INTERSET
0436.174.257 · rovalta.com · 23/09/2026
INTERSET
Overview
What does INTERSET do?
INTERSET is a Private limited company incorporated in 1988. Its registered office is in Zwevegem. It employs on average 2,3 ETP workers (FTE).
8550 Zwevegem · FlandreSee on map
Joint committees (3)
- 100
- 200
- 218
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 71,1 k € | -64.7% | 201,7 k € | +36.1% | 148,3 k € | -3.1% | 152,9 k € | -15.7% | 181,3 k € | +62.7% | 111,5 k € | -40.6% | 187,7 k € | -7.1% | 201,9 k € | -2.1% | 206,2 k € | +11.4% | 185,1 k € | +7.1% | 172,8 k € | -2.1% | 176,6 k € | -13.9% | 205 k € | +2.4% | 200,2 k € | -23.2% | 260,7 k € | +9.2% | 238,7 k € | +7.9% | 221,3 k € | +12.6% | 196,6 k € |
| EBITDA | -52,4 k € | -186% | 61,2 k € | +88.8% | 32,4 k € | +216% | -27,8 k € | -380% | 9,9 k € | -30.6% | 14,3 k € | +130% | -47,1 k € | -230% | 36,3 k € | +17.5% | 30,9 k € | +12.4% | 27,5 k € | +116% | 12,7 k € | -46.7% | 23,9 k € | -60.3% | 60,2 k € | -6.8% | 64,6 k € | -9.7% | 71,5 k € | +12.3% | 63,6 k € | -3.6% | 66 k € | +27.4% | 51,8 k € |
| Operating result | -70,7 k € | -246% | 48,5 k € | +114% | 22,7 k € | +163% | -35,8 k € | -1015% | -3,2 k € | +32.8% | -4,8 k € | +94.2% | -83 k € | -1025% | 9 k € | +77.2% | 5,1 k € | +263% | 1,4 k € | +115% | -9,4 k € | -485% | 2,4 k € | -92.3% | 31,9 k € | -6.5% | 34,2 k € | -11.3% | 38,5 k € | +22.1% | 31,6 k € | -3.6% | 32,7 k € | +36.8% | 23,9 k € |
| Net result | -73,2 k € | -255% | 47,1 k € | +121% | 21,3 k € | +157% | -37,5 k € | -730% | -4,5 k € | +15.6% | -5,4 k € | +93.8% | -85,7 k € | -2378% | 3,8 k € | +629% | 516,7 € | +17.0% | 441,8 € | +122% | -2 k € | -109% | 21,6 k € | +17.5% | 18,4 k € | -7.0% | 19,8 k € | -7.5% | 21,4 k € | +23.3% | 17,3 k € | -28.7% | 24,3 k € | +119% | 11,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 4,9 k € | -93.7% | 78,1 k € | +152% | 31 k € | +220% | 9,7 k € | -79.5% | 47,1 k € | -44.8% | 85,4 k € | -5.9% | 90,8 k € | -48.6% | 176,5 k € | +2.2% | 172,7 k € | +0.3% | 172,2 k € | +0.3% | 171,8 k € | -1.2% | 173,8 k € | +14.2% | 152,2 k € | -17.0% | 183,4 k € | +12.1% | 163,7 k € | +15.0% | 142,3 k € | +13.9% | 125 k € | +24.1% | 100,7 k € |
| Total assets | 163,3 k € | -7.0% | 175,6 k € | +35.3% | 129,8 k € | +2.7% | 126,4 k € | -23.7% | 165,5 k € | -7.0% | 178,1 k € | +10.8% | 160,8 k € | -39.8% | 267,2 k € | -1.4% | 270,9 k € | -12.3% | 308,8 k € | -0.2% | 309,3 k € | +4.6% | 295,7 k € | +12.4% | 263,2 k € | -15.4% | 311,1 k € | -5.1% | 328 k € | -0.8% | 330,4 k € | -2.5% | 339 k € | +12.1% | 302,5 k € |
| Cash | 26,1 k € | -23.2% | 33,9 k € | +144% | 13,9 k € | -4.6% | 14,6 k € | -71.8% | 51,6 k € | +3.8% | 49,8 k € | -12.1% | 56,6 k € | -35.2% | 87,3 k € | -5.4% | 92,3 k € | -7.7% | 100 k € | +4.9% | 95,3 k € | +3.7% | 91,9 k € | -3.9% | 95,6 k € | -2.5% | 98 k € | +8.5% | 90,3 k € | +24.9% | 72,3 k € | +481% | 12,4 k € | +85.9% | 6,7 k € |
| Debts | 158,3 k € | +62.3% | 97,6 k € | -1.3% | 98,8 k € | -15.3% | 116,7 k € | -1.4% | 118,4 k € | +27.7% | 92,7 k € | +33.8% | 69,3 k € | -21.9% | 88,7 k € | -7.8% | 96,2 k € | -29.6% | 136,6 k € | -0.7% | 137,5 k € | +12.8% | 121,9 k € | +9.9% | 111 k € | -13.1% | 127,6 k € | -22.3% | 164,3 k € | -12.7% | 188,1 k € | -12.1% | 214 k € | +6.0% | 201,8 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 2,3 ETP | -8.0% | 2,5 ETP | -3.8% | 2,6 ETP | -21.2% | 3,3 ETP | -10.8% | 3,7 ETP | – | – | – | 4,0 ETP | +17.6% | 3,4 ETP | -10.5% | 3,8 ETP | +26.7% | 3,0 ETP | 0.0% | 3,0 ETP | +11.1% | 2,7 ETP | -22.9% | 3,5 ETP | -7.9% | 3,8 ETP | +26.7% | 3,0 ETP | 0.0% | 3,0 ETP | ||||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 2 active · 11 ended
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 22/05/2025 | 31/05/2024 | 22/06/2023 | 02/06/2022 | 08/07/2021 |
| General meeting | 24/04/2026 | 25/04/2025 | 26/04/2024 | 28/04/2023 | 29/04/2022 | 30/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 24/04/2026 | 22/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 25/04/2025 | 22/05/2025 | Dutch | |
| Abridged model | 31/12/2023 | 26/04/2024 | 31/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 28/04/2023 | 22/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 29/04/2022 | 02/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/04/2021 | 08/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 24/04/2020 | 09/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 26/04/2019 | 17/05/2019 | Dutch | |
| Micro model | 30/06/2017 | 27/10/2017 | 06/11/2017 | Dutch | |
| Abridged model | 30/06/2016 | 28/10/2016 | 28/11/2016 | Dutch | |
| Abridged model | 30/06/2015 | 30/10/2015 | 30/11/2015 | Dutch | |
| Abridged model | 30/06/2014 | 31/10/2014 | 18/11/2014 | Dutch | |
| Abridged model | 30/06/2013 | 10/11/2013 | 28/11/2013 | Dutch | |
| Abridged model | 30/06/2012 | 27/11/2012 | 18/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 28/10/2011 | 22/11/2011 | Dutch | |
| Abridged model | 30/06/2010 | 29/10/2010 | 02/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 30/10/2009 | 04/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 24/10/2008 | 17/11/2008 | Dutch | |
| Abridged model | 30/06/2007 | 26/10/2007 | 12/11/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette publications
- Registered office03/07/2024MAATSCHAPPELIJKE ZETEL
- Mandates06/11/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates05/02/2019MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates06/07/2018ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates18/04/2018MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares26/07/2011KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-73,2 k €↓
- 2024Annual accounts 202447,1 k €↑
- 2023Annual accounts 202321,3 k €↑
- 2022Annual accounts 2022-37,5 k €↓
- 2021Annual accounts 2021-4,5 k €↑
- 2019Annual accounts 2019-5,4 k €↑
- 2018Annual accounts 2018-85,7 k €↓
- 2017Annual accounts 20173,8 k €↑
- 2016Annual accounts 2016516,7 €↑
- 2015Annual accounts 2015441,8 €↑
- 2014Annual accounts 2014-2 k €↓
- 2013Annual accounts 201321,6 k €↑
- 2012Annual accounts 201218,4 k €↓
- 2011Annual accounts 201119,8 k €↓
- 2010Annual accounts 201021,4 k €↑
- 2009Annual accounts 200917,3 k €↓
- 2008Annual accounts 200824,3 k €↑
- 2007Annual accounts 200711,1 k €
- 15/12/1988IncorporationPrivate limited company