ACTIVE

SAMONCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

47,8 k €

-24.4% YoY

Gross margin

1,3 M €

-30.6% YoY

Equity

286,5 k €

0.0% YoY

Workforce

15,6 ETP

-4.9% YoY

What does SAMONCO do?

SAMONCO is a Public limited company incorporated in 1988. Its registered office is in Nazareth-De Pinte. It employs on average 15,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.410.720

Incorporation

30/12/1988

Legal form

Public limited company

Registered office

Stationsstraat 24 box a
9810 Nazareth-De Pinte · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

15,6 ETP

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,3 M €	-30.6%	1,8 M €	+59.6%	1,1 M €	-16.5%	1,4 M €	+27.0%	1,1 M €	-5.9%	1,1 M €	+21.0%	948,4 k €	+1.8%	931,4 k €	-0.2%	932,8 k €	-11.9%	1,1 M €	-5.3%	1,1 M €	+21.4%	921,2 k €	+0.9%	912,7 k €	+20.9%	755 k €	-1.1%	763,5 k €	-20.2%	956,8 k €	-13.7%	1,1 M €	+16.3%	953,8 k €	-5.9%	1 M €
EBITDA	319,9 k €	-30.4%	459,9 k €	+94.4%	236,6 k €	-40.4%	397 k €	+188%	137,6 k €	-46.1%	255,6 k €	+75.1%	146 k €	+21.1%	120,5 k €	-1.6%	122,5 k €	+10.5%	110,8 k €	+17.7%	94,1 k €	+56.6%	60,1 k €	-17.6%	72,9 k €	+412%	-23,3 k €	+17.1%	-28,2 k €	-131%	91,3 k €	-23.5%	119,5 k €	+52.0%	78,6 k €	+77.2%	44,3 k €
Operating result	118,3 k €	-33.8%	178,8 k €	+235%	53,4 k €	-75.7%	220 k €	+653%	-39,8 k €	-127%	144,6 k €	+284%	37,6 k €	-24.0%	49,6 k €	-15.2%	58,5 k €	+18.6%	49,3 k €	+30.1%	37,9 k €	+294%	9,6 k €	-61.1%	24,7 k €	+139%	-63,7 k €	+17.6%	-77,2 k €	-328%	33,9 k €	-12.4%	38,7 k €	+68.7%	22,9 k €	+1072%	2 k €
Net result	47,8 k €	-24.4%	63,2 k €	+942%	6,1 k €	-96.5%	174,7 k €	+312%	-82,2 k €	-174%	110,4 k €	+540%	17,2 k €	+25.0%	13,8 k €	-44.5%	24,9 k €	+28.4%	19,4 k €	-4.9%	20,4 k €	+45.3%	14 k €	+74.3%	8 k €	+112%	-67 k €	-118%	-30,6 k €	-975%	3,5 k €	-24.7%	4,7 k €	+169%	-6,8 k €	+73.2%	-25,3 k €
Balance sheet
Equity	286,5 k €	0.0%	286,5 k €	-21.8%	366,2 k €	+1.7%	360,1 k €	+94.2%	185,4 k €	-30.7%	267,6 k €	+70.2%	157,2 k €	+12.3%	140 k €	+10.9%	126,2 k €	+24.5%	101,4 k €	+23.6%	82 k €	+33.0%	61,6 k €	+29.4%	47,6 k €	+20.3%	39,6 k €	-62.8%	106,5 k €	-22.3%	137,2 k €	+2.6%	133,7 k €	+3.6%	129 k €	-5.0%	135,8 k €
Total assets	2 M €	-7.0%	2,2 M €	-10.1%	2,4 M €	-11.9%	2,7 M €	-3.6%	2,8 M €	+0.4%	2,8 M €	+232%	848,1 k €	+6.1%	799,2 k €	-7.3%	861,9 k €	+33.7%	644,6 k €	-5.8%	684,1 k €	+7.8%	634,7 k €	-17.9%	772,8 k €	+58.3%	488,1 k €	+12.4%	434,3 k €	-13.5%	502,1 k €	-3.3%	519,4 k €	-11.1%	584,4 k €	-8.0%	635,1 k €
Cash	19,7 k €	-80.1%	99,4 k €	+846%	10,5 k €	-20.0%	13,1 k €	-59.3%	32,3 k €	-56.1%	73,4 k €	+496%	12,3 k €	-82.9%	72 k €	+1974%	3,5 k €	-95.9%	84,2 k €	+1368%	5,7 k €	-80.7%	29,8 k €	+761%	3,5 k €	-85.7%	24,2 k €	+184%	8,5 k €	-72.3%	30,7 k €	-71.0%	106 k €	+1271%	7,7 k €	+52.8%	5,1 k €
Debts	1,7 M €	-8.1%	1,9 M €	-8.0%	2 M €	-13.9%	2,4 M €	-10.5%	2,6 M €	+3.7%	2,5 M €	+269%	690,9 k €	+4.8%	659,2 k €	-10.4%	735,7 k €	+35.4%	543,3 k €	-9.8%	602,1 k €	+5.1%	573,1 k €	-21.0%	725,1 k €	+61.7%	448,5 k €	+36.8%	327,7 k €	-10.2%	364,9 k €	-4.0%	380,3 k €	-16.5%	455,4 k €	-8.6%	498,1 k €
Other
Workforce	15,6 ETP	-4.9%	16,4 ETP	+7.2%	15,3 ETP	-16.8%	18,4 ETP	-3.2%	19,0 ETP	+20.3%	15,8 ETP	+9.7%	14,4 ETP	-13.8%	16,7 ETP	-8.2%	18,2 ETP	-3.7%	18,9 ETP	-1.0%	19,1 ETP	-4.5%	20,0 ETP	-1.0%	20,2 ETP	+6.3%	19,0 ETP	0.0%	19,0 ETP	-10.0%	21,1 ETP	-4.1%	22,0 ETP	-0.9%	22,2 ETP	-8.6%	24,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

G-MaPS

Director · since 19 décembre 2023 · until 19 décembre 2029 · 0508.841.511

Represented by Gilles Vandekerckhove

Active

NUCLIO

Director · since 19 décembre 2023 · until 19 décembre 2029 · 0716.703.207

Represented by Patrik Van Dael

Active

Jozef Janssen

Director

Active

Ended mandates

G-MaPS

Director · since 04 août 2020 · until 04 août 2026 · 0508.841.511

Represented by Gilles Vandekerckhove

Ended

G-MaPS

Managing director · since 04 août 2020 · until 04 août 2026 · 0508.841.511

Represented by Gilles Vandekerckhove

Ended

G-MaPS

Managing director · since 04 août 2020 · until 04 août 2026 · 0508.841.511

Represented by Gilles Vandekerckhove

Ended

Jozef Janssen

Managing director · since 04 août 2020 · until 04 août 2026

Ended

At this address

Other companies at this address

Company	CBE no.
BURO T● Active	0559.962.687
HeLix Bouw● Active	0666.467.204
HEXANOVA● Active	1035.769.562
NUCLIO● Active	0716.703.207
NUCLIO VAT● Active	0765.632.183
PreMonta● Active	0633.853.527
WERFPUNT● Active	0559.962.786

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	27/08/2025	29/01/2024	27/01/2023	28/01/2022	28/01/2021
General meeting	30/06/2026	31/07/2025	30/12/2023	30/12/2022	30/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	16/07/2026	Dutch	PDF
Abridged model	31/12/2024	31/07/2025	27/08/2025	Dutch	PDF
Abridged model	30/06/2023	30/12/2023	29/01/2024	Dutch	PDF
Abridged model	30/06/2022	30/12/2022	27/01/2023	Dutch	PDF
Abridged model	30/06/2021	30/12/2021	28/01/2022	Dutch	PDF
Abridged model	30/06/2020	31/12/2020	28/01/2021	Dutch	PDF
Abridged model	30/06/2019	15/11/2019	27/01/2020	Dutch	PDF
Abridged model	30/06/2018	15/11/2018	31/01/2019	Dutch	PDF
Abridged model	30/06/2017	15/11/2017	15/01/2018	Dutch	PDF
Abridged model	30/06/2016	15/11/2016	13/01/2017	Dutch	PDF
Abridged model	30/06/2015	15/11/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	15/11/2014	29/01/2015	Dutch	PDF
Abridged model	30/06/2013	15/11/2013	14/02/2014	Dutch	PDF
Abridged model	30/06/2012	15/11/2012	06/02/2013	Dutch	PDF
Abridged model	30/06/2011	15/11/2011	11/01/2012	Dutch	PDF
Abridged model	30/06/2010	15/11/2010	03/02/2011	Dutch	PDF
Abridged model	30/06/2009	15/11/2009	08/02/2010	Dutch	PDF
Abridged modelCorrection	30/06/2008	15/11/2008	03/04/2009	Dutch	PDF
Abridged model	30/06/2008	15/11/2008	20/02/2009	Dutch	PDF
Abridged model	30/06/2007	15/11/2007	14/12/2007	Dutch	PDF
Abridged model	30/06/2006	15/11/2006	15/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

G-MaPS

Director · since 19 décembre 2023 · until 19 décembre 2029 · 0508.841.511

Represented by Gilles Vandekerckhove

Active

NUCLIO

Director · since 19 décembre 2023 · until 19 décembre 2029 · 0716.703.207

Represented by Patrik Van Dael

Active

Jozef Janssen

Director

Active

Ended mandates

G-MaPS

Director · since 04 août 2020 · until 04 août 2026 · 0508.841.511

Represented by Gilles Vandekerckhove

Ended

G-MaPS

Managing director · since 04 août 2020 · until 04 août 2026 · 0508.841.511

Represented by Gilles Vandekerckhove

Ended

G-MaPS

Managing director · since 04 août 2020 · until 04 août 2026 · 0508.841.511

Represented by Gilles Vandekerckhove

Ended

Jozef Janssen

Managing director · since 04 août 2020 · until 04 août 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/10/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/01/2024
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office03/02/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/02/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/11/2009
ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/03/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202547,8 k €↓
2024
Annual accounts 202463,2 k €↑
2023
Annual accounts 20236,1 k €↓
2022
Annual accounts 2022174,7 k €↑
2021
Annual accounts 2021-82,2 k €↓
2020
Annual accounts 2020110,4 k €↑
2019
Annual accounts 201917,2 k €↑
2018
Annual accounts 201813,8 k €↓
2017
Annual accounts 201724,9 k €↑
2016
Annual accounts 201619,4 k €↓
2015
Annual accounts 201520,4 k €↑
2014
Annual accounts 201414 k €↑
2013
Annual accounts 20138 k €↑
2012
Annual accounts 2012-67 k €↓
2011
Annual accounts 2011-30,6 k €↓
2010
Annual accounts 20103,5 k €↓
2009
Annual accounts 20094,7 k €↑
2008
Annual accounts 2008-6,8 k €↑
2007
Annual accounts 2007-25,3 k €
30/12/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMONCO

Overview

What does SAMONCO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline