ACTIVE

Zmmr!

Financial year 2024 · closed on 31/12/2024
Net result
-2,3 k €
-130.5% YoY
Gross margin
132 k €
-7.3% YoY
Equity
-44,3 k €
-5.4% YoY

What does Zmmr! do?

Zmmr! is a Private limited company incorporated in 1988. Its registered office is in Lier.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0436.147.137
Incorporation
16/12/1988
Legal form
Private limited company
Registered office
Zimmerplein 18
2500 Lier · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Joint committees (2)
  • 302
  • 314
Signals
Positive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201720162015201420132012201120102009200820072006
Income statement
Gross margin132 k €142,4 k €46,8 k €57,9 k €91,5 k €140,1 k €4,9 k €5,2 k €9 k €6,6 k €9 k €4,9 k €8,5 k €18,9 k €20,2 k €13,5 k €11,8 k €17,8 k €
EBITDA3,7 k €14,6 k €-53,8 k €27,3 k €1,9 k €-19 k €4 k €4,3 k €8 k €5,5 k €8,1 k €4 k €7,3 k €676,2 €2 k €-4,4 k €-1,1 k €1,6 k €
Operating result-28 €11,1 k €-59,1 k €23,3 k €-2 k €-24,9 k €2,3 k €2,6 k €5,8 k €2,3 k €6,1 k €1,7 k €5,6 k €-129,1 €1,9 k €-4,8 k €-1,8 k €837,9 €
Net result-2,3 k €7,4 k €-61,3 k €21,5 k €-3,3 k €-26,9 k €1,1 k €954,4 €2,9 k €1,3 k €4,6 k €1,1 k €5,2 k €-780,5 €1,3 k €-5,4 k €-2,2 k €725,8 €
Balance sheet
Equity-44,3 k €-42,1 k €-49,5 k €11,8 k €-9,7 k €-6,5 k €20,5 k €31,8 k €30,9 k €28 k €26,7 k €22,2 k €21 k €15,8 k €16,6 k €15,3 k €20,7 k €22,9 k €
Total assets37,7 k €39,9 k €25,8 k €41,4 k €34,8 k €77 k €36,6 k €34,3 k €32,6 k €30,3 k €27,8 k €23,2 k €23,1 k €18,5 k €19,5 k €18 k €22,3 k €46,6 k €
Cash6,7 k €21,6 k €9,8 k €20,2 k €15,9 k €51 k €24,9 k €20,1 k €18,1 k €11,5 k €12,4 k €7,7 k €6,7 k €6 k €8,9 k €4,4 k €7,3 k €33,8 k €
Debts82 k €81,9 k €75,3 k €28,6 k €44,5 k €83,5 k €16,2 k €2,4 k €1,7 k €2,3 k €1 k €1,1 k €2,1 k €2,7 k €3 k €2,7 k €1,6 k €23,7 k €
Other
Workforce0,5 ETP0,8 ETP2,1 ETP1,1 ETP0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 5 ended

Active mandates

Julie Lemmens

Director · since 23 décembre 2023

Active
Sindji Wellens

Director · since 20 janvier 2020

Active
Inge Raats

Director · since 17 mars 2018 · until 21 décembre 2023

Active

Ended mandates

Fien Severins

Director · since 20 janvier 2020 · until 16 janvier 2022

Ended
Inge Raats

Director · since 17 mars 2018

Ended
Inge Raats

Manager · since 01 mars 2018

Ended
Inge Raats

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
Radio PallieterActive
0423.620.279
0411.056.504
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202301/07/202201/07/202101/07/202001/07/201901/01/2018
Closing of the financial year31/12/202430/06/202330/06/202230/06/202130/06/202030/06/2019
Length of the financial year18 months12 months12 months12 months12 months18 months
Filing date12/09/202530/01/202431/01/202326/01/202229/01/202130/01/2020
General meeting10/09/202529/01/202431/12/202231/12/202131/12/202031/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/09/202512/09/2025DutchPDF
Micro model30/06/202329/01/202430/01/2024DutchPDF
Micro model30/06/202231/12/202231/01/2023DutchPDF
Micro model30/06/202131/12/202126/01/2022DutchPDF
Micro model30/06/202031/12/202029/01/2021DutchPDF
Micro model30/06/201931/12/201930/01/2020DutchPDF
Micro model31/12/201727/02/201821/03/2018DutchPDF
Micro model31/12/201612/06/201723/08/2017DutchPDF
Abridged model31/12/201513/06/201613/07/2016DutchPDF
Abridged model31/12/201408/06/201529/07/2015DutchPDF
Abridged model31/12/201330/06/201425/07/2014DutchPDF
Abridged model31/12/201210/06/201317/07/2013DutchPDF
Abridged model31/12/201111/06/201210/07/2012DutchPDF
Abridged model31/12/201014/06/201110/08/2011DutchPDF
Abridged model31/12/200914/06/201008/09/2010DutchPDF
Abridged model31/12/200808/06/200910/06/2009DutchPDF
Abridged model31/12/200709/06/200809/07/2008DutchPDF
Abridged model31/12/200611/06/200726/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 5 ended

Active mandates

Julie Lemmens

Director · since 23 décembre 2023

Active
Sindji Wellens

Director · since 20 janvier 2020

Active
Inge Raats

Director · since 17 mars 2018 · until 21 décembre 2023

Active

Ended mandates

Fien Severins

Director · since 20 janvier 2020 · until 16 janvier 2022

Ended
Inge Raats

Director · since 17 mars 2018

Ended
Inge Raats

Manager · since 01 mars 2018

Ended
Inge Raats

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates17/03/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/05/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/04/2018
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates19/03/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-2,3 k €
  2. 2023
    Annual accounts 20237,4 k €
  3. 2022
    Annual accounts 2022-61,3 k €
  4. 2021
    Annual accounts 202121,5 k €
  5. 2020
    Annual accounts 2020-3,3 k €
  6. 2019
    Annual accounts 2019-26,9 k €
  7. 2017
    Annual accounts 20171,1 k €
  8. 2016
    Annual accounts 2016954,4 €
  9. 2015
    Annual accounts 20152,9 k €
  10. 2014
    Annual accounts 20141,3 k €
  11. 2013
    Annual accounts 20134,6 k €
  12. 2012
    Annual accounts 20121,1 k €
  13. 2011
    Annual accounts 20115,2 k €
  14. 2010
    Annual accounts 2010-780,5 €
  15. 2009
    Annual accounts 20091,3 k €
  16. 2008
    Annual accounts 2008-5,4 k €
  17. 2007
    Annual accounts 2007-2,2 k €
  18. 2006
    Annual accounts 2006725,8 €
  19. 16/12/1988
    IncorporationPrivate limited company