IMMODORP BOCA
0436.200.189 · rovalta.com · 24/09/2026
ACTIVE
IMMODORP BOCA
Financial year 2025 · closed on 31/12/2025
Net result
-47,6 k €
+88.5% YoY
Gross margin
374,8 k €
+50.0% YoY
Equity
4,3 M €
-1.1% YoY
Workforce
0,0 ETP
Overview
What does IMMODORP BOCA do?
IMMODORP BOCA is a Private limited company incorporated in 1988. Its registered office is in Zulte.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.200.189
Incorporation
21/12/1988
Legal form
Private limited company
Registered office
Aertstraat 38
9870 Zulte · FlandreSee on map
9870 Zulte · FlandreSee on map
Contributed capital
89 500,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 374,8 k € | +50.0% | 249,8 k € | -28.7% | 350,5 k € | -67.8% | 1,1 M € | +186% | 380 k € | +41.9% | 267,8 k € | -8.9% | 293,9 k € | +8.8% | 270,2 k € | -46.3% | 502,9 k € | +77.3% | 283,6 k € | +9.4% | 259,2 k € | +34.8% | 192,3 k € | -10.8% | 215,4 k € | +22.3% | 176,2 k € | +89.6% | 92,9 k € | +8.8% | 85,4 k € | +15.7% | 73,8 k € | +12.7% | 65,5 k € | +193% | -70,7 k € |
| EBITDA | 342,1 k € | +221567% | -154,5 € | -101% | 25,8 k € | -97.6% | 1,1 M € | +206% | 343,7 k € | +49.7% | 229,6 k € | +8.5% | 211,6 k € | +1.6% | 208,2 k € | -56.4% | 477,4 k € | +84.8% | 258,4 k € | +14.8% | 225 k € | +28.9% | 174,5 k € | -11.8% | 197,7 k € | +32.3% | 149,4 k € | +72.7% | 86,5 k € | +9.4% | 79,1 k € | +15.8% | 68,3 k € | +29.7% | 52,6 k € | +160% | -88,4 k € |
| Operating result | 164 k € | +192% | -178,2 k € | -11.5% | -159,9 k € | -118% | 864,9 k € | +453% | 156,5 k € | +177% | 56,5 k € | +45.3% | 38,9 k € | +5.8% | 36,8 k € | -88.5% | 320 k € | +83.0% | 174,9 k € | +22.6% | 142,6 k € | +15.4% | 123,6 k € | -15.8% | 146,9 k € | +1745% | -8,9 k € | -127% | 33,6 k € | +27.7% | 26,3 k € | +52.4% | 17,2 k € | +125% | -69,1 k € | +27.4% | -95,2 k € |
| Net result | -47,6 k € | +88.5% | -413 k € | -24.6% | -331,5 k € | -153% | 620,3 k € | +1215% | 47,2 k € | +191% | -51,7 k € | +56.2% | -118 k € | -11.5% | -105,8 k € | -172% | 147,8 k € | -15.5% | 174,8 k € | -26.5% | 238 k € | +83.5% | 129,7 k € | +10724% | 1,2 k € | +101% | -163,9 k € | -396% | -33 k € | +40.3% | -55,3 k € | -489% | -9,4 k € | -184% | 11,2 k € | -99.1% | 1,3 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 4,3 M € | -1.1% | 4,3 M € | -8.7% | 4,7 M € | -6.5% | 5,1 M € | +13.9% | 4,5 M € | +1.1% | 4,4 M € | -1.2% | 4,5 M € | -2.6% | 4,6 M € | -2.3% | 4,7 M € | +3.3% | 4,5 M € | +4.0% | 4,4 M € | +10.9% | 3,9 M € | +3.4% | 3,8 M € | +0.0% | 3,8 M € | -4.1% | 4 M € | -0.8% | 4 M € | -1.4% | 4,1 M € | -0.2% | 4,1 M € | +0.3% | 4,1 M € |
| Total assets | 8,3 M € | -1.1% | 8,4 M € | -3.8% | 8,8 M € | -2.1% | 9 M € | +7.1% | 8,4 M € | +0.9% | 8,3 M € | -0.9% | 8,4 M € | -1.3% | 8,5 M € | +5.6% | 8 M € | +0.1% | 8 M € | +2.0% | 7,9 M € | +5.0% | 7,5 M € | -0.8% | 7,6 M € | +4.6% | 7,2 M € | +31.6% | 5,5 M € | +1.4% | 5,4 M € | +0.1% | 5,4 M € | +32.0% | 4,1 M € | -0.7% | 4,1 M € |
| Cash | 335,8 k € | +2658% | 12,2 k € | -95.3% | 258,7 k € | -85.5% | 1,8 M € | +201% | 591,5 k € | +24.8% | 473,8 k € | +8106% | 5,8 k € | +21.7% | 4,7 k € | -79.4% | 23 k € | +180% | 8,2 k € | +19.3% | 6,9 k € | -87.3% | 54,4 k € | +439% | 10,1 k € | +739% | 1,2 k € | -28.5% | 1,7 k € | -72.2% | 6 k € | +223% | 1,9 k € | -75.9% | 7,8 k € | -11.7% | 8,8 k € |
| Debts | 4 M € | -1.3% | 4,1 M € | +1.9% | 4 M € | +3.6% | 3,9 M € | -0.6% | 3,9 M € | +0.6% | 3,9 M € | -0.5% | 3,9 M € | +0.1% | 3,9 M € | +16.6% | 3,3 M € | -4.0% | 3,5 M € | -0.5% | 3,5 M € | -1.6% | 3,6 M € | -1.2% | 3,6 M € | +10.5% | 3,3 M € | +115% | 1,5 M € | +7.8% | 1,4 M € | +4.5% | 1,3 M € | +4870% | 27,1 k € | -59.1% | 66,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 11 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 14/04/2025 | 10/07/2024 | 13/07/2023 | 20/06/2022 | 31/08/2021 |
| General meeting | 17/06/2026 | 14/04/2025 | 19/06/2024 | 21/06/2023 | 15/06/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 17/06/2026 | 29/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 14/04/2025 | 14/04/2025 | Dutch | |
| Micro model | 31/12/2023 | 19/06/2024 | 10/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 21/06/2023 | 13/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 15/06/2022 | 20/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 16/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 17/06/2020 | 21/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 19/06/2019 | 19/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 20/06/2018 | 02/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 21/06/2017 | 22/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/05/2016 | 18/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 17/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 18/06/2014 | 27/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 19/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 20/06/2012 | 12/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 24/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 16/06/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 17/06/2009 | 14/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 18/06/2008 | 17/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 20/06/2007 | 29/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 11 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other12/07/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates07/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Restructuring13/02/2015BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring02/06/2014RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring12/11/2013RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates29/04/2013KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates09/06/2011ONTSLAGEN - BENOEMINGEN
- Mandates05/10/2006ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-47,6 k €↑
- 2024Annual accounts 2024-413 k €↓
- 2023Annual accounts 2023-331,5 k €↓
- 2022Annual accounts 2022620,3 k €↑
- 2021Annual accounts 202147,2 k €↑
- 2020Annual accounts 2020-51,7 k €↑
- 2019Annual accounts 2019-118 k €↓
- 2018Annual accounts 2018-105,8 k €↓
- 2017Annual accounts 2017147,8 k €↓
- 2016Annual accounts 2016174,8 k €↓
- 2015Annual accounts 2015238 k €↑
- 2015Name changeIMMODORP BOCA
- 2013Annual accounts 2013129,7 k €↑
- 2012Annual accounts 20121,2 k €↑
- 2011Annual accounts 2011-163,9 k €↓
- 2010Annual accounts 2010-33 k €↑
- 2009Annual accounts 2009-55,3 k €↓
- 2008Annual accounts 2008-9,4 k €↓
- 2007Annual accounts 200711,2 k €↓
- 2006Annual accounts 20061,3 M €
- 2006Name changeIMMODORP
- 21/12/1988IncorporationPrivate limited company