DOSIMMO
0435.930.074 · rovalta.com · 22/09/2026
ACTIVE
DOSIMMO
Financial year 2024 · closed on 31/12/2024
Net result
549,7 k €
+44.7% YoY
Gross margin
821,1 k €
+44.6% YoY
Equity
1,4 M €
+56.3% YoY
Overview
What does DOSIMMO do?
DOSIMMO is a Public limited company incorporated in 1988. Its registered office is in Tubize.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0435.930.074
Incorporation
23/11/1988
Legal form
Public limited company
Registered office
Avenue Ernest Solvay 90 box 2
1480 Tubize · WallonieSee on map
1480 Tubize · WallonieSee on map
Contributed capital
491 820,75 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 821,1 k € | +44.6% | 567,9 k € | +898% | 56,9 k € | -18.8% | 70,1 k € | +17.0% | 59,9 k € | +8.6% | 55,2 k € | -93.0% | 789,9 k € | +1004% | 71,5 k € | -10.9% | 80,3 k € | +25.1% | 64,2 k € | +36.7% | 46,9 k € | +17.0% | 40,1 k € | +23.4% | 32,5 k € | +59.7% | 20,3 k € | +163% | 7,8 k € | -52.6% | 16,3 k € | -28.3% | 22,8 k € | +5.9% | 21,5 k € | +26.9% | 17 k € | -40.8% | 28,7 k € |
| EBITDA | 797 k € | +46.5% | 543,8 k € | +1479% | 34,4 k € | +6.7% | 32,3 k € | -14.2% | 37,6 k € | +7.1% | 35,1 k € | -95.9% | 856,5 k € | +1701% | 47,6 k € | -17.8% | 57,8 k € | +37.4% | 42,1 k € | +74.5% | 24,1 k € | +140% | -60,5 k € | -678% | 10,5 k € | +200% | 3,5 k € | +128% | -12,3 k € | -673% | -1,6 k € | -131% | 5,2 k € | +24.8% | 4,2 k € | +1969% | -222 € | -102% | 14,1 k € |
| Operating result | 732,4 k € | +62.6% | 450,4 k € | +960% | -52,4 k € | -24.4% | -42,1 k € | -25.3% | -33,6 k € | +6.2% | -35,8 k € | -105% | 784,4 k € | +4392% | -18,3 k € | -119% | -8,4 k € | +69.8% | -27,6 k € | +37.9% | -44,5 k € | +63.0% | -120,3 k € | -180% | -42,9 k € | +8.5% | -46,9 k € | +17.0% | -56,5 k € | -46.5% | -38,6 k € | -44.5% | -26,7 k € | -13.2% | -23,6 k € | +12.7% | -27 k € | -234% | -8,1 k € |
| Net result | 549,7 k € | +44.7% | 379,8 k € | +811% | -53,4 k € | -33.1% | -40,2 k € | -25.0% | -32,1 k € | +8.2% | -35 k € | -106% | 546,6 k € | +2456% | -23,2 k € | -17.5% | -19,8 k € | +34.8% | -30,3 k € | +26.6% | -41,3 k € | -673% | 7,2 k € | +110% | -71,4 k € | -44.8% | -49,3 k € | +5.8% | -52,3 k € | -152% | 101,1 k € | +509% | -24,7 k € | -21.3% | -20,4 k € | +7.1% | -21,9 k € | -1644% | -1,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,4 M € | +56.3% | 875,5 k € | +76.6% | 495,6 k € | -9.7% | 549,1 k € | -6.8% | 589,3 k € | -5.2% | 621,4 k € | -5.3% | 656,4 k € | +338% | 149,8 k € | -13.4% | 173 k € | -10.2% | 192,7 k € | -13.6% | 223 k € | -15.6% | 264,3 k € | +2.8% | 257,1 k € | -21.7% | 328,5 k € | -13.0% | 377,8 k € | -12.2% | 430,1 k € | +25.9% | 341,5 k € | -6.8% | 366,2 k € | -5.3% | 386,6 k € | -5.4% | 408,6 k € |
| Total assets | 2,8 M € | +23.1% | 2,2 M € | +15.9% | 1,9 M € | +47.2% | 1,3 M € | -6.7% | 1,4 M € | -6.2% | 1,5 M € | -15.0% | 1,8 M € | +35.7% | 1,3 M € | -3.7% | 1,3 M € | -1.9% | 1,4 M € | +2.1% | 1,3 M € | +32.7% | 1 M € | +18.7% | 855,5 k € | -5.6% | 906,8 k € | -1.4% | 919,6 k € | +13.1% | 812,8 k € | +28.4% | 632,9 k € | +0.5% | 630 k € | -1.3% | 638,1 k € | -2.6% | 655,4 k € |
| Cash | 432,8 k € | +2930% | 14,3 k € | -30.1% | 20,4 k € | -89.0% | 185,7 k € | -39.5% | 307,2 k € | -9.1% | 337,9 k € | -35.9% | 526,8 k € | +1212% | 40,2 k € | +710% | 5 k € | +212% | 1,6 k € | -96.4% | 44,5 k € | +406% | 8,8 k € | -49.3% | 17,3 k € | -31.4% | 25,2 k € | -35.2% | 38,9 k € | +467% | 6,9 k € | +0.7% | 6,8 k € | -71.9% | 24,3 k € | +194% | 8,3 k € | -61.7% | 21,5 k € |
| Debts | 913,7 k € | -14.1% | 1,1 M € | -11.2% | 1,2 M € | +156% | 468,5 k € | -11.2% | 527,4 k € | -11.1% | 593,3 k € | -29.5% | 841 k € | -18.3% | 1 M € | -2.3% | 1,1 M € | -0.2% | 1,1 M € | +6.5% | 990,4 k € | +60.4% | 617,5 k € | +13.2% | 545,6 k € | +5.3% | 518,1 k € | +8.9% | 475,7 k € | +52.4% | 312,2 k € | +14.9% | 271,7 k € | +11.8% | 243 k € | +5.8% | 229,6 k € | +2.6% | 223,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 12 ended
Active mandates
Bernard DOSIN
ActiveClaire DOSIN
ActiveGilles DOSIN
ActiveLaurent DOSIN
ActiveEnded mandates
Bernard DOSIN
EndedClaire DOSIN
EndedGilles DOSIN
EndedLaurent DOSIN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AZIMUTH● Active | 0438.086.840 |
BE GENIUS● Active | 0821.581.189 |
EXALTO BENELUX● Active | 0830.006.432 |
FHS Belgium● Active | 0797.957.137 |
STAR-DUST ARCADE● Active | 0423.946.715 |
U.T.S.● Active | 0477.382.035 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/01/2026 | 08/11/2024 | 09/11/2023 | 18/11/2022 | 29/12/2021 | 31/10/2020 |
| General meeting | 30/08/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/08/2025 | 30/01/2026 | French | |
| Micro model | 31/12/2023 | 30/09/2024 | 08/11/2024 | French | |
| Micro model | 31/12/2022 | 30/09/2023 | 09/11/2023 | French | |
| Micro model | 31/12/2021 | 30/09/2022 | 18/11/2022 | French | |
| Micro model | 31/12/2020 | 30/09/2021 | 29/12/2021 | French | |
| Micro model | 31/12/2019 | 30/09/2020 | 31/10/2020 | French | |
| Micro model | 31/12/2018 | 21/05/2019 | 31/08/2019 | French | |
| Micro model | 31/12/2017 | 15/05/2018 | 29/09/2018 | French | |
| Micro model | 31/12/2016 | 16/05/2017 | 22/09/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 15/07/2016 | French | |
| Abridged model | 31/12/2014 | 19/05/2015 | 01/07/2016 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 09/07/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 15/02/2013 | French | |
| Abridged model | 31/12/2010 | 17/05/2011 | 11/02/2013 | French | |
| Abridged model | 31/12/2009 | 21/05/2010 | 15/11/2011 | French | |
| Abridged model | 31/12/2008 | 21/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 15/05/2008 | 31/03/2009 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 31/03/2009 | French | |
| Abridged model | 31/12/2005 | 16/05/2006 | 03/06/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 12 ended
Active mandates
Bernard DOSIN
ActiveClaire DOSIN
ActiveGilles DOSIN
ActiveLaurent DOSIN
ActiveEnded mandates
Bernard DOSIN
EndedClaire DOSIN
EndedGilles DOSIN
EndedLaurent DOSIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024549,7 k €↑
- 2023Annual accounts 2023379,8 k €↑
- 2022Annual accounts 2022-53,4 k €↓
- 2021Annual accounts 2021-40,2 k €↓
- 2020Annual accounts 2020-32,1 k €↑
- 2019Annual accounts 2019-35 k €↓
- 2018Annual accounts 2018546,6 k €↑
- 2017Annual accounts 2017-23,2 k €↓
- 2016Annual accounts 2016-19,8 k €↑
- 2015Annual accounts 2015-30,3 k €↑
- 2014Annual accounts 2014-41,3 k €↓
- 2013Annual accounts 20137,2 k €↑
- 2012Annual accounts 2012-71,4 k €↓
- 2011Annual accounts 2011-49,3 k €↑
- 2010Annual accounts 2010-52,3 k €↓
- 2009Annual accounts 2009101,1 k €↑
- 2008Annual accounts 2008-24,7 k €↓
- 2007Annual accounts 2007-20,4 k €↑
- 2006Annual accounts 2006-21,9 k €↓
- 2005Annual accounts 2005-1,3 k €
- 23/11/1988IncorporationPublic limited company