B-MAG Services
0436.446.154 · rovalta.com · 24/09/2026
ACTIVE
B-MAG Services
Financial year 2021 · Closed on 31/12/2021
Net result
-20,3 k €
-3 503,5 %over 1 yearRevenue
6 k €
-62,1 %over 1 yearEquity
-42,8 k €
-114,7 %over 1 yearOverview
Identity
Source · BCE/KBOB-MAG Services is a Cooperative company with limited liability incorporated in 1989. Its main activity is: Other information technology and computer service activities. Its registered office is in Estinnes.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0436.446.154
- Incorporation
- 17/01/1989
- Legal form
- Cooperative company with limited liability
- Registered office
- Place de Waressaix(Haul) 9
7120 Estinnes · WallonieSee on map - Contributed capital
- 34 789,35 €
- Latest accounts
- 31/12/2021
Activities (NACE)
Joint committees (2)
- 200
- 336
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2021 | 2019 | 2017 | 2016 | 2015 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 6 k € | -62.1% | 15,8 k € | -95.5% | 349,4 k € | +535% | 55 k € | +0.5% | 54,7 k € |
| EBITDA | -15,2 k € | -402% | 5 k € | -39.3% | 8,3 k € | +0.7% | 8,2 k € | +508% | 1,4 k € |
| Operating result | -17,9 k € | -930% | 2,2 k € | -59.2% | 5,3 k € | +5.3% | 5 k € | +450% | -1,4 k € |
| Net result | -20,3 k € | -3503% | -563,8 € | +82.2% | -3,2 k € | -25.8% | -2,5 k € | +59.2% | -6,2 k € |
| Balance sheet | |||||||||
| Equity | -42,8 k € | -115% | -19,9 k € | -41.6% | -14,1 k € | -29.0% | -10,9 k € | -30.0% | -8,4 k € |
| Total assets | 41,7 k € | -38.5% | 67,8 k € | -32.7% | 100,7 k € | +37.2% | 73,4 k € | -0.9% | 74,1 k € |
| Cash | 0,2 € | – | 9 € | -99.1% | 968,6 € | – | |||
| Debts | 84,4 k € | -3.7% | 87,7 k € | -23.6% | 114,8 k € | +36.2% | 84,3 k € | +2.2% | 82,5 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20211 active · 8 ended
Active mandates
Béatrice MAGNES
ActiveEnded mandates
Catherine POCHET
EndedOdile COUSIN
EndedOdile COUSIN
EndedOdile COUSIN
EndedFinancials
Full financial information
Source · NBB| 2021 | 2019 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2019 | 01/01/2017 | 01/01/2016 | 01/01/2015 | 01/01/2014 |
| Closing of the financial year | 31/12/2021 | 31/12/2019 | 31/12/2017 | 31/12/2016 | 31/12/2015 | 31/12/2014 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/12/2022 | 02/02/2021 | 29/11/2018 | 01/10/2018 | 11/04/2018 | 11/04/2018 |
| General meeting | 04/06/2022 | 06/06/2020 | 15/09/2018 | 03/06/2017 | 04/06/2016 | 04/06/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 04/06/2022 | 16/12/2022 | French | |
| Abridged model | 31/12/2019 | 06/06/2020 | 02/02/2021 | French | |
| Abridged model | 31/12/2017 | 15/09/2018 | 29/11/2018 | French | |
| Abridged model | 31/12/2016 | 03/06/2017 | 01/10/2018 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 11/04/2018 | French | |
| Abridged model | 31/12/2014 | 04/06/2016 | 11/04/2018 | French | |
| Abridged model | 31/12/2013 | 09/05/2014 | 11/04/2018 | French | |
| Abridged model | 31/12/2012 | 10/05/2013 | 26/09/2013 | French | |
| Abridged model | 31/12/2011 | 02/06/2012 | 26/09/2012 | French | |
| Abridged model | 31/12/2010 | 04/06/2011 | 19/09/2011 | French | |
| Abridged model | 31/12/2009 | 27/11/2010 | 04/07/2011 | French | |
| Abridged model | 31/12/2008 | 21/08/2009 | 25/09/2009 | French | |
| Abridged model | 31/12/2007 | 07/06/2008 | 19/08/2008 | French | |
| Abridged model | 31/12/2006 | 02/06/2007 | 28/08/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 8 ended
Active mandates
Béatrice MAGNES
ActiveEnded mandates
Catherine POCHET
EndedOdile COUSIN
EndedOdile COUSIN
EndedOdile COUSIN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates02/08/2023CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates21/08/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
- Mandates11/03/2015DEMISSIONS, NOMINATIONS
- Other06/05/2008OBJET
- Registered office02/04/2008SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
- Mandates19/03/2008DEMISSIONS, NOMINATIONS
- Mandates01/12/2004DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-20,3 k €↓
- 2019Annual accounts 2019-563,8 €↑
- 2019Name changeB-MAG Services
- 2017Annual accounts 2017-3,2 k €↓
- 2016Annual accounts 2016-2,5 k €↑
- 2015Annual accounts 2015-6,2 k €↑
- 2014Annual accounts 2014-11,5 k €↓
- 2013Annual accounts 20131,4 k €↑
- 2012Annual accounts 2012-5,7 k €↓
- 2011Annual accounts 2011-2,9 k €↓
- 2010Annual accounts 20102,4 k €↑
- 2009Annual accounts 2009936,2 €↑
- 2008Annual accounts 2008-38,7 k €↓
- 2007Annual accounts 2007-527,2 €↓
- 2006Annual accounts 20061,4 k €
- 2006Name changeFiduciaire B - MAG
- 17/01/1989IncorporationCooperative company with limited liability