ACTIVE

MENELAS

Financial year 2025 · closed on 31/12/2025
Net result
8,4 k €
+796.0% YoY
Gross margin
46,6 k €
+20.9% YoY
Equity
66,8 k €
+14.4% YoY

What does MENELAS do?

MENELAS is a Cooperative company with limited liability incorporated in 1988. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0436.030.242
Incorporation
12/12/1988
Legal form
Cooperative company with limited liability
Registered office
Rue du Vieux Marché aux Grains 25
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 302
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201920182017201620152014201120102009
Income statement
Gross margin46,6 k €38,6 k €88,2 k €36,8 k €29,7 k €16,3 k €31,4 k €10,3 k €12,3 k €-2,3 k €13,3 k €11,4 k €5,1 k €11,3 k €
EBITDA41,4 k €32,2 k €76,8 k €23,1 k €26,9 k €4,6 k €29,5 k €9,5 k €9,8 k €-4,6 k €10,2 k €9,5 k €3,6 k €8,1 k €
Operating result13,2 k €6 k €55,4 k €2,4 k €9,6 k €4,6 k €23 k €4,5 k €5,4 k €-4,6 k €7,9 k €4,5 k €-2,3 k €2,2 k €
Net result8,4 k €936 €49,1 k €127 €5,4 k €3,6 k €19,7 k €2,7 k €3,6 k €-6,3 k €8,1 k €3,6 k €-4,1 k €159,1 €
Balance sheet
Equity66,8 k €58,4 k €57,5 k €8,4 k €8,2 k €-18,2 k €-21,9 k €-41,6 k €-44,3 k €-47,9 k €-41,5 k €-55,4 k €-59 k €-55 k €
Total assets147,1 k €160,9 k €164,6 k €204 k €202 k €130,8 k €29,6 k €34,6 k €37,1 k €30,2 k €31,3 k €22,8 k €26,8 k €32,3 k €
Cash8,3 k €3,7 k €4,6 k €7,3 k €19,8 k €2,5 k €8,1 k €5,6 k €3,6 k €1,4 k €1,9 k €1,5 k €1,8 k €382,3 €
Debts80,3 k €102,5 k €107,1 k €195,6 k €193,8 k €149 k €51,5 k €76,2 k €81,3 k €78 k €72 k €76,9 k €85,8 k €83,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

POLYXENI SARAFIDIS

Manager

Active

Ended mandates

Polyxeni SARAFIDIS

Manager · since 04 juin 2007

Ended
POLYXENI SARAFIDIS

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
0419.476.795
Annual accounts

Full financial information

202520242023202220212019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202608/09/202515/07/202413/07/202322/08/202231/08/2020
General meeting13/05/202630/06/202528/06/202430/06/202330/06/202220/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

37 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202513/05/202615/06/2026FrenchPDF
Micro model31/12/202430/06/202508/09/2025FrenchPDF
Micro model31/12/202328/06/202415/07/2024FrenchPDF
Micro model31/12/202230/06/202313/07/2023FrenchPDF
Micro model31/12/202130/06/202222/08/2022FrenchPDF
Micro model31/12/201920/08/202031/08/2020FrenchPDF
Micro model31/12/201819/09/201903/10/2019FrenchPDF
Abridged model31/12/201730/06/201830/11/2018FrenchPDF
Abridged model31/12/201615/05/201720/06/2018FrenchPDF
Abridged model31/12/201515/05/201605/09/2016FrenchPDF
Abridged model31/12/201414/05/201527/06/2016FrenchPDF
Abridged model31/12/201315/05/201419/11/2014FrenchPDF
Abridged model31/12/201215/05/201319/11/2014FrenchPDF
Abridged model31/12/201115/05/201229/07/2012FrenchPDF
Abridged modelCorrection31/12/201015/05/201110/11/2011FrenchPDF
Abridged model31/12/201015/05/201129/09/2011FrenchPDF
Abridged model31/12/200915/05/201031/08/2010FrenchPDF
Abridged model31/12/200815/02/200923/02/2009FrenchPDF
Abridged model31/12/200709/05/200830/06/2008FrenchPDF
Abridged model31/12/200609/05/200728/06/2007FrenchPDF
Abridged model31/12/200508/05/200629/06/2006FrenchPDF
Abridged model31/12/200409/05/200529/07/2005FrenchPDF
Abridged model31/12/200325/06/200430/07/2004FrenchPDF
Abridged model31/12/200225/08/200329/09/2003FrenchPDF

View all 37 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

POLYXENI SARAFIDIS

Manager

Active

Ended mandates

Polyxeni SARAFIDIS

Manager · since 04 juin 2007

Ended
POLYXENI SARAFIDIS

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,4 k €
  2. 2024
    Annual accounts 2024936 €
  3. 2023
    Annual accounts 202349,1 k €
  4. 2022
    Annual accounts 2022127 €
  5. 2021
    Annual accounts 20215,4 k €
  6. 2019
    Annual accounts 20193,6 k €
  7. 2018
    Annual accounts 201819,7 k €
  8. 2017
    Annual accounts 20172,7 k €
  9. 2016
    Annual accounts 20163,6 k €
  10. 2015
    Annual accounts 2015-6,3 k €
  11. 2014
    Annual accounts 20148,1 k €
  12. 2011
    Annual accounts 20113,6 k €
  13. 2010
    Annual accounts 2010-4,1 k €
  14. 2009
    Annual accounts 2009159,1 €
  15. 12/12/1988
    IncorporationCooperative company with limited liability