G.C.I.
0436.268.485 · rovalta.com · 24/09/2026
NORMAL SITUATION
G.C.I.
Financial year 2023 · closed on 31/12/2023
Net result
1,7 k €
+101.5% YoY
Gross margin
11,5 k €
+153.3% YoY
Equity
94,5 k €
+1.8% YoY
Company — Normal situation.
Overview
What does G.C.I. do?
G.C.I. is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.268.485
Legal form
Private limited company
Contributed capital
18 550,00 €
Latest accounts
31/12/2023
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 11,5 k € | +153% | -21,5 k € | -125% | 85,2 k € | +65.6% | 51,4 k € | +1.3% | 50,8 k € | -86.4% | 372,1 k € | +791% | 41,8 k € | -31.3% | 60,8 k € | +46.0% | 41,6 k € | -7.8% | 45,2 k € | -2.9% | 46,5 k € | +18.9% | 39,2 k € | -17.7% | 47,6 k € | -4.1% | 49,6 k € | +0.3% | 49,4 k € | +9.3% | 45,2 k € | +8.3% | 41,8 k € |
| EBITDA | 4,4 k € | +106% | -73,1 k € | -196% | 75,8 k € | +73.0% | 43,8 k € | +2.5% | 42,8 k € | -88.3% | 365,8 k € | +965% | 34,3 k € | -35.8% | 53,5 k € | +54.8% | 34,6 k € | -10.1% | 38,4 k € | -4.7% | 40,3 k € | +20.8% | 33,4 k € | -20.1% | 41,7 k € | -4.7% | 43,8 k € | -0.2% | 43,9 k € | +10.7% | 39,6 k € | +9.1% | 36,3 k € |
| Operating result | 3,5 k € | +104% | -91,2 k € | -288% | 48,4 k € | +114% | 22,6 k € | -31.5% | 33 k € | -89.6% | 318,9 k € | +1969% | -17,1 k € | -299% | 8,6 k € | +600% | -1,7 k € | -118% | 9,6 k € | -17.1% | 11,6 k € | +150% | 4,6 k € | -65.4% | 13,4 k € | -23.4% | 17,5 k € | +8.0% | 16,2 k € | +33.9% | 12,1 k € | +38.1% | 8,8 k € |
| Net result | 1,7 k € | +101% | -115,6 k € | -506% | 28,5 k € | +9.9% | 25,9 k € | +62.8% | 15,9 k € | -91.6% | 189,9 k € | +523% | -44,9 k € | -428% | -8,5 k € | +54.9% | -18,8 k € | -123% | -8,4 k € | -6148% | -135,1 € | -105% | 3 k € | -69.6% | 9,8 k € | +16.4% | 8,5 k € | +27.7% | 6,6 k € | +2404% | 264,5 € | +110% | -2,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 94,5 k € | +1.8% | 92,8 k € | -55.5% | 208,4 k € | +24.9% | 166,9 k € | +18.4% | 141 k € | +12.7% | 125 k € | +293% | -64,9 k € | -345% | 26,4 k € | -24.3% | 34,9 k € | -35.0% | 53,8 k € | -13.6% | 62,2 k € | -0.2% | 62,4 k € | +5.0% | 59,4 k € | +19.9% | 49,5 k € | +20.6% | 41,1 k € | +19.2% | 34,5 k € | +0.8% | 34,2 k € |
| Total assets | 546,7 k € | +159% | 210,9 k € | -67.4% | 646,1 k € | -3.0% | 665,9 k € | +9.7% | 607,2 k € | -6.8% | 651,4 k € | +0.4% | 649,1 k € | +22.4% | 530,3 k € | -5.3% | 559,8 k € | -5.7% | 593,4 k € | -4.3% | 619,9 k € | +144% | 253,7 k € | -8.8% | 278,2 k € | -6.0% | 296 k € | -7.6% | 320,3 k € | -6.8% | 343,8 k € | -7.8% | 373 k € |
| Cash | 137,9 k € | +296% | 34,8 k € | -34.9% | 53,5 k € | +35.7% | 39,4 k € | -89.3% | 369,6 k € | +319% | 88,3 k € | +446% | 16,2 k € | +18.4% | 13,6 k € | -48.7% | 26,6 k € | +11.5% | 23,9 k € | -15.8% | 28,4 k € | +609% | 4 k € | +7.8% | 3,7 k € | -60.5% | 9,4 k € | +26.8% | 7,4 k € | +71.0% | 4,3 k € | -23.0% | 5,6 k € |
| Debts | 450 k € | +281% | 118,1 k € | -70.1% | 394,5 k € | -4.5% | 413 k € | +14.5% | 360,7 k € | -13.9% | 418,8 k € | -40.5% | 704,1 k € | +41.1% | 498,9 k € | -3.6% | 517,3 k € | -2.3% | 529,5 k € | -2.9% | 545,1 k € | +209% | 176,2 k € | -12.4% | 201,2 k € | -11.1% | 226,2 k € | -11.8% | 256,5 k € | -9.7% | 284,1 k € | -8.7% | 311 k € |
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 12 ended
Active mandates
Ended mandates
Fabienne Marie G Goemans
EndedIlie Cremers
EndedIlie Cremers
EndedILIE CREMERS
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/05/2024 | 01/06/2023 | 02/05/2022 | 04/06/2021 | 15/06/2020 | 17/04/2019 |
| General meeting | 10/05/2024 | 31/05/2023 | 29/04/2022 | 01/03/2021 | 02/03/2020 | 04/03/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
35 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 10/05/2024 | 14/05/2024 | Dutch | |
| Micro model | 31/12/2022 | 31/05/2023 | 01/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 29/04/2022 | 02/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 01/03/2021 | 04/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/03/2020 | 15/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 04/03/2019 | 17/04/2019 | Dutch | |
| Abridged model | 31/12/2017 | 05/03/2018 | 11/04/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/03/2017 | 05/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/03/2016 | 26/04/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/03/2015 | 07/04/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/03/2014 | 16/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/03/2013 | 16/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/03/2012 | 27/04/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/03/2011 | 06/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/03/2010 | 07/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/03/2009 | 25/03/2009 | Dutch | |
| Abridged model | 31/12/2007 | 03/03/2008 | 13/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 05/03/2007 | 18/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 06/03/2006 | 27/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 07/03/2005 | 27/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 01/03/2004 | 23/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 03/03/2003 | 09/05/2003 | Dutch | |
| Abridged model | 31/12/2001 | 04/03/2002 | 03/05/2002 | Dutch | |
| Abridged model | 31/12/2000 | 05/03/2001 | 20/06/2001 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 12 ended
Active mandates
Ended mandates
Fabienne Marie G Goemans
EndedIlie Cremers
EndedIlie Cremers
EndedILIE CREMERS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution13/08/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring25/04/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office25/10/2023WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL
- Mandates26/01/2022MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20231,7 k €↑
- 2022Annual accounts 2022-115,6 k €↓
- 2021Annual accounts 202128,5 k €↑
- 2019Annual accounts 201925,9 k €↑
- 2018Annual accounts 201815,9 k €↓
- 2017Annual accounts 2017189,9 k €↑
- 2016Annual accounts 2016-44,9 k €↓
- 2015Annual accounts 2015-8,5 k €↑
- 2014Annual accounts 2014-18,8 k €↓
- 2013Annual accounts 2013-8,4 k €↓
- 2012Annual accounts 2012-135,1 €↓
- 2011Annual accounts 20113 k €↓
- 2010Annual accounts 20109,8 k €↑
- 2009Annual accounts 20098,5 k €↑
- 2008Annual accounts 20086,6 k €↑
- 2007Annual accounts 2007264,5 €↑
- 2006Annual accounts 2006-2,5 k €