ACTIVE

MAYENCE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

63,5 k €

+38.3% YoY

Gross margin

476,4 k €

+22.2% YoY

Equity

183,5 k €

+53.0% YoY

Workforce

4,0 ETP

0.0% YoY

What does MAYENCE do?

MAYENCE is a Private limited company incorporated in 1988. Its main activity is: Legal activities. Its registered office is in Charleroi. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.267.891

Incorporation

01/12/1988

Legal form

Private limited company

Registered office

Rue Emile Tumelaire 65
6000 Charleroi · WallonieSee on map

Contributed capital

8 840,00 €

Latest accounts

31/12/2025

Average workforce

4,0 ETP

Activities (NACE)

69101Legal activities· main 69101Legal activities 74111Specialised design activities

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	476,4 k €	+22.2%	389,8 k €	+7.7%	362,1 k €	-7.6%	391,8 k €	+1.4%	386,3 k €	-6.7%	414 k €	+18.3%	350,1 k €	-32.6%	519,7 k €	+38.5%	375,3 k €	-4.5%	392,9 k €	+29.1%	304,4 k €	-3.0%	313,9 k €	-51.6%	649,1 k €	+111%	307,9 k €	+7.2%	287,2 k €	-5.8%	304,8 k €	+6.0%	287,6 k €	-5.5%	304,2 k €	+20.3%	252,9 k €	+8.2%	233,9 k €
EBITDA	191 k €	+91.3%	99,8 k €	+11.4%	89,6 k €	-15.9%	106,6 k €	+50.7%	70,8 k €	-33.2%	105,9 k €	+17.8%	89,9 k €	-66.0%	264,6 k €	+97.9%	133,7 k €	-13.6%	154,8 k €	+139%	64,8 k €	-19.7%	80,7 k €	-80.9%	422,6 k €	+355%	92,9 k €	+11.0%	83,7 k €	-23.5%	109,4 k €	+18.6%	92,2 k €	-5.5%	97,7 k €	+27.4%	76,7 k €	+2.3%	75 k €
Operating result	105 k €	+210%	33,8 k €	-37.9%	54,5 k €	+23.2%	44,2 k €	+397%	8,9 k €	-74.4%	34,7 k €	+37.7%	25,2 k €	-87.3%	199 k €	+169%	74 k €	-18.0%	90,2 k €	+298%	22,7 k €	-62.3%	60,1 k €	-84.9%	399 k €	+766%	46 k €	+30.9%	35,2 k €	-18.0%	42,9 k €	+81.0%	23,7 k €	-21.0%	30 k €	+80.0%	16,7 k €	-6.9%	17,9 k €
Net result	63,5 k €	+38.3%	45,9 k €	+67.9%	27,4 k €	+26.6%	21,6 k €	+258%	6 k €	-39.8%	10 k €	+532%	1,6 k €	-99.0%	159,7 k €	+270%	43,2 k €	-23.0%	56,1 k €	+514%	9,1 k €	-77.6%	40,8 k €	-88.7%	359,9 k €	+30545%	1,2 k €	+407%	231,7 €	-70.3%	781,2 €	+48.5%	526 €	-43.8%	936,1 €	+0.7%	929,4 €	-39.5%	1,5 k €
Balance sheet
Equity	183,5 k €	+53.0%	120 k €	+62.1%	74 k €	+58.6%	46,7 k €	+3.6%	45 k €	+15.5%	39 k €	+2.7%	38 k €	+4.4%	36,4 k €	+1.9%	35,7 k €	+3.3%	34,6 k €	+6.4%	32,5 k €	+39.1%	23,4 k €	+8.4%	21,5 k €	+5.0%	20,5 k €	+6.1%	19,3 k €	+1.2%	19,1 k €	+4.3%	18,3 k €	+3.0%	17,8 k €	+5.5%	16,9 k €	+5.8%	15,9 k €
Total assets	818,4 k €	-33.1%	1,2 M €	+81.1%	675,6 k €	-26.7%	922,3 k €	+25.0%	737,6 k €	-15.4%	872 k €	-5.4%	921,5 k €	+18.8%	775,5 k €	-9.0%	852,1 k €	-26.5%	1,2 M €	+55.4%	745,5 k €	+0.4%	742,2 k €	-37.3%	1,2 M €	+65.5%	715,2 k €	+112%	337,2 k €	-21.7%	430,5 k €	+30.9%	328,8 k €	-48.4%	636,9 k €	+20.9%	526,8 k €	+23.5%	426,5 k €
Cash	257,8 k €	-62.9%	694,6 k €	+112%	327,3 k €	-36.4%	514,2 k €	+91.7%	268,2 k €	-26.9%	366,7 k €	+6.7%	343,7 k €	+143%	141,5 k €	-18.5%	173,7 k €	-62.9%	467,5 k €	+316%	112,3 k €	-29.5%	159,3 k €	-46.6%	298,4 k €	+15.3%	258,8 k €	-7.4%	279,5 k €	+50.6%	185,6 k €	+160%	71,4 k €	-65.9%	209,6 k €	+141%	86,9 k €	-27.7%	120,1 k €
Debts	634,5 k €	-42.5%	1,1 M €	+84.2%	598,8 k €	-31.6%	875,5 k €	+26.4%	692,5 k €	-16.9%	833 k €	-5.7%	883,5 k €	+19.5%	739,1 k €	-9.5%	816,3 k €	-27.3%	1,1 M €	+57.4%	713 k €	-0.8%	718,9 k €	-38.1%	1,2 M €	+67.3%	694,6 k €	+119%	317,8 k €	-22.4%	409,5 k €	+32.7%	308,6 k €	-50.1%	618,1 k €	+21.2%	509,8 k €	+24.6%	409,1 k €
Other
Workforce	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	-4.8%	4,2 ETP	-14.3%	4,9 ETP	-2.0%	5,0 ETP	+22.0%	4,1 ETP	+2.5%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	-4.8%	4,2 ETP	-2.3%	4,3 ETP	+7.5%	4,0 ETP	0.0%	4,0 ETP	-20.0%	5,0 ETP	0.0%	5,0 ETP	+11.1%	4,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jean-Phillippe MAYENCE

Director

Active

Ended mandates

Jean-Phillippe MAYENCE

Manager · since 01 décembre 1988

Ended

Jean-Phillippe MAYENCE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ABESEF● Liquidation	0479.941.845
Caisse Foncière● Liquidation	0426.214.139

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/05/2026	16/05/2025	22/05/2024	31/05/2023	25/05/2022	11/06/2021
General meeting	27/04/2026	28/04/2025	29/04/2024	24/04/2023	25/04/2022	26/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/04/2026	07/05/2026	French	PDF
Abridged model	31/12/2024	28/04/2025	16/05/2025	French	PDF
Abridged model	31/12/2023	29/04/2024	22/05/2024	French	PDF
Abridged model	31/12/2022	24/04/2023	31/05/2023	French	PDF
Abridged model	31/12/2021	25/04/2022	25/05/2022	French	PDF
Abridged model	31/12/2020	26/04/2021	11/06/2021	French	PDF
Abridged model	31/12/2019	27/04/2020	03/07/2020	French	PDF
Abridged model	31/12/2018	29/04/2019	06/06/2019	French	PDF
Abridged model	31/12/2017	30/04/2018	08/06/2018	French	PDF
Abridged model	31/12/2016	24/04/2017	29/05/2017	French	PDF
Abridged model	31/12/2015	25/04/2016	24/05/2016	French	PDF
Abridged model	31/12/2014	27/04/2015	20/05/2015	French	PDF
Abridged model	31/12/2013	28/04/2014	10/06/2014	French	PDF
Abridged model	31/12/2012	29/04/2013	27/05/2013	French	PDF
Abridged model	31/12/2011	30/04/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	26/04/2011	20/05/2011	French	PDF
Abridged model	31/12/2009	26/04/2010	04/05/2010	French	PDF
Abridged model	31/12/2008	27/04/2009	12/05/2009	French	PDF
Abridged model	31/12/2007	28/04/2008	18/06/2008	French	PDF
Abridged model	31/12/2006	30/04/2007	29/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jean-Phillippe MAYENCE

Director

Active

Ended mandates

Jean-Phillippe MAYENCE

Manager · since 01 décembre 1988

Ended

Jean-Phillippe MAYENCE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2024
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates03/01/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202563,5 k €↑
2024
Annual accounts 202445,9 k €↑
2023
Annual accounts 202327,4 k €↑
2022
Annual accounts 202221,6 k €↑
2021
Annual accounts 20216 k €↓
2020
Annual accounts 202010 k €↑
2019
Annual accounts 20191,6 k €↓
2018
Annual accounts 2018159,7 k €↑
2017
Annual accounts 201743,2 k €↓
2016
Annual accounts 201656,1 k €↑
2015
Annual accounts 20159,1 k €↓
2014
Annual accounts 201440,8 k €↓
2013
Annual accounts 2013359,9 k €↑
2012
Annual accounts 20121,2 k €↑
2011
Annual accounts 2011231,7 €↓
2010
Annual accounts 2010781,2 €↑
2009
Annual accounts 2009526 €↓
2008
Annual accounts 2008936,1 €↑
2007
Annual accounts 2007929,4 €↓
2006
Annual accounts 20061,5 k €
01/12/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAYENCE

Overview

What does MAYENCE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline