ACTIVE

CORNILLIE LUC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

40,3 k €

+7.7% YoY

Gross margin

135,8 k €

-2.9% YoY

Equity

256,6 k €

+18.6% YoY

What does CORNILLIE LUC do?

CORNILLIE LUC is a Private limited company incorporated in 1988. Its registered office is in Izegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.123.480

Incorporation

15/12/1988

Legal form

Private limited company

Registered office

Lodewijk de Raetlaan 50
8870 Izegem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	135,8 k €	-2.9%	139,9 k €	+7.3%	130,3 k €	+13.6%	114,7 k €	-26.5%	156,1 k €	-50.8%	317 k €	+21.9%	260 k €	-3.5%	269,3 k €	+11.8%	240,8 k €	-19.1%	297,7 k €	-2.4%	305,1 k €	-10.2%	339,7 k €	-20.7%	428,1 k €	+1.9%	420,1 k €	+16.7%	359,9 k €	+0.1%	359,6 k €	-3.8%	373,7 k €	-2.0%	381,4 k €	-22.6%	493,1 k €	+8.1%	456,3 k €
EBITDA	64,3 k €	-6.7%	68,9 k €	+9.1%	63,1 k €	+19.3%	52,9 k €	-3.9%	55 k €	-50.0%	110,1 k €	+91.7%	57,4 k €	-10.1%	63,9 k €	-6.6%	68,4 k €	-36.6%	107,9 k €	+8.5%	99,5 k €	-14.6%	116,5 k €	-21.7%	148,7 k €	+7.4%	138,5 k €	+24.9%	110,9 k €	+4.6%	106 k €	-0.0%	106 k €	+6.9%	99,2 k €	-42.9%	173,6 k €	+60.8%	108 k €
Operating result	54 k €	+0.8%	53,6 k €	+17.6%	45,5 k €	+20.3%	37,9 k €	-17.2%	45,7 k €	-52.2%	95,6 k €	+96.2%	48,7 k €	+7.0%	45,5 k €	+68.0%	27,1 k €	-63.4%	74 k €	-17.1%	89,3 k €	+8.0%	82,7 k €	-26.5%	112,4 k €	-5.3%	118,7 k €	+64.2%	72,3 k €	+21.0%	59,8 k €	-11.4%	67,5 k €	+17.0%	57,7 k €	-50.7%	116,9 k €	+212%	37,4 k €
Net result	40,3 k €	+7.7%	37,4 k €	+13.8%	32,8 k €	+28.5%	25,6 k €	-0.7%	25,7 k €	-61.8%	67,3 k €	+141%	27,9 k €	+8.8%	25,6 k €	+102%	12,7 k €	-78.4%	58,8 k €	-10.4%	65,6 k €	-4.4%	68,6 k €	-33.1%	102,6 k €	-4.3%	107,2 k €	+65.1%	64,9 k €	+33.2%	48,7 k €	-11.1%	54,8 k €	+4.0%	52,7 k €	-44.0%	94,2 k €	+118%	43,3 k €
Balance sheet
Equity	256,6 k €	+18.6%	216,3 k €	-1.2%	218,9 k €	+17.6%	186,1 k €	+15.9%	160,5 k €	+19.1%	134,8 k €	-81.3%	721,3 k €	+0.2%	719,9 k €	+0.2%	718,3 k €	+0.1%	717,6 k €	+1.2%	708,8 k €	+2.3%	693,2 k €	+4.3%	664,6 k €	-1.9%	677,5 k €	+7.5%	630,4 k €	+6.4%	592,4 k €	+6.0%	558,7 k €	+7.7%	518,9 k €	+6.7%	486,2 k €	+8.8%	447 k €
Total assets	305,1 k €	+4.9%	290,8 k €	+11.1%	261,7 k €	+14.0%	229,6 k €	-28.0%	318,9 k €	-27.4%	439,1 k €	-52.0%	915,1 k €	+0.5%	910,8 k €	+1.1%	900,5 k €	-5.8%	956 k €	-0.1%	956,8 k €	+2.6%	932,7 k €	-5.0%	981,6 k €	+5.6%	929,7 k €	+10.9%	838,1 k €	+7.4%	780 k €	+4.3%	747,6 k €	+3.7%	720,9 k €	-8.0%	783,9 k €	+10.5%	709,5 k €
Cash	185,5 k €	+1.9%	182 k €	+8.1%	168,4 k €	+67.4%	100,6 k €	-43.7%	178,7 k €	-24.4%	236,3 k €	-70.3%	796,7 k €	-1.8%	811 k €	+2.0%	794,9 k €	+0.4%	791,9 k €	+9.2%	725,5 k €	-9.0%	797,6 k €	+24.4%	641,2 k €	-13.2%	738,7 k €	+29.9%	568,6 k €	+4.5%	544,3 k €	-2.7%	559,5 k €	+5.9%	528,2 k €	+5.2%	501,9 k €	+30.9%	383,6 k €
Debts	47,8 k €	-34.5%	72,9 k €	+75.3%	41,6 k €	-1.0%	42 k €	-72.7%	154 k €	-48.6%	299,8 k €	+59.1%	188,3 k €	+1.6%	185,4 k €	+4.2%	177,8 k €	-23.6%	232,8 k €	-3.9%	242,2 k €	+3.7%	233,4 k €	-25.0%	311,2 k €	+26.0%	246,9 k €	+22.0%	202,4 k €	+11.2%	182 k €	-0.7%	183,4 k €	-9.2%	202 k €	-32.2%	297,7 k €	+13.4%	262,5 k €
Other
Workforce	–		–		–		–		–		–		–		4,0 ETP	+5.3%	3,8 ETP	-5.0%	4,0 ETP	0.0%	4,0 ETP	-21.6%	5,1 ETP	-13.6%	5,9 ETP	-1.7%	6,0 ETP	+11.1%	5,4 ETP	-6.9%	5,8 ETP	-3.3%	6,0 ETP	-4.8%	6,3 ETP	-22.2%	8,1 ETP	-1.2%	8,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Yannick Cornillie

Director

Active

Ended mandates

Yannick Cornillie

Director · since 01 janvier 2021

Ended

Caroline Van Eeckhoutte

Director · since 30 juin 2017 · until 31 décembre 2020

Ended

Caroline Van Eeckhoutte

Director · since 30 juin 2017

Ended

Caroline Van Eeckhoutte

Manager · since 30 juin 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/03/2026	28/03/2025	17/05/2024	26/06/2023	27/06/2022	28/06/2021
General meeting	16/03/2026	27/03/2025	15/05/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/03/2026	18/03/2026	Dutch	PDF
Micro model	31/12/2024	27/03/2025	28/03/2025	Dutch	PDF
Micro model	31/12/2023	15/05/2024	17/05/2024	Dutch	PDF
Micro model	31/12/2022	24/06/2023	26/06/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	27/06/2022	Dutch	PDF
Micro model	31/12/2020	26/06/2021	28/06/2021	Dutch	PDF
Micro model	31/12/2019	27/06/2020	29/06/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	01/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	02/07/2018	Dutch	PDF
Abridged model	31/12/2016	24/06/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/03/2013	13/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	08/08/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	27/06/2009	14/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	12/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	20/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Yannick Cornillie

Director

Active

Ended mandates

Yannick Cornillie

Director · since 01 janvier 2021

Ended

Caroline Van Eeckhoutte

Director · since 30 juin 2017 · until 31 décembre 2020

Ended

Caroline Van Eeckhoutte

Director · since 30 juin 2017

Ended

Caroline Van Eeckhoutte

Manager · since 30 juin 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/11/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/12/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares20/04/2006
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202540,3 k €↑
2024
Annual accounts 202437,4 k €↑
2023
Annual accounts 202332,8 k €↑
2022
Annual accounts 202225,6 k €↓
2021
Annual accounts 202125,7 k €↓
2020
Annual accounts 202067,3 k €↑
2019
Annual accounts 201927,9 k €↑
2018
Annual accounts 201825,6 k €↑
2017
Annual accounts 201712,7 k €↓
2016
Annual accounts 201658,8 k €↓
2015
Annual accounts 201565,6 k €↓
2014
Annual accounts 201468,6 k €↓
2013
Annual accounts 2013102,6 k €↓
2012
Annual accounts 2012107,2 k €↑
2011
Annual accounts 201164,9 k €↑
2010
Annual accounts 201048,7 k €↓
2009
Annual accounts 200954,8 k €↑
2008
Annual accounts 200852,7 k €↓
2007
Annual accounts 200794,2 k €↑
2006
Annual accounts 200643,3 k €
15/12/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORNILLIE LUC

Overview

What does CORNILLIE LUC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline