OPENING OF BANKRUPTCY

L'Amuse

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-3 k €

+74.3% YoY

Gross margin

29,7 k €

+40.3% YoY

Equity

-45,7 k €

-7.1% YoY

Company — Opening of bankruptcy.

What does L'Amuse do?

L'Amuse is a Private company with limited liability incorporated in 1988. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0436.137.932

Incorporation

16/12/1988

Legal form

Private company with limited liability

Registered office

Kerkendam(MEL) 4
9120 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

35 000,00 €

Latest accounts

31/12/2021

Joint committees (1)

Signals

Good liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	29,7 k €	+40.3%	21,1 k €	+29.0%	16,4 k €	-44.5%	29,5 k €	-59.6%	73,1 k €	-58.7%	176,9 k €	-24.8%	235,1 k €	+5.3%	223,3 k €	-10.9%	250,7 k €	-14.0%	291,3 k €	+25.0%	233 k €	+51.3%	154 k €	+114%	71,8 k €	+117%	33,1 k €	+118%	15,2 k €	+697%	-2,5 k €
EBITDA	29,7 k €	+40.3%	21,1 k €	+29.0%	16,4 k €	-44.5%	29,5 k €	-38.0%	47,6 k €	-10.3%	53,1 k €	-37.9%	85,5 k €	+244%	24,8 k €	-68.8%	79,7 k €	-28.3%	111,2 k €	+21.8%	91,3 k €	+76.3%	51,8 k €	+60.9%	32,2 k €	+153%	12,7 k €	+2536%	481,7 €	+107%	-7,1 k €
Operating result	1,1 k €	+115%	-7,4 k €	+39.1%	-12,2 k €	-306%	-3 k €	-217%	2,6 k €	+127%	-9,5 k €	-144%	21,8 k €	+152%	-41,5 k €	-447%	12 k €	-72.3%	43,2 k €	+21.6%	35,5 k €	+77.6%	20 k €	+156%	7,8 k €	+159%	-13,2 k €	+21.3%	-16,7 k €	+29.2%	-23,6 k €
Net result	-3 k €	+74.3%	-11,8 k €	+31.7%	-17,3 k €	-93.5%	-8,9 k €	-413%	-1,7 k €	+89.4%	-16,4 k €	-259%	10,3 k €	+118%	-55,7 k €	-1792%	-2,9 k €	-112%	24,6 k €	+34.2%	18,3 k €	+36.0%	13,5 k €	+1885%	677,6 €	+104%	-17,9 k €	-6.0%	-16,9 k €	-99.9%	-8,5 k €
Balance sheet
Equity	-45,7 k €	-7.1%	-42,7 k €	-38.2%	-30,9 k €	-127%	-13,6 k €	-190%	-4,7 k €	-58.8%	-3 k €	-122%	13,4 k €	+330%	3,1 k €	-94.7%	58,8 k €	-4.8%	61,8 k €	+66.0%	37,2 k €	+96.7%	18,9 k €	+246%	5,5 k €	+14.2%	4,8 k €	-78.9%	22,7 k €	-42.7%	39,6 k €
Total assets	83,5 k €	-16.0%	99,3 k €	-19.7%	123,6 k €	-19.2%	153 k €	-21.1%	194 k €	-24.1%	255,5 k €	-19.3%	316,7 k €	-20.9%	400,2 k €	-16.3%	478,3 k €	-7.8%	518,6 k €	+2.8%	504,6 k €	+12.4%	448,9 k €	+149%	180 k €	-3.2%	185,9 k €	+70.8%	108,8 k €	+0.9%	107,8 k €
Cash	24,5 k €	+108%	11,8 k €	+56.5%	7,5 k €	-10.2%	8,4 k €	+275%	2,2 k €	-91.0%	24,8 k €	-41.6%	42,5 k €	-37.7%	68,2 k €	+0.6%	67,8 k €	+48.4%	45,7 k €	+9.8%	41,6 k €	-37.4%	66,4 k €	+125%	29,5 k €	+25.5%	23,5 k €	+75.9%	13,3 k €	+290%	3,4 k €
Debts	129,2 k €	-9.0%	142 k €	-8.1%	154,5 k €	-7.3%	166,6 k €	-15.9%	198,2 k €	-23.1%	257,7 k €	-14.9%	302,7 k €	-23.6%	396,4 k €	-5.3%	418,7 k €	-8.3%	456,6 k €	-2.3%	467,3 k €	+8.7%	429,9 k €	+146%	174,5 k €	-3.6%	181,1 k €	+110%	86,1 k €	+26.3%	68,2 k €
Other
Workforce	–		–		–		–		–		–		4,1 ETP	-12.8%	4,7 ETP	+2.2%	4,6 ETP	+53.3%	3,0 ETP	+7.1%	2,8 ETP	-6.7%	3,0 ETP	-81.1%	15,9 ETP	+2171%	0,7 ETP	-22.2%	0,9 ETP	+125%	0,4 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 6 ended

Active mandates

Liliane Vergauwen

Mandate

Active

Marlies Van De Wauwer

Mandate

Active

Ended mandates

Liliane Vergauwen

Manager · since 05 janvier 2007

Ended

Wendy Van de Wauwer

Manager · since 05 janvier 2007

Ended

Jos Huybrechts

Manager · since 30 septembre 2005 · until 05 janvier 2007

Ended

Marleen Vab Craenenbroeck

Manager · since 30 septembre 2005 · until 05 janvier 2007

Ended

At this address

Other companies at this address

Company	CBE no.
B en V ONGHENA● Active	0458.215.825

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/11/2022	30/11/2022	30/11/2022	30/11/2022	11/06/2018	12/06/2017
General meeting	29/11/2022	29/11/2022	29/11/2022	29/11/2022	11/05/2018	12/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	29/11/2022	30/11/2022	Dutch	PDF
Micro model	31/12/2020	29/11/2022	30/11/2022	Dutch	PDF
Micro model	31/12/2019	29/11/2022	30/11/2022	Dutch	PDF
Micro model	31/12/2018	29/11/2022	30/11/2022	Dutch	PDF
Micro model	31/12/2017	11/05/2018	11/06/2018	Dutch	PDF
Micro model	31/12/2016	12/05/2017	12/06/2017	Dutch	PDF
Abridged model	31/12/2015	13/05/2016	10/06/2016	Dutch	PDF
Abridged model	31/12/2014	08/05/2015	05/06/2015	Dutch	PDF
Abridged model	31/12/2013	09/05/2014	05/06/2014	Dutch	PDF
Abridged model	31/12/2012	10/05/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	11/05/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	13/05/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/05/2010	31/07/2010	Dutch	PDF
Abridged model	31/12/2008	08/05/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	09/05/2008	28/07/2008	Dutch	PDF
Abridged model	31/12/2006	21/12/2007	27/12/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 6 ended

Active mandates

Liliane Vergauwen

Mandate

Active

Marlies Van De Wauwer

Mandate

Active

Ended mandates

Liliane Vergauwen

Manager · since 05 janvier 2007

Ended

Wendy Van de Wauwer

Manager · since 05 janvier 2007

Ended

Jos Huybrechts

Manager · since 30 septembre 2005 · until 05 janvier 2007

Ended

Marleen Vab Craenenbroeck

Manager · since 30 septembre 2005 · until 05 janvier 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office06/01/2020
MAATSCHAPPELIJKE ZETEL
PDF
Other23/09/2010
BENAMING - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/01/2007
MAATSCHAPPELIJKE ZETEL - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/10/2005
WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/11/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-3 k €↑
2020
Annual accounts 2020-11,8 k €↑
2019
Annual accounts 2019-17,3 k €↓
2018
Annual accounts 2018-8,9 k €↓
2017
Annual accounts 2017-1,7 k €↑
2016
Annual accounts 2016-16,4 k €↓
2015
Annual accounts 201510,3 k €↑
2014
Annual accounts 2014-55,7 k €↓
2013
Annual accounts 2013-2,9 k €↓
2012
Annual accounts 201224,6 k €↑
2011
Annual accounts 201118,3 k €↑
2010
Annual accounts 201013,5 k €↑
2010
Name changeL'Amuse
2009
Annual accounts 2009677,6 €↑
2008
Annual accounts 2008-17,9 k €↓
2007
Annual accounts 2007-16,9 k €↓
2006
Annual accounts 2006-8,5 k €
2006
Name changeDE NIEUWEN TROUBADOUR
16/12/1988
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

L'Amuse

Overview

What does L'Amuse do?

Trend over 16 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline