OPENING OF BANKRUPTCY

COPLANO

Export PDF

Financial year 2018 · closed on 31/12/2018

Net result

27 k €

-70.9% YoY

Gross margin

3,2 M €

+15.0% YoY

Equity

676,2 k €

+2.2% YoY

Workforce

40,1 ETP

+17.9% YoY

Company — Opening of bankruptcy.

What does COPLANO do?

COPLANO is a Public limited company incorporated in 1988. Its registered office is in Oostkamp. It employs on average 40,1 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0435.967.686

Incorporation

07/12/1988

Legal form

Public limited company

Registered office

Leitemolenstraat 6
8020 Oostkamp · FlandreSee on map

Latest accounts

31/12/2018

Average workforce

40,1 ETP

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3,2 M €	+15.0%	2,8 M €	+35.8%	2 M €	-3.6%	2,1 M €	-1.9%	2,2 M €	+20.6%	1,8 M €	-9.8%	2 M €	+20.9%	1,6 M €	+44.2%	1,1 M €	+1.9%	1,1 M €	+17.2%	953,4 k €	+43.5%	664,2 k €	+35.1%	491,5 k €
EBITDA	854 k €	+40.4%	608,3 k €	+38.8%	438,2 k €	-14.0%	509,7 k €	-6.0%	542,3 k €	+117%	250,2 k €	-54.3%	547,4 k €	+132%	236,1 k €	-37.1%	375,5 k €	+29.1%	290,8 k €	-2.8%	299,2 k €	+55.8%	192 k €	+157%	-337,9 k €
Operating result	286,3 k €	+91.8%	149,2 k €	+171%	55,1 k €	+228%	-42,9 k €	-392%	-8,7 k €	+96.2%	-229,9 k €	-517%	55,2 k €	+137%	-151 k €	-210%	137,7 k €	+134%	58,9 k €	-35.8%	91,8 k €	+82.5%	50,3 k €	+107%	-671,4 k €
Net result	27 k €	-70.9%	92,7 k €	+147%	37,5 k €	+129%	-131,6 k €	-248%	-37,8 k €	+87.1%	-292,1 k €	-1222%	26 k €	-64.6%	73,7 k €	-17.8%	89,6 k €	+439%	16,6 k €	-76.7%	71,2 k €	-43.1%	125,3 k €	+118%	-677,6 k €
Balance sheet
Equity	676,2 k €	+2.2%	661,9 k €	+39.3%	475,1 k €	+8.6%	437,6 k €	-23.1%	569,2 k €	-6.2%	607 k €	-32.5%	899,1 k €	+12.0%	803 k €	+466%	-219,1 k €	+29.0%	-308,7 k €	+4.8%	-324,2 k €	+17.8%	-394,4 k €	+23.3%	-513,9 k €
Total assets	6,2 M €	-16.8%	7,5 M €	+142%	3,1 M €	+3.4%	3 M €	-16.5%	3,6 M €	+13.0%	3,2 M €	+1.8%	3,1 M €	+8.0%	2,9 M €	+60.8%	1,8 M €	+23.1%	1,5 M €	+1.8%	1,4 M €	+43.4%	1 M €	-13.0%	1,2 M €
Cash	81,5 k €	-8.4%	89 k €	+36.9%	65 k €	+36.7%	47,5 k €	-67.4%	145,7 k €	-17.7%	177,1 k €	+34.1%	132,1 k €	-32.5%	195,7 k €	-25.0%	261 k €	+202%	86,6 k €	+46.2%	59,2 k €	+23.6%	47,9 k €	+20.8%	39,6 k €
Debts	5,5 M €	-18.8%	6,8 M €	+163%	2,6 M €	+0.8%	2,6 M €	-15.3%	3 M €	+17.5%	2,6 M €	+15.9%	2,2 M €	+7.7%	2,1 M €	+15.9%	1,8 M €	+0.4%	1,8 M €	+0.6%	1,8 M €	+26.1%	1,4 M €	-15.8%	1,7 M €
Other
Workforce	40,1 ETP	+17.9%	34,0 ETP	+14.1%	29,8 ETP	+0.7%	29,6 ETP	-2.3%	30,3 ETP	+6.3%	28,5 ETP	+1.8%	28,0 ETP	+2.9%	27,2 ETP	+74.4%	15,6 ETP	-1.9%	15,9 ETP	+17.8%	13,5 ETP	+39.2%	9,7 ETP	-1.0%	9,8 ETP

Governance

Board of directors

Seen on filing of 31/12/2018 · 6 active · 32 ended

Active mandates

CREAFIM

Director · since 13 janvier 2017 · until 04 mars 2018 · 0897.826.159

Represented by Wim DEBLAUWE

Active

DAAN

Managing director · since 13 janvier 2017 · until 13 janvier 2023 · 0553.953.934

Represented by Stefaan MOEYAERT

Active

EMMAUS

Managing director · since 13 janvier 2017 · until 13 janvier 2023 · 0471.707.040

Represented by Piet GERMONPREZ

Active

JUTHO

Director · since 13 janvier 2017 · until 13 janvier 2023 · 0450.297.061

Represented by Tom POTTEAU

Active

PETERMO

Director · since 13 janvier 2017 · until 13 janvier 2023 · 0892.505.611

Represented by Francis MOEYAERT

Active

Trapegeer

Director · since 13 janvier 2017 · until 13 janvier 2023 · 0652.988.558

Represented by CHRISTA DE CLIPPEL

Active

Ended mandates

CREAFIM

Director · since 13 janvier 2017 · until 13 janvier 2023 · 0897.826.159

Represented by Wim DEBLAUWE

Ended

DAAN

Managing director · since 30 juin 2014 · until 30 juin 2020 · 0553.953.934

Represented by Stefaan MOEYAERT

Ended

DAAN

Director · since 30 juin 2014 · 0553.953.934

Represented by Stefaan MOEYAERT

Ended

Beatrijs Terryn

Director · since 03 juin 2011 · until 02 juin 2017

Ended

Annual accounts

Full financial information

	2018	2017	2016	2015	2014	2013
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2018	01/01/2017	01/01/2016	01/01/2015	01/01/2014	01/01/2013
Closing of the financial year	31/12/2018	31/12/2017	31/12/2016	31/12/2015	31/12/2014	31/12/2013
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2019	29/08/2018	18/08/2017	12/12/2016	13/08/2015	19/06/2014
General meeting	03/06/2019	02/06/2018	24/07/2017	30/11/2016	02/06/2015	02/06/2014
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2018	03/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	24/07/2017	18/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/11/2016	12/12/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	13/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	19/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	16/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	06/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	09/08/2011	Dutch	PDF
Abridged model	31/12/2009	02/06/2010	07/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	11/08/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	06/09/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2018 · 6 active · 32 ended

Active mandates

CREAFIM

Director · since 13 janvier 2017 · until 04 mars 2018 · 0897.826.159

Represented by Wim DEBLAUWE

Active

DAAN

Managing director · since 13 janvier 2017 · until 13 janvier 2023 · 0553.953.934

Represented by Stefaan MOEYAERT

Active

EMMAUS

Managing director · since 13 janvier 2017 · until 13 janvier 2023 · 0471.707.040

Represented by Piet GERMONPREZ

Active

JUTHO

Director · since 13 janvier 2017 · until 13 janvier 2023 · 0450.297.061

Represented by Tom POTTEAU

Active

PETERMO

Director · since 13 janvier 2017 · until 13 janvier 2023 · 0892.505.611

Represented by Francis MOEYAERT

Active

Trapegeer

Director · since 13 janvier 2017 · until 13 janvier 2023 · 0652.988.558

Represented by CHRISTA DE CLIPPEL

Active

Ended mandates

CREAFIM

Director · since 13 janvier 2017 · until 13 janvier 2023 · 0897.826.159

Represented by Wim DEBLAUWE

Ended

DAAN

Managing director · since 30 juin 2014 · until 30 juin 2020 · 0553.953.934

Represented by Stefaan MOEYAERT

Ended

DAAN

Director · since 30 juin 2014 · 0553.953.934

Represented by Stefaan MOEYAERT

Ended

Beatrijs Terryn

Director · since 03 juin 2011 · until 02 juin 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other13/07/2020
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/02/2017
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/07/2014
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/04/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/04/2011
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2018
Annual accounts 201827 k €↓
2017
Annual accounts 201792,7 k €↑
2016
Annual accounts 201637,5 k €↑
2016
Name changeL.CAPITAN
2015
Annual accounts 2015-131,6 k €↓
2014
Annual accounts 2014-37,8 k €↑
2013
Annual accounts 2013-292,1 k €↓
2012
Annual accounts 201226 k €↓
2011
Annual accounts 201173,7 k €↓
2010
Annual accounts 201089,6 k €↑
2010
Name changeCAPTAINS OF PRINTING
2009
Annual accounts 200916,6 k €↓
2008
Annual accounts 200871,2 k €↓
2007
Annual accounts 2007125,3 k €↑
2006
Annual accounts 2006-677,6 k €
2006
Name changeW. MOEYAERT
07/12/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPLANO

Overview

What does COPLANO do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline