ACTIVE

MAFRA IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34 k €

+32.4% YoY

Gross margin

103,1 k €

+50.0% YoY

Equity

231,4 k €

+17.2% YoY

What does MAFRA IMMO do?

MAFRA IMMO is a Private limited company incorporated in 1988. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.353.609

Incorporation

28/12/1988

Legal form

Private limited company

Registered office

Rue Grange des Champs 117
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 70200Management consultancy activities 70220Business and other management consultancy activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 69201Accounting, bookkeeping and auditing activities; tax consultancy+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	103,1 k €	+50.0%	68,8 k €	+2.6%	67 k €	+11.1%	60,3 k €	+9142%	-667,1 €	-103%	25,5 k €	-42.0%	44 k €	+23.8%	35,5 k €	-16.3%	42,4 k €	+1.8%	41,7 k €	-21.9%	53,4 k €	+31.1%	40,7 k €	-0.6%	41 k €	+2.4%	40 k €	+2.8%	38,9 k €	-19.1%	48,1 k €	+1110%	4 k €	+3068%	-134 €		–		–
EBITDA	83,5 k €	+23.2%	67,8 k €	+1.7%	66,6 k €	+11.1%	60 k €	+9090%	-667,1 €	+98.4%	-42,7 k €	-15.4%	-37 k €	-205%	35,2 k €	-16.4%	42,1 k €	+4.6%	40,2 k €	-0.0%	40,2 k €	-1.2%	40,7 k €	+0.4%	40,5 k €	+2.4%	39,6 k €	+2.8%	38,5 k €	+6.6%	36,1 k €	+1985%	1,7 k €	+876%	-223 €	-151%	-89 €	+50.3%	-179,1 €
Operating result	57,4 k €	+36.0%	42,2 k €	+2.8%	41,1 k €	+0.7%	40,8 k €	+6215%	-667,1 €	+98.4%	-42,7 k €	-15.4%	-37 k €	-205%	35,2 k €	-16.4%	42,1 k €	+4.6%	40,2 k €	-0.0%	40,2 k €	-1.2%	40,7 k €	+0.4%	40,5 k €	+2.4%	39,6 k €	+2.8%	38,5 k €	+6.6%	36,1 k €	+1985%	1,7 k €	+876%	-223 €	-151%	-89 €	+50.3%	-179,1 €
Net result	34 k €	+32.4%	25,7 k €	+5.3%	24,4 k €	-26.1%	33 k €	+2272%	-1,5 k €	+96.6%	-44,1 k €	-14.0%	-38,7 k €	-265%	23,5 k €	-12.0%	26,6 k €	+5.0%	25,4 k €	+0.4%	25,3 k €	-5.6%	26,8 k €	+8.1%	24,8 k €	+6.3%	23,3 k €	-24.2%	30,7 k €	+2.4%	30 k €	+5961%	495,3 €	+251%	-327,4 €	-69.3%	-193,3 €	+32.2%	-285,1 €
Balance sheet
Equity	231,4 k €	+17.2%	197,5 k €	+14.9%	171,8 k €	+16.5%	147,5 k €	+28.8%	114,5 k €	-1.3%	116 k €	-27.5%	160,1 k €	-19.5%	198,8 k €	+13.4%	175,3 k €	+17.9%	148,6 k €	+20.6%	123,3 k €	+25.8%	98 k €	+37.6%	71,2 k €	+53.3%	46,5 k €	+100%	23,2 k €	+407%	-7,6 k €	+79.9%	-37,6 k €	+1.3%	-38,1 k €	-0.9%	-37,7 k €	-0.5%	-37,5 k €
Total assets	702,6 k €	-22.7%	908,6 k €	-9.0%	998,5 k €	+1.6%	982,7 k €	+730%	118,4 k €	-59.2%	290,6 k €	-34.3%	442 k €	-12.4%	504,7 k €	-7.0%	542,7 k €	+0.1%	542,1 k €	+4.7%	517,7 k €	+3.1%	502,1 k €	+1.8%	493,3 k €	+0.7%	489,9 k €	+1.0%	485,2 k €	+2.4%	473,8 k €	+2.2%	463,5 k €	+46715%	990 €	+7.9%	917,3 €	+0.5%	912,4 €
Cash	23,7 k €	+273%	6,4 k €	-55.6%	14,3 k €	+16.7%	12,3 k €	+52.1%	8,1 k €	-97.2%	286 k €	+3006%	9,2 k €	+185%	3,2 k €	-35.3%	5 k €	-62.6%	13,4 k €	+31.1%	10,2 k €	-20.0%	12,8 k €	-12.9%	14,6 k €	-10.1%	16,3 k €	+33.3%	12,2 k €	-0.9%	12,3 k €	+934%	1,2 k €	+861%	124 €	+141%	51,4 €	+10.7%	46,4 €
Debts	471,1 k €	-33.8%	711,2 k €	-14.0%	826,7 k €	-1.0%	835,3 k €	+20952%	4 k €	-97.7%	174,6 k €	-38.1%	281,9 k €	-7.8%	305,9 k €	-16.7%	367,4 k €	-6.6%	393,4 k €	-0.3%	394,4 k €	-2.4%	404,1 k €	-4.3%	422,1 k €	-4.8%	443,4 k €	-4.0%	462 k €	-4.0%	481,3 k €	-3.9%	501 k €	+1186%	39 k €	+1.0%	38,6 k €	+0.5%	38,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Patrick FRATERS

Mandate

Active

Ended mandates

Ludwig Klock

Manager

Ended

Patrick FRATERS

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Decoressos● Active	0446.733.104
EXECUTIVE SERVICES MANAGEMENT● Active	0471.613.406
FOOTSIE● Active	0443.343.448
GOFISC● Active	0873.011.975

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	03/07/2025	28/06/2024	28/09/2023	25/07/2022	25/06/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	13/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	03/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	28/06/2024	French	PDF
Micro model	31/12/2022	30/06/2023	28/09/2023	French	PDF
Micro model	31/12/2021	24/06/2022	25/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	25/06/2021	French	PDF
Micro model	31/12/2019	30/06/2020	04/08/2020	French	PDF
Micro model	31/12/2018	30/06/2019	24/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	04/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	01/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	02/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	02/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	14/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	03/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Patrick FRATERS

Mandate

Active

Ended mandates

Ludwig Klock

Manager

Ended

Patrick FRATERS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/07/2024
OBJET
PDF
Mandates02/03/2021
MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/03/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office14/02/2019
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534 k €↑
2024
Annual accounts 202425,7 k €↑
2023
Annual accounts 202324,4 k €↓
2022
Annual accounts 202233 k €↑
2021
Annual accounts 2021-1,5 k €↑
2020
Annual accounts 2020-44,1 k €↓
2020
Name changeMAFRA IMMO
2019
Annual accounts 2019-38,7 k €↓
2018
Annual accounts 201823,5 k €↓
2017
Annual accounts 201726,6 k €↑
2016
Annual accounts 201625,4 k €↑
2015
Annual accounts 201525,3 k €↓
2014
Annual accounts 201426,8 k €↑
2013
Annual accounts 201324,8 k €↑
2012
Annual accounts 201223,3 k €↓
2011
Annual accounts 201130,7 k €↑
2010
Annual accounts 201030 k €↑
2009
Annual accounts 2009495,3 €↑
2008
Annual accounts 2008-327,4 €↓
2007
Annual accounts 2007-193,3 €↑
2006
Annual accounts 2006-285,1 €
2006
Name changeNEW LINE CAR
28/12/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAFRA IMMO

Overview

What does MAFRA IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline