ACTIVE

BRASSERIE LEGRAND

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

91,9 k €

-5.6% YoY

Gross margin

774,4 k €

+1.1% YoY

Equity

652,7 k €

+15.4% YoY

Workforce

10,5 ETP

0.0% YoY

What does BRASSERIE LEGRAND do?

BRASSERIE LEGRAND is a Public limited company incorporated in 1988. Its main activity is: Wholesale of beverages. Its registered office is in Sambreville. It employs on average 10,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.100.419

Incorporation

16/12/1988

Legal form

Public limited company

Registered office

Rue Barthélemy Molet(MOI) 5
5060 Sambreville · WallonieSee on map

Contributed capital

63 000,00 €

Latest accounts

31/12/2024

Average workforce

10,5 ETP

Activities (NACE)

46349Wholesale of beverages· main 46349Wholesale of beverages 51340Air transport

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	774,4 k €	+1.1%	765,8 k €	-9.4%	845 k €	+52.0%	556 k €	+18.5%	469,3 k €	-29.0%	661,1 k €	+38.0%	479,2 k €	+11.3%	430,4 k €	+0.8%	426,8 k €	-4.6%	447,2 k €	+1.8%	439,1 k €	-5.3%	463,7 k €	-12.1%	527,6 k €	+7.5%	490,8 k €	+7.4%	457,2 k €	-3.2%	472,5 k €	+24.1%	380,7 k €	-9.2%	419,3 k €	-18.0%	511,3 k €
EBITDA	304,8 k €	+10.3%	276,4 k €	-38.9%	452,6 k €	+51.1%	299,7 k €	+24.4%	240,9 k €	-20.6%	303,4 k €	+105%	147,9 k €	+32.4%	111,8 k €	-4.3%	116,8 k €	-27.8%	161,7 k €	+119%	74 k €	+81.8%	40,7 k €	-63.5%	111,5 k €	+15.6%	96,5 k €	-19.1%	119,3 k €	-8.7%	130,7 k €	+30.7%	100 k €	-0.7%	100,7 k €	-13.3%	116,2 k €
Operating result	147,1 k €	+3.0%	142,7 k €	-58.0%	339,5 k €	+113%	159 k €	+21.0%	131,4 k €	-29.4%	186,1 k €	+492%	31,5 k €	-11.7%	35,6 k €	-36.3%	55,9 k €	-48.7%	109 k €	+634%	14,9 k €	+163%	-23,7 k €	-149%	48,4 k €	+96.4%	24,6 k €	-55.3%	55,2 k €	-12.2%	62,8 k €	+122%	28,3 k €	-13.4%	32,7 k €	+21.1%	27 k €
Net result	91,9 k €	-5.6%	97,3 k €	-57.1%	226,6 k €	+144%	92,8 k €	-18.5%	113,9 k €	-21.7%	145,4 k €	+191%	-159,3 k €	-79.7%	-88,7 k €	-906%	11 k €	-69.0%	35,5 k €	+151%	14,2 k €	+121%	-66,9 k €	-702%	11,1 k €	+2945%	-390,4 €	-107%	5,4 k €	-66.2%	16,1 k €	+449%	-4,6 k €	-935%	552,5 €	-82.9%	3,2 k €
Balance sheet
Equity	652,7 k €	+15.4%	565,6 k €	+18.3%	478 k €	+87.8%	254,5 k €	+54.3%	165 k €	+168%	61,5 k €	+135%	-177,4 k €	-881%	-18,1 k €	-126%	70,6 k €	+18.5%	59,6 k €	+147%	24,1 k €	+142%	10 k €	-87.0%	76,8 k €	+3.3%	74,4 k €	-0.5%	74,8 k €	+7.8%	69,3 k €	+30.2%	53,2 k €	-8.0%	57,8 k €	+1.0%	57,3 k €
Total assets	2,9 M €	+5.9%	2,8 M €	+9.8%	2,5 M €	+10.2%	2,3 M €	+10.7%	2,1 M €	-10.7%	2,3 M €	+6.7%	2,2 M €	+65.3%	1,3 M €	+20.9%	1,1 M €	+7.9%	1 M €	+0.2%	1 M €	-1.4%	1 M €	-3.4%	1,1 M €	+5.3%	998,2 k €	-1.8%	1 M €	-4.7%	1,1 M €	+3.0%	1 M €	-3.4%	1,1 M €	-0.5%	1,1 M €
Cash	162,3 k €	+99.9%	81,2 k €	+35.4%	60 k €	-15.7%	71,1 k €	+58.0%	45 k €	+87.4%	24 k €	+121%	10,9 k €	-13.0%	12,5 k €	+124%	5,6 k €	+21.2%	4,6 k €	-8.9%	5 k €	+14.9%	4,4 k €	+50.0%	2,9 k €	-71.8%	10,4 k €	+96.1%	5,3 k €	-31.9%	7,8 k €	+120%	3,5 k €	+357%	774,8 €	-82.4%	4,4 k €
Debts	2,3 M €	+3.8%	2,2 M €	+7.5%	2 M €	+0.4%	2 M €	+6.9%	1,9 M €	-15.6%	2,2 M €	-4.0%	2,3 M €	+76.4%	1,3 M €	+31.1%	1 M €	+7.2%	943,3 k €	-3.5%	977,3 k €	-2.9%	1 M €	+3.2%	974,8 k €	+5.6%	923,2 k €	-2.0%	941,9 k €	-5.5%	997,2 k €	+1.5%	982,3 k €	-3.1%	1 M €	-0.6%	1 M €
Other
Workforce	10,5 ETP	0.0%	10,5 ETP	-4.5%	11,0 ETP	+10.0%	10,0 ETP	+11.1%	9,0 ETP	-6.2%	9,6 ETP	+23.1%	7,8 ETP	+2.6%	7,6 ETP	0.0%	7,6 ETP	+2.7%	7,4 ETP	-8.6%	8,1 ETP	-3.6%	8,4 ETP	-6.7%	9,0 ETP	0.0%	9,0 ETP	+4.7%	8,6 ETP	0.0%	8,6 ETP	+13.2%	7,6 ETP	-5.0%	8,0 ETP	-24.5%	10,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 20 ended

Active mandates

Marie REUMONT

Director · since 21 décembre 2023

Active

Sarah HANOTIAUX

Managing director · since 21 décembre 2023

Active

Véronique BRUYR

Director · since 21 décembre 2023

Active

Ended mandates

Véronique BRUYR

Director · since 15 juin 2021

Ended

Sarah HANOTIAUX

Managing director · since 01 janvier 2019 · until 01 janvier 2025

Ended

Sarah HANOTIAUX

Managing director · since 01 janvier 2019

Ended

G.E.R.

Director · since 01 juillet 2015 · until 01 juillet 2021 · 0436.184.551

Represented by Sarah HANOTIAUX

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	29/08/2024	31/08/2023	31/08/2022	06/09/2021	29/10/2020
General meeting	17/04/2025	18/04/2024	25/05/2023	27/05/2022	27/05/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	17/04/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	18/04/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	25/05/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	27/05/2021	06/09/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	29/10/2020	French	PDF
Abridged model	31/12/2018	23/05/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	24/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	25/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	25/06/2016	French	PDF
Abridged model	31/12/2014	23/04/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	02/01/2014	09/10/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	02/01/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	15/02/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	22/07/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	02/01/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	19/09/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 20 ended

Active mandates

Marie REUMONT

Director · since 21 décembre 2023

Active

Sarah HANOTIAUX

Managing director · since 21 décembre 2023

Active

Véronique BRUYR

Director · since 21 décembre 2023

Active

Ended mandates

Véronique BRUYR

Director · since 15 juin 2021

Ended

Sarah HANOTIAUX

Managing director · since 01 janvier 2019 · until 01 janvier 2025

Ended

Sarah HANOTIAUX

Managing director · since 01 janvier 2019

Ended

G.E.R.

Director · since 01 juillet 2015 · until 01 juillet 2021 · 0436.184.551

Represented by Sarah HANOTIAUX

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates07/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates11/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202491,9 k €↓
2023
Annual accounts 202397,3 k €↓
2022
Annual accounts 2022226,6 k €↑
2021
Annual accounts 202192,8 k €↓
2020
Annual accounts 2020113,9 k €↓
2019
Annual accounts 2019145,4 k €↑
2018
Annual accounts 2018-159,3 k €↓
2017
Annual accounts 2017-88,7 k €↓
2016
Annual accounts 201611 k €↓
2015
Annual accounts 201535,5 k €↑
2014
Annual accounts 201414,2 k €↑
2013
Annual accounts 2013-66,9 k €↓
2012
Annual accounts 201211,1 k €↑
2011
Annual accounts 2011-390,4 €↓
2010
Annual accounts 20105,4 k €↓
2009
Annual accounts 200916,1 k €↑
2008
Annual accounts 2008-4,6 k €↓
2007
Annual accounts 2007552,5 €↓
2006
Annual accounts 20063,2 k €
16/12/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRASSERIE LEGRAND

Overview

What does BRASSERIE LEGRAND do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline