SIPEN
0436.258.290 · rovalta.com · 24/09/2026
NORMAL SITUATION
SIPEN
Financial year 2022 · closed on 23/09/2022
Net result
-332,3 k €
-916.2% YoY
Gross margin
59,7 k €
-33.5% YoY
Equity
128,2 k €
-72.2% YoY
Company — Normal situation.
Overview
What does SIPEN do?
SIPEN is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.258.290
Legal form
Public limited company
Contributed capital
1 179 973,00 €
Latest accounts
23/09/2022
Signals
Positive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 59,7 k € | -33.5% | 89,7 k € | +32.0% | 68 k € | +18.5% | 57,4 k € | -26.2% | 77,7 k € | -11.0% | 87,3 k € | -32.9% | 130 k € | +19.8% | 108,5 k € | -1.3% | 110 k € | +4.5% | 105,3 k € | +3.5% | 101,7 k € | +17.1% | 86,8 k € | -12.3% | 99 k € | +1.3% | 97,8 k € | +1.0% | 96,8 k € | -10.4% | 108,1 k € | +3.8% | 104,1 k € |
| EBITDA | 28,1 k € | -51.9% | 58,4 k € | +203% | 19,3 k € | -46.4% | 35,9 k € | -36.6% | 56,7 k € | -19.9% | 70,7 k € | -36.6% | 111,7 k € | +22.0% | 91,5 k € | -3.0% | 94,4 k € | +6.1% | 89 k € | +3.7% | 85,8 k € | +20.0% | 71,5 k € | -14.9% | 84 k € | +1.5% | 82,8 k € | +0.5% | 82,4 k € | -12.3% | 93,9 k € | +4.2% | 90 k € |
| Operating result | -33 k € | -47.2% | -22,4 k € | +64.7% | -63,5 k € | -47.4% | -43,1 k € | -90.1% | -22,7 k € | -180% | -8,1 k € | -123% | 34,9 k € | +133% | 15 k € | -38.8% | 24,5 k € | +32.0% | 18,6 k € | +54.4% | 12 k € | +625% | -2,3 k € | -120% | 11,4 k € | +14.3% | 10 k € | -3.1% | 10,3 k € | -53.2% | 22 k € | +22.0% | 18 k € |
| Net result | -332,3 k € | -916% | -32,7 k € | +53.1% | -69,7 k € | -56.8% | -44,5 k € | +4.5% | -46,6 k € | -4319% | -1,1 k € | -103% | 33,8 k € | +407% | 6,7 k € | -71.7% | 23,6 k € | +105% | 11,5 k € | -0.9% | 11,6 k € | +483% | -3 k € | -122% | 14 k € | +23.5% | 11,4 k € | +9.4% | 10,4 k € | -52.6% | 21,9 k € | -78.1% | 100,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 128,2 k € | -72.2% | 460,5 k € | -6.6% | 493,3 k € | -12.4% | 563 k € | -7.3% | 607,4 k € | -7.1% | 654 k € | -0.2% | 655,1 k € | +5.4% | 621,2 k € | +1.1% | 614,6 k € | +4.0% | 591 k € | +2.0% | 579,5 k € | +2.0% | 567,9 k € | -0.5% | 570,9 k € | +2.5% | 556,9 k € | +2.1% | 545,5 k € | +1.9% | 535,1 k € | +4.3% | 513,2 k € |
| Total assets | 1,1 M € | -3.4% | 1,1 M € | -3.1% | 1,1 M € | -5.0% | 1,2 M € | -4.0% | 1,2 M € | -5.9% | 1,3 M € | -0.0% | 1,3 M € | -2.7% | 1,4 M € | -2.8% | 1,4 M € | -0.7% | 1,4 M € | -4.1% | 1,5 M € | -2.6% | 1,5 M € | -3.0% | 1,6 M € | -5.0% | 1,6 M € | -4.6% | 1,7 M € | -3.7% | 1,8 M € | -10.2% | 2 M € |
| Cash | 92,2 k € | +26.0% | 73,1 k € | +92.5% | 38 k € | -81.9% | 210,2 k € | +12.4% | 187 k € | +8.3% | 172,7 k € | +84.7% | 93,5 k € | +3.4% | 90,4 k € | -17.0% | 109 k € | +105% | 53,2 k € | -1.6% | 54,1 k € | +109% | 25,8 k € | +107% | 12,5 k € | -5.2% | 13,2 k € | -44.5% | 23,7 k € | +0.7% | 23,6 k € | -38.8% | 38,5 k € |
| Debts | 934,3 k € | +46.1% | 639,5 k € | -0.4% | 642,1 k € | +5.1% | 611 k € | -4.1% | 637,3 k € | -4.8% | 669,1 k € | +0.1% | 668,1 k € | -9.6% | 739 k € | -5.8% | 784,6 k € | -4.1% | 818 k € | -8.1% | 890,1 k € | -5.3% | 940 k € | -4.4% | 983,1 k € | -8.8% | 1,1 M € | -7.8% | 1,2 M € | -6.2% | 1,2 M € | -15.2% | 1,5 M € |
Governance
Board of directors
Seen on filing of 23/09/2022 · 2 active · 14 ended
Active mandates
Eric VERLINDEN
ActivePierre VERLINDEN
ActiveEnded mandates
Jacqueline Siméons
EndedJacqueline Siméons
EndedPaul-Adrien Slegers
EndedPaul-Adrien Slegers
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 23/09/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/04/2023 | 01/07/2022 | 30/06/2021 | 14/09/2020 | 10/07/2019 | 30/08/2018 |
| General meeting | 04/10/2022 | 03/05/2022 | 04/05/2021 | 04/08/2020 | 28/06/2019 | 29/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
35 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 23/09/2022 | 04/10/2022 | 19/04/2023 | French | |
| Micro model | 31/12/2021 | 03/05/2022 | 01/07/2022 | French | |
| Micro model | 31/12/2020 | 04/05/2021 | 30/06/2021 | French | |
| Micro model | 31/12/2019 | 04/08/2020 | 14/09/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 10/07/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 06/06/2015 | 16/09/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 14/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 17/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 12/11/2012 | French | |
| Abridged model | 31/12/2010 | 03/05/2011 | 01/08/2011 | French | |
| Abridged model | 31/12/2009 | 03/05/2010 | 12/08/2010 | French | |
| Abridged model | 31/12/2008 | 04/05/2009 | 11/08/2009 | French | |
| Abridged model | 31/12/2007 | 05/05/2008 | 04/08/2008 | French | |
| Abridged model | 31/12/2006 | 07/05/2007 | 29/08/2007 | French | |
| Abridged modelCorrection | 31/12/2005 | 02/05/2006 | 02/10/2006 | French | |
| Abridged model | 31/12/2005 | 02/05/2006 | 19/07/2006 | French | |
| Abridged model | 31/12/2004 | 30/06/2005 | 18/07/2005 | French | |
| Abridged model | 31/12/2003 | 28/06/2004 | 13/07/2004 | French | |
| Abridged model | 31/12/2002 | 20/06/2003 | 15/07/2003 | French | |
| Abridged model | 31/12/2001 | 21/05/2002 | 21/06/2002 | French | |
| Abridged model | 31/12/2000 | 21/05/2001 | 28/06/2001 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 23/09/2022 · 2 active · 14 ended
Active mandates
Eric VERLINDEN
ActivePierre VERLINDEN
ActiveEnded mandates
Jacqueline Siméons
EndedJacqueline Siméons
EndedPaul-Adrien Slegers
EndedPaul-Adrien Slegers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution13/10/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other19/07/2022DIVERS
- Mandates14/07/2020SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates31/01/2019DEMISSIONS, NOMINATIONS
- Mandates21/05/2015SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates12/02/2013DEMISSIONS, NOMINATIONS
- Mandates06/11/2006DEMISSIONS, NOMINATIONS
- Registered office08/09/2004SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-332,3 k €↓
- 2021Annual accounts 2021-32,7 k €↑
- 2020Annual accounts 2020-69,7 k €↓
- 2019Annual accounts 2019-44,5 k €↑
- 2018Annual accounts 2018-46,6 k €↓
- 2017Annual accounts 2017-1,1 k €↓
- 2016Annual accounts 201633,8 k €↑
- 2015Annual accounts 20156,7 k €↓
- 2014Annual accounts 201423,6 k €↑
- 2013Annual accounts 201311,5 k €↓
- 2012Annual accounts 201211,6 k €↑
- 2011Annual accounts 2011-3 k €↓
- 2010Annual accounts 201014 k €↑
- 2009Annual accounts 200911,4 k €↑
- 2008Annual accounts 200810,4 k €↓
- 2007Annual accounts 200721,9 k €↓
- 2006Annual accounts 2006100,2 k €