ACTIVE

STIERNON IMMO-BOX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
26,9 k €
+39,4 %over 1 year
Gross margin
49,7 k €
+16,2 %over 1 year
Equity
55,8 k €
+93,0 %over 1 year

Identity

Source · BCE/KBO

STIERNON IMMO-BOX is a Private limited company incorporated in 1988. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ham-sur-Heure-Nalinnes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0436.121.403
Incorporation
16/12/1988
Legal form
Private limited company
Registered office
Rue de Marcinelle(NAL) 30
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin49,7 k €42,8 k €31,9 k €4,9 k €22,4 k €
EBITDA44,7 k €37,9 k €27,1 k €453,4 €18 k €
Operating result29,8 k €23 k €12,6 k €-3,2 k €3,9 k €
Net result26,9 k €19,3 k €7,6 k €-4,5 k €3,3 k €
Balance sheet
Equity55,8 k €28,9 k €9,6 k €2 k €6,5 k €
Total assets143,6 k €148,7 k €160,7 k €154,7 k €100,2 k €
Cash19 k €10,1 k €7 k €48,4 k €59,5 k €
Debts87,8 k €119,8 k €151,1 k €152,7 k €93,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

PIERRE STIERNON

Director

Active

Ended mandates

DIDIER STIERNON

Manager · until 06 mai 2015

Ended
DIDIER STIERNON

Manager

Ended
PIERRE STIERNON

Manager

Ended

Other companies at this address

Rue de Marcinelle(NAL) 30 6120 Ham-sur-Heure-Nalinnes
CompanyCBE no.
IQT-P● Active
0725.549.409

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/06/202602/06/202518/06/202401/06/202307/06/202211/06/2021
General meeting26/05/202627/05/202528/05/202423/05/202324/05/202225/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/05/202601/06/2026FrenchPDF
Micro model31/12/202427/05/202502/06/2025FrenchPDF
Micro model31/12/202328/05/202418/06/2024FrenchPDF
Micro model31/12/202223/05/202301/06/2023FrenchPDF
Micro model31/12/202124/05/202207/06/2022FrenchPDF
Micro model31/12/202025/05/202111/06/2021FrenchPDF
Micro model31/12/201926/05/202025/06/2020FrenchPDF
Micro model31/12/201828/05/201921/06/2019FrenchPDF
Micro model31/12/201722/05/201821/06/2018FrenchPDF
Micro model31/12/201623/05/201721/06/2017FrenchPDF
Abridged model31/12/201524/05/201623/06/2016FrenchPDF
Abridged model31/12/201426/05/201522/07/2015FrenchPDF
Abridged model31/12/201327/05/201422/08/2014FrenchPDF
Abridged model31/12/201228/05/201329/08/2013FrenchPDF
Abridged model31/12/201122/05/201230/08/2012FrenchPDF
Abridged model31/12/201024/05/201129/08/2011FrenchPDF
Abridged model31/12/200925/05/201029/07/2010FrenchPDF
Abridged model31/12/200826/05/200901/07/2009FrenchPDF
Abridged model31/12/200727/05/200826/06/2008FrenchPDF
Abridged model31/12/200622/05/200722/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

PIERRE STIERNON

Director

Active

Ended mandates

DIDIER STIERNON

Manager · until 06 mai 2015

Ended
DIDIER STIERNON

Manager

Ended
PIERRE STIERNON

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/02/2023
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/10/2016
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526,9 k €↑
  2. 2024
    Annual accounts 202419,3 k €↑
  3. 2023
    Annual accounts 20237,6 k €↑
  4. 2023
    Name changeSTIERNON IMMO-BOX
  5. 2022
    Annual accounts 2022-4,5 k €↓
  6. 2021
    Annual accounts 20213,3 k €↓
  7. 2021
    Name changeSTIERNON & FILS EUROPA
  8. 2020
    Annual accounts 20205,6 k €↑
  9. 2019
    Annual accounts 2019647,3 €↓
  10. 2018
    Annual accounts 20181,1 k €↓
  11. 2017
    Annual accounts 20176,5 k €↓
  12. 2016
    Annual accounts 201619,8 k €↓
  13. 2015
    Annual accounts 201539,3 k €↑
  14. 2014
    Annual accounts 2014-141,6 k €↓
  15. 2013
    Annual accounts 2013-4,1 k €↓
  16. 2012
    Annual accounts 20124,2 k €↓
  17. 2011
    Annual accounts 20119,1 k €↓
  18. 2010
    Annual accounts 201010,7 k €↑
  19. 2009
    Annual accounts 20098,8 k €↓
  20. 2008
    Annual accounts 200815,3 k €↑
  21. 2007
    Annual accounts 200714,5 k €↑
  22. 2006
    Annual accounts 200611,3 k €
  23. 16/12/1988
    IncorporationPrivate limited company