounts 202217,3 k €↑
- 2021Annual accounts 2021-14,3 k €↓
- 2021Name changeROBIJNS & CO
- 2020Annual accounts 2020769,9 k €↑
- 2019Annual accounts 2019-17,2 k €↓
- 2018Annual accounts 201870,9 k €↑
- 2017Annual accounts 2017-86,2 k €↓
- 2016Annual accounts 2016-43,3 k €↓
- 2015Annual accounts 201513,9 k €↑
- 2014Annual accounts 201413,8 k €↑
- 2013Annual accounts 201313,7 k €↓
- 2012Annual accounts 201215,7 k €↑
- 2011Annual accounts 20116,8 k €↓
- 2010Annual accounts 201014,3 k €↑
- 2009Annual accounts 20098,6 k €↓
- 2008Annual accounts 200812,6 k €↑
- 2007Annual accounts 20078,6 k €↓
- 2006Annual accounts 200610,1 k €
- 21/11/1988IncorporationPublic limited company