COOPTOVISION
0436.488.815 · rovalta.com · 24/09/2026
VOLUNTARY DISSOLUTION - LIQUIDATION
COOPTOVISION
Financial year 2022 · closed on 31/12/2022
Net result
11,1 k €
-45.9% YoY
Gross margin
17,4 k €
-44.4% YoY
Equity
173,5 k €
+6.8% YoY
Company — Voluntary dissolution - liquidation.
Overview
What does COOPTOVISION do?
COOPTOVISION is a Cooperative company with limited liability incorporated in 1989. Its registered office is in Etterbeek.
Legal situation
● Voluntary dissolution - liquidation
BCE/KBO no. / VAT
BE 0436.488.815
Incorporation
01/01/1989
Legal form
Cooperative company with limited liability
Registered office
Chaussée de Wavre 763
1040 Etterbeek · BruxellesSee on map
1040 Etterbeek · BruxellesSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 17,4 k € | -44.4% | 31,2 k € | -35.4% | 48,4 k € | +179% | 17,4 k € | -27.7% | 24 k € | -32.3% | 35,4 k € | +7.2% | 33 k € | +186% | 11,5 k € | -9.8% | 12,8 k € | -12.1% | 14,6 k € | +8.1% | 13,5 k € | -18.8% | 16,6 k € | -29.5% | 23,5 k € | -2.7% | 24,2 k € | +196% | 8,2 k € | -59.7% | 20,3 k € | +506% | 3,3 k € |
| EBITDA | 17,4 k € | -44.2% | 31,1 k € | -35.5% | 48,2 k € | +182% | 17,1 k € | -28.7% | 24 k € | -32.3% | 35,4 k € | +7.4% | 33 k € | +186% | 11,5 k € | -5.8% | 12,3 k € | -12.9% | 14,1 k € | +8.1% | 13 k € | -16.3% | 15,6 k € | -30.9% | 22,5 k € | -5.0% | 23,7 k € | +250% | 6,8 k € | -64.2% | 18,9 k € | +641% | 2,5 k € |
| Operating result | 16,8 k € | -45.6% | 30,9 k € | -35.9% | 48,2 k € | +182% | 17,1 k € | -28.7% | 24 k € | -32.3% | 35,4 k € | +7.4% | 33 k € | +186% | 11,5 k € | -5.8% | 12,3 k € | -12.9% | 14,1 k € | +8.1% | 13 k € | -16.3% | 15,6 k € | -30.9% | 22,5 k € | -5.0% | 23,7 k € | +250% | 6,8 k € | -64.2% | 18,9 k € | +641% | 2,5 k € |
| Net result | 11,1 k € | -45.9% | 20,5 k € | -38.9% | 33,5 k € | +230% | 10,1 k € | -32.5% | 15 k € | -27.5% | 20,7 k € | +3.7% | 20 k € | +153% | 7,9 k € | -44.7% | 14,3 k € | -35.2% | 22 k € | +19.5% | 18,4 k € | +4.0% | 17,7 k € | -31.8% | 26 k € | -5.7% | 27,5 k € | +117% | 12,7 k € | +4.8% | 12,1 k € | +4295% | -288,7 € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 173,5 k € | +6.8% | 162,4 k € | +14.4% | 141,9 k € | +30.8% | 108,5 k € | +10.3% | 98,3 k € | +18.0% | 83,3 k € | +33.1% | 62,6 k € | +46.9% | 42,6 k € | +22.7% | 34,7 k € | -83.2% | 206,6 k € | +11.9% | 184,6 k € | +11.1% | 166,2 k € | +11.9% | 148,4 k € | +17.8% | 126 k € | +23.6% | 101,9 k € | +14.2% | 89,2 k € | +15.7% | 77,1 k € |
| Total assets | 187,4 k € | +0.1% | 187,2 k € | +11.5% | 167,8 k € | +34.9% | 124,5 k € | -1.7% | 126,7 k € | +21.6% | 104,2 k € | +29.5% | 80,4 k € | +51.0% | 53,3 k € | -16.7% | 64 k € | -71.4% | 223,4 k € | +9.4% | 204,1 k € | +3.6% | 197 k € | +0.3% | 196,4 k € | +10.6% | 177,5 k € | +14.3% | 155,3 k € | +14.1% | 136 k € | +20.2% | 113,2 k € |
| Cash | 144,4 k € | -2.0% | 147,3 k € | +9.7% | 134,3 k € | +51.1% | 88,9 k € | -4.2% | 92,8 k € | +43.2% | 64,8 k € | +46.8% | 44,1 k € | +422% | 8,4 k € | +127% | 3,7 k € | +33.8% | 2,8 k € | -63.2% | 7,6 k € | -47.1% | 14,3 k € | -35.3% | 22,1 k € | +61.2% | 13,7 k € | +94.3% | 7 k € | +251% | 2 k € | +114% | 937,6 € |
| Debts | 10,8 k € | -56.5% | 24,8 k € | -4.2% | 25,9 k € | +62.2% | 16 k € | -43.6% | 28,3 k € | +35.7% | 20,9 k € | +17.0% | 17,8 k € | +67.2% | 10,7 k € | -63.6% | 29,3 k € | +74.2% | 16,8 k € | -14.2% | 19,6 k € | -36.5% | 30,8 k € | -35.8% | 48 k € | -7.0% | 51,6 k € | -3.3% | 53,3 k € | +14.4% | 46,6 k € | +29.3% | 36,1 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Norbert Herscovici
ActiveEnded mandates
NORBERT HERSCOVICI
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/06/2023 | 25/07/2022 | 02/07/2021 | 25/08/2020 | 08/08/2019 | 28/08/2018 |
| General meeting | – | – | 25/06/2021 | 01/01/9999 | 25/06/2019 | 25/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | — | 27/06/2023 | Dutch | |
| Micro model | 31/12/2021 | — | 25/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 02/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 01/01/9999 | 25/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/06/2019 | 08/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/06/2018 | 28/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 25/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/01/9999 | 05/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/01/9999 | 14/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/06/2014 | 15/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/06/2013 | 31/01/2014 | Dutch | |
| Abridged model | 31/12/2011 | 27/06/2012 | 08/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/08/2010 | 15/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 31/07/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 25/06/2008 | 31/10/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/06/2007 | 18/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Norbert Herscovici
ActiveEnded mandates
NORBERT HERSCOVICI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202211,1 k €↓
- 2021Annual accounts 202120,5 k €↓
- 2020Annual accounts 202033,5 k €↑
- 2019Annual accounts 201910,1 k €↓
- 2018Annual accounts 201815 k €↓
- 2017Annual accounts 201720,7 k €↑
- 2016Annual accounts 201620 k €↑
- 2015Annual accounts 20157,9 k €↓
- 2014Annual accounts 201414,3 k €↓
- 2013Annual accounts 201322 k €↑
- 2012Annual accounts 201218,4 k €↑
- 2011Annual accounts 201117,7 k €↓
- 2010Annual accounts 201026 k €↓
- 2009Annual accounts 200927,5 k €↑
- 2008Annual accounts 200812,7 k €↑
- 2007Annual accounts 200712,1 k €↑
- 2006Annual accounts 2006-288,7 €
- 01/01/1989IncorporationCooperative company with limited liability