ACTIVE

LICOMA

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

-14,8 k €

-0.6% YoY

Equity

2,4 M €

-0.6% YoY

What does LICOMA do?

LICOMA is a Public limited company incorporated in 1988. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.033.212

Incorporation

01/12/1988

Legal form

Public limited company

Registered office

Avenue Louise 486 box 15
1050 Bruxelles · BruxellesSee on map

Contributed capital

3 099 000,00 €

Latest accounts

30/09/2024

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
EBITDA	-15 k €	-3.4%	-14,5 k €	-26.3%	-11,5 k €	+7.8%	-12,4 k €	-10.5%	-11,2 k €	-0.2%	-11,2 k €	-2.9%	-10,9 k €	+0.4%	-10,9 k €	-2.5%	-10,7 k €	-2.7%	-10,4 k €	-0.6%	-10,3 k €	+0.4%	-10,4 k €	-0.7%	-10,3 k €	+0.3%	-10,3 k €	+33.0%	-15,4 k €	-91.9%	-8 k €	-4.0%	-7,7 k €	+28.5%	-10,8 k €
Operating result	-15 k €	-3.4%	-14,5 k €	-26.3%	-11,5 k €	+7.8%	-12,4 k €	-10.5%	-11,2 k €	-0.2%	-11,2 k €	-2.9%	-10,9 k €	+0.4%	-10,9 k €	-2.5%	-10,7 k €	-2.7%	-10,4 k €	-0.6%	-10,3 k €	+0.4%	-10,4 k €	-0.7%	-10,3 k €	+0.3%	-10,3 k €	+33.0%	-15,4 k €	-91.9%	-8 k €	-4.0%	-7,7 k €	+28.5%	-10,8 k €
Net result	-14,8 k €	-0.6%	-14,7 k €	-34.3%	-10,9 k €	+15.5%	-12,9 k €	-12.3%	-11,5 k €	+0.0%	-11,5 k €	+22.2%	-14,8 k €	-73.4%	-8,5 k €	+98.6%	-606,9 k €	-15478%	-3,9 k €	-1605%	258,9 €	+110%	-2,5 k €	+99.6%	-615 k €	-5999%	-10,1 k €	+29.9%	-14,4 k €	-260%	-4 k €	-205%	3,8 k €	+461%	-1,1 k €
Balance sheet
Equity	2,4 M €	-0.6%	2,4 M €	-0.6%	2,4 M €	-0.4%	2,4 M €	-0.5%	2,5 M €	-0.5%	2,5 M €	-0.5%	2,5 M €	-0.6%	2,5 M €	-0.3%	2,5 M €	-19.5%	3,1 M €	-0.1%	3,1 M €	+0.0%	3,1 M €	-0.1%	3,1 M €	-16.5%	3,7 M €	-0.3%	3,7 M €	-0.4%	3,8 M €	-0.1%	3,8 M €	+0.1%	3,8 M €
Total assets	2,4 M €	-0.6%	2,4 M €	-0.6%	2,4 M €	-0.4%	2,4 M €	-0.6%	2,5 M €	-0.5%	2,5 M €	-0.4%	2,5 M €	-0.6%	2,5 M €	-0.3%	2,5 M €	-19.5%	3,1 M €	-0.1%	3,1 M €	-0.0%	3,1 M €	-0.1%	3,1 M €	-16.5%	3,7 M €	-0.2%	3,7 M €	-0.4%	3,8 M €	-0.1%	3,8 M €	+0.1%	3,8 M €
Cash	128 k €	-44.5%	230,7 k €	-5.8%	245 k €	-11.2%	275,8 k €	-5.2%	291 k €	-3.8%	302,5 k €	-3.2%	312,4 k €	+60.9%	194,2 k €	-4.7%	203,8 k €	+26.1%	161,6 k €	+139%	67,7 k €	+53.3%	44,2 k €	-0.6%	44,5 k €	-87.4%	353,7 k €	+1.9%	347,1 k €	+70352%	492,6 €	+628%	67,7 €	-82.0%	375,9 €
Debts	–		788 €	+1.9%	773 €	+2835%	26,3 €	-98.8%	2,3 k €	+0.5%	2,3 k €	+204%	742,1 €	-61.7%	1,9 k €	+237%	574,8 €		–		152,5 €	-90.8%	1,7 k €	+46.0%	1,1 k €	-57.6%	2,7 k €	+644%	359,1 €	-84.9%	2,4 k €	+232%	718,2 €	+15.4%	622,2 €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 23 ended

Active mandates

François Vermer

Director · since 12 juillet 2023 · until 12 juillet 2029

Active

Ended mandates

VAN HAVERMAET BEDRIJFSREVISOREN

Auditor · since 31 décembre 2021 · until 27 décembre 2024 · 0434.036.891

Represented by Nathalie Bogaerts

Ended

INTCORK

Director · since 29 décembre 2019 · until 29 décembre 2025 · 0435.466.058

Represented by Dominique Vermer

Ended

VAN HAVERMAET BEDRIJFSREVISOREN

Auditor · since 28 décembre 2018 · until 31 décembre 2021 · 0434.036.891

Represented by Nathalie Bogaerts

Ended

VAN HAVERMAET BEDRIJFSREVISOREN

Auditor · since 28 décembre 2018 · until 31 décembre 2021 · 0434.036.891

Represented by Nathalie Bogaerts

Ended

At this address

Other companies at this address

Company	CBE no.
A.C.P. AV LOUISE 486 1050 BRUXELLES● Active	0850.092.063
ALANDALE BELGIUM● Active	0723.517.456
ANTALIS● Active	0403.510.595
A. REAL ESTATE & MANAGEMENT",● Active	0769.822.385
ASTAS BELGIUM● Active	0666.599.539
Aviasales● Active	0400.088.475
AXAS CONSULTING● Active	0462.661.393
BALMO● Active	0676.628.151
BELGAFOND● Active	0475.658.306
BERLIST● Active	0458.601.944
Bert Verhoeven Advocaat● Active	0760.535.230
BEVEST● Active	0462.496.097
BONBEUR BVBA● Active	0817.962.002
BORN TO BUILD● Active	0875.435.193
BORN TO BUILD TEAM● Active	0809.862.205
B.R.A. Consulting● Active	0534.493.259
BRAMBLES EUROPE● Active	0446.161.990
CABINET PSYCHIATRIQUE BRUNO GRIBOMONT● Active	0476.389.566
C.G. DURAND● Bankrupt	0474.583.485
COMMISSION INTER-SYNDICALE DES DESHYDRATEURS EUROPEENS● Active	0472.221.041

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/01/2025	19/03/2024	09/02/2023	19/01/2022	22/02/2021	20/01/2020
General meeting	27/12/2024	28/02/2024	30/12/2022	31/12/2021	28/12/2020	27/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2024	27/12/2024	10/01/2025	French	PDF
Full model	30/09/2023	28/02/2024	19/03/2024	French	PDF
Full model	30/09/2022	30/12/2022	09/02/2023	Dutch	PDF
Full model	30/09/2021	31/12/2021	19/01/2022	Dutch	PDF
Full model	30/09/2020	28/12/2020	22/02/2021	Dutch	PDF
Full model	30/09/2019	27/12/2019	20/01/2020	Dutch	PDF
Full model	30/09/2018	28/12/2018	02/01/2019	Dutch	PDF
Full model	30/09/2017	29/12/2017	26/01/2018	Dutch	PDF
Full model	30/09/2016	28/02/2017	01/03/2017	Dutch	PDF
Full model	30/09/2015	28/12/2015	03/01/2016	Dutch	PDF
Full model	30/09/2014	26/12/2014	23/01/2015	Dutch	PDF
Full model	30/09/2013	27/12/2013	22/01/2014	Dutch	PDF
Full model	30/09/2012	28/12/2012	27/01/2013	Dutch	PDF
Full model	30/09/2011	30/12/2011	21/01/2012	Dutch	PDF
Full model	30/09/2010	29/12/2010	13/01/2011	Dutch	PDF
Full model	30/09/2009	28/12/2009	25/01/2010	Dutch	PDF
Full model	30/09/2008	26/12/2008	28/09/2009	Dutch	PDF
Full model	30/09/2007	28/12/2007	14/01/2008	Dutch	PDF
Full model	30/09/2006	29/12/2006	10/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 23 ended

Active mandates

François Vermer

Director · since 12 juillet 2023 · until 12 juillet 2029

Active

Ended mandates

VAN HAVERMAET BEDRIJFSREVISOREN

Auditor · since 31 décembre 2021 · until 27 décembre 2024 · 0434.036.891

Represented by Nathalie Bogaerts

Ended

INTCORK

Director · since 29 décembre 2019 · until 29 décembre 2025 · 0435.466.058

Represented by Dominique Vermer

Ended

VAN HAVERMAET BEDRIJFSREVISOREN

Auditor · since 28 décembre 2018 · until 31 décembre 2021 · 0434.036.891

Represented by Nathalie Bogaerts

Ended

VAN HAVERMAET BEDRIJFSREVISOREN

Auditor · since 28 décembre 2018 · until 31 décembre 2021 · 0434.036.891

Represented by Nathalie Bogaerts

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates25/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates21/09/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/05/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/11/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-14,8 k €↓
2023
Annual accounts 2023-14,7 k €↓
2022
Annual accounts 2022-10,9 k €↑
2021
Annual accounts 2021-12,9 k €↓
2020
Annual accounts 2020-11,5 k €↑
2019
Annual accounts 2019-11,5 k €↑
2018
Annual accounts 2018-14,8 k €↓
2017
Annual accounts 2017-8,5 k €↑
2016
Annual accounts 2016-606,9 k €↓
2015
Annual accounts 2015-3,9 k €↓
2014
Annual accounts 2014258,9 €↑
2013
Annual accounts 2013-2,5 k €↑
2012
Annual accounts 2012-615 k €↓
2011
Annual accounts 2011-10,1 k €↑
2010
Annual accounts 2010-14,4 k €↓
2009
Annual accounts 2009-4 k €↓
2008
Annual accounts 20083,8 k €↑
2007
Annual accounts 2007-1,1 k €
01/12/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LICOMA

Overview

What does LICOMA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline