PRIMA TOURS
0436.329.457 · rovalta.com · 24/09/2026
NORMAL SITUATION
PRIMA TOURS
Financial year 2022 · closed on 21/10/2022
Net result
369,1 k €
+1094.8% YoY
Gross margin
455,8 k €
+1075.1% YoY
Equity
433 k €
+578.3% YoY
Company — Normal situation.
Overview
What does PRIMA TOURS do?
PRIMA TOURS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.329.457
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
21/10/2022
Joint committees (3)
- 140
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 455,8 k € | +1075% | 38,8 k € | +1605% | -2,6 k € | -101% | 176,1 k € | -19.9% | 220 k € | +26.8% | 173,5 k € | +17.8% | 147,3 k € | -25.7% | 198,2 k € | +8.6% | 182,5 k € | -2.7% | 187,6 k € | -6.1% | 199,7 k € | +0.5% | 198,8 k € | -21.7% | 253,9 k € | -3.9% | 264,3 k € | +3.5% | 255,2 k € |
| EBITDA | 444 k € | +2539% | 16,8 k € | +129% | -58 k € | -171% | 81,7 k € | -36.7% | 129,1 k € | +27.7% | 101,1 k € | +35.2% | 74,8 k € | -42.4% | 129,9 k € | +35.1% | 96,1 k € | -7.5% | 103,9 k € | +1.7% | 102,2 k € | +122% | 46 k € | -59.2% | 112,7 k € | -15.9% | 134 k € | +1.3% | 132,4 k € |
| Operating result | 444 k € | +1404% | -34,1 k € | +70.7% | -116,2 k € | -585% | 24 k € | -66.4% | 71,4 k € | +71.7% | 41,6 k € | +199% | 13,9 k € | -79.7% | 68,5 k € | +101% | 34,1 k € | +35.2% | 25,2 k € | -44.2% | 45,3 k € | +275% | 12,1 k € | -84.4% | 77,5 k € | -23.6% | 101,4 k € | +2.6% | 98,9 k € |
| Net result | 369,1 k € | +1095% | -37,1 k € | +68.5% | -117,8 k € | -1081% | 12 k € | -72.7% | 44 k € | +77.0% | 24,8 k € | +228% | 7,6 k € | -83.1% | 44,8 k € | -93.4% | 682 k € | +9212% | 7,3 k € | -65.0% | 20,9 k € | +433% | 3,9 k € | -93.1% | 57,3 k € | -19.3% | 71 k € | +9.8% | 64,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 433 k € | +578% | 63,8 k € | -36.8% | 100,9 k € | -53.9% | 218,7 k € | +0.2% | 218,2 k € | +0.2% | 217,8 k € | +0.2% | 217,4 k € | +0.0% | 217,3 k € | +0.1% | 217,1 k € | +0.9% | 215 k € | +3.5% | 207,7 k € | +0.4% | 206,8 k € | +1.9% | 202,9 k € | +0.1% | 202,6 k € | +0.5% | 201,6 k € |
| Total assets | 584,1 k € | +181% | 207,7 k € | -68.4% | 658,1 k € | -7.9% | 714,3 k € | +5.5% | 677,2 k € | +3.0% | 657,4 k € | +15.6% | 568,7 k € | -0.9% | 574 k € | -37.9% | 924,8 k € | -9.1% | 1 M € | -1.4% | 1 M € | +0.1% | 1 M € | +46.4% | 703,4 k € | -16.2% | 839,4 k € | +8.6% | 773 k € |
| Cash | 584,1 k € | +431% | 110 k € | +2581% | 4,1 k € | -96.3% | 109,8 k € | +56.8% | 70 k € | +34.2% | 52,2 k € | -18.1% | 63,7 k € | +43.9% | 44,3 k € | +48.6% | 29,8 k € | +99.8% | 14,9 k € | -70.1% | 49,8 k € | +381% | 10,3 k € | -72.3% | 37,3 k € | +13.7% | 32,8 k € | +22.7% | 26,8 k € |
| Debts | 151,2 k € | +5.4% | 143,5 k € | -74.1% | 554,2 k € | +16.8% | 474,4 k € | +66.2% | 285,5 k € | +10.8% | 257,6 k € | +15.0% | 224,1 k € | +1.4% | 221 k € | -56.3% | 505,7 k € | -13.6% | 585,3 k € | -1.6% | 594,9 k € | +7.4% | 554,1 k € | +101% | 276,2 k € | -13.7% | 320,2 k € | +6.2% | 301,4 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | 1,0 ETP | -41.2% | 1,7 ETP | -5.6% | 1,8 ETP | 0.0% | 1,8 ETP | +20.0% | 1,5 ETP | -6.3% | 1,6 ETP | -11.1% | 1,8 ETP | 0.0% | 1,8 ETP | 0.0% | 1,8 ETP | -10.0% | 2,0 ETP | -42.9% | 3,5 ETP | -5.4% | 3,7 ETP | +23.3% | 3,0 ETP | -18.9% | 3,7 ETP | |
Governance
Board of directors
Seen on filing of 21/10/2022 · 3 active · 17 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/11/2021 | 01/11/2020 | 01/11/2019 | 01/11/2018 | 01/11/2017 | 01/11/2016 |
| Closing of the financial year | 21/10/2022 | 31/10/2021 | 31/10/2020 | 31/10/2019 | 31/10/2018 | 31/10/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/06/2023 | 10/06/2022 | 31/05/2021 | 20/03/2020 | 27/03/2019 | 08/03/2018 |
| General meeting | 21/10/2022 | 20/05/2022 | 11/03/2021 | 12/03/2020 | 14/03/2019 | 08/03/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
35 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 21/10/2022 | 21/10/2022 | 08/06/2023 | Dutch | |
| Abridged model | 31/10/2021 | 20/05/2022 | 10/06/2022 | Dutch | |
| Abridged model | 31/10/2020 | 11/03/2021 | 31/05/2021 | Dutch | |
| Abridged model | 31/10/2019 | 12/03/2020 | 20/03/2020 | Dutch | |
| Abridged model | 31/10/2018 | 14/03/2019 | 27/03/2019 | Dutch | |
| Abridged model | 31/10/2017 | 08/03/2018 | 08/03/2018 | Dutch | |
| Abridged model | 31/10/2016 | 09/03/2017 | 17/03/2017 | Dutch | |
| Abridged model | 31/10/2015 | 10/03/2016 | 14/03/2016 | Dutch | |
| Abridged model | 31/10/2014 | 12/03/2015 | 18/03/2015 | Dutch | |
| Abridged model | 31/10/2013 | 13/03/2014 | 27/03/2014 | Dutch | |
| Abridged model | 31/10/2012 | 14/03/2013 | 14/03/2013 | Dutch | |
| Abridged model | 31/10/2011 | 08/03/2012 | 08/03/2012 | Dutch | |
| Abridged model | 31/10/2010 | 10/03/2011 | 10/03/2011 | Dutch | |
| Abridged model | 31/10/2009 | 11/03/2010 | 15/03/2010 | Dutch | |
| Abridged model | 31/10/2008 | 12/03/2009 | 13/03/2009 | Dutch | |
| Abridged model | 31/10/2007 | 13/03/2008 | 18/03/2008 | Dutch | |
| Abridged model | 31/10/2006 | 08/03/2007 | 21/03/2007 | Dutch | |
| Abridged model | 31/10/2005 | 09/03/2006 | 15/03/2006 | Dutch | |
| Abridged model | 31/10/2004 | 10/03/2005 | 22/03/2005 | Dutch | |
| Abridged model | 31/10/2003 | 11/03/2004 | 05/04/2004 | Dutch | |
| Abridged model | 31/10/2002 | 13/03/2003 | 18/03/2003 | Dutch | |
| Abridged model | 31/10/2001 | 14/03/2002 | 02/04/2002 | Dutch | |
| Abridged model | 31/10/2000 | 08/03/2001 | 27/03/2001 | Dutch | |
| Abridged model | 31/10/1999 | 09/03/2000 | 21/03/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 21/10/2022 · 3 active · 17 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022369,1 k €↑
- 2021Annual accounts 2021-37,1 k €↑
- 2020Annual accounts 2020-117,8 k €↓
- 2019Annual accounts 201912 k €↓
- 2018Annual accounts 201844 k €↑
- 2017Annual accounts 201724,8 k €↑
- 2016Annual accounts 20167,6 k €↓
- 2015Annual accounts 201544,8 k €↓
- 2014Annual accounts 2014682 k €↑
- 2013Annual accounts 20137,3 k €↓
- 2012Annual accounts 201220,9 k €↑
- 2011Annual accounts 20113,9 k €↓
- 2010Annual accounts 201057,3 k €↓
- 2009Annual accounts 200971 k €↑
- 2008Annual accounts 200864,7 k €