ACTIVE

HEIDESTRAND

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

476,1 k €

+4.4% YoY

Gross margin

1,1 M €

+7.2% YoY

Equity

1,8 M €

+0.2% YoY

Workforce

8,7 ETP

+4.8% YoY

What does HEIDESTRAND do?

HEIDESTRAND is a Public limited company incorporated in 1989. Its registered office is in Zonhoven. It employs on average 8,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.499.208

Incorporation

12/01/1989

Legal form

Public limited company

Registered office

Zwanenstraat 105
3520 Zonhoven · FlandreSee on map

Contributed capital

501 984,39 €

Latest accounts

31/12/2025

Average workforce

8,7 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	+7.2%	1,1 M €	+1.2%	1,1 M €	+30.7%	804 k €	+11.1%	723,8 k €	+35.6%	533,7 k €	+12.8%	473 k €	+2.3%	462,3 k €	+4.1%	444,3 k €	-22.4%	572,9 k €	+39.0%	412 k €	-15.7%	488,8 k €	+5.1%	465,2 k €	+12.2%	414,6 k €	-15.5%	491 k €	-11.7%	556,1 k €	-12.5%	635,9 k €	+11.5%	570 k €	-6.2%	607,8 k €	+18.2%	514,1 k €
EBITDA	667 k €	+2.1%	653,4 k €	+11.6%	585,5 k €	+17.4%	498,6 k €	-0.2%	499,8 k €	+50.7%	331,7 k €	+42.0%	233,5 k €	+5.5%	221,5 k €	+32.2%	167,6 k €	-45.9%	310 k €	+20.7%	256,9 k €	+45.3%	176,8 k €	-36.3%	277,4 k €	+53.1%	181,2 k €	-27.2%	248,8 k €	-19.5%	309,2 k €	+1.1%	305,7 k €	-8.5%	334 k €	-5.3%	352,8 k €	+32.5%	266,3 k €
Operating result	493,8 k €	+1.6%	486 k €	+7.6%	451,5 k €	+11.1%	406,3 k €	-2.1%	415 k €	+75.9%	235,9 k €	+137%	99,4 k €	+1019%	-10,8 k €	-131%	34,7 k €	-82.2%	194,6 k €	+52.7%	127,5 k €	+128%	56 k €	-64.5%	157,8 k €	+295%	39,9 k €	-61.4%	103,4 k €	-35.5%	160,2 k €	-11.1%	180,2 k €	-8.1%	196,1 k €	+7.6%	182,3 k €	+45.6%	125,2 k €
Net result	476,1 k €	+4.4%	456,2 k €	+2.9%	443,2 k €	+12.4%	394,5 k €	+1.2%	389,7 k €	+77.6%	219,5 k €	+151%	87,6 k €	+808%	-12,4 k €	-139%	32 k €	-83.4%	193 k €	+55.2%	124,3 k €	+160%	47,8 k €	-58.3%	114,7 k €	+146%	46,6 k €	-32.0%	68,5 k €	-39.8%	113,7 k €	-10.4%	126,9 k €	+24.0%	102,4 k €	-24.5%	135,6 k €	+87.1%	72,5 k €
Balance sheet
Equity	1,8 M €	+0.2%	1,8 M €	+0.9%	1,8 M €	+2.3%	1,7 M €	+2.4%	1,7 M €	+0.0%	1,7 M €	-0.2%	1,7 M €	+0.2%	1,7 M €	-0.7%	1,7 M €	+0.0%	1,7 M €	+1.0%	1,7 M €	+1.0%	1,7 M €	+0.8%	1,6 M €	+7.5%	1,5 M €	+3.1%	1,5 M €	+4.8%	1,4 M €	+8.8%	1,3 M €	+10.8%	1,2 M €	+9.6%	1,1 M €	+14.5%	933,2 k €
Total assets	2,9 M €	-1.2%	3 M €	+1.7%	2,9 M €	+2.9%	2,8 M €	-1.1%	2,9 M €	+5.6%	2,7 M €	+5.2%	2,6 M €	-0.1%	2,6 M €	+21.6%	2,1 M €	-5.5%	2,2 M €	+3.6%	2,2 M €	-2.9%	2,2 M €	-4.2%	2,3 M €	-2.3%	2,4 M €	+0.2%	2,4 M €	+7.2%	2,2 M €	+6.4%	2,1 M €	+6.1%	2 M €	-19.6%	2,4 M €	+9.9%	2,2 M €
Cash	363,3 k €	+105%	176,9 k €	-26.6%	241,1 k €	-29.1%	340,2 k €	-34.8%	521,7 k €	+13.4%	460,1 k €	+79.9%	255,8 k €	+31.2%	195 k €	+35.2%	144,2 k €	-36.5%	227,2 k €	+123%	101,7 k €	+35.0%	75,3 k €	+8.5%	69,4 k €	+283%	18,1 k €	-69.1%	58,6 k €	+274%	15,7 k €	+337%	3,6 k €	-84.2%	22,7 k €	-50.1%	45,4 k €	+142%	18,8 k €
Debts	1,1 M €	-3.2%	1,2 M €	+3.2%	1,1 M €	+6.0%	1,1 M €	-8.2%	1,2 M €	+22.3%	950,6 k €	+8.7%	874,5 k €	-0.6%	880 k €	+114%	410,4 k €	-18.5%	503,3 k €	+6.5%	472,6 k €	+13.5%	416,6 k €	-23.6%	545 k €	-11.0%	612,1 k €	+3.8%	589,9 k €	+17.1%	503,8 k €	+23.7%	407,4 k €	-30.4%	584,9 k €	-49.6%	1,2 M €	+7.3%	1,1 M €
Other
Workforce	8,7 ETP	+4.8%	8,3 ETP	+7.8%	7,7 ETP	+16.7%	6,6 ETP	+50.0%	4,4 ETP	-4.3%	4,6 ETP	-19.3%	5,7 ETP	+11.8%	5,1 ETP	-16.4%	6,1 ETP	-24.7%	8,1 ETP	-12.9%	9,3 ETP	-19.1%	11,5 ETP	+19.8%	9,6 ETP	+14.3%	8,4 ETP	+33.3%	6,3 ETP	-1.6%	6,4 ETP	+30.6%	4,9 ETP	-32.9%	7,3 ETP	0.0%	7,3 ETP	+12.3%	6,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 65 ended

Active mandates

B & M Mng.

Director · since 15 juin 2023 · until 15 juin 2029 · 0846.721.611

Represented by Veronica Bijnens

Active

BG Management

Managing director · since 15 juin 2023 · until 15 juin 2029 · 0849.218.766

Represented by Bijnens ANTOON JACQUES

Active

Bij-Timm

Director · since 15 juin 2023 · until 15 juin 2029 · 0849.598.452

Represented by Dominic Bijnens

Active

H&B Mng.

Director · since 15 juin 2023 · until 15 juin 2029 · 0845.704.990

Represented by Bijnens CAROLINE MARIA

Active

Ended mandates

B & M Mng.

Director · since 02 mai 2018 · until 02 mai 2024 · 0846.721.611

Represented by Veronica Julia Bijnens

Ended

B & M Mng.

Director · since 02 mai 2018 · until 02 mai 2024 · 0846.721.611

Represented by Veronica Bijnens

Ended

BG Management

Managing director · since 02 mai 2018 · until 02 mai 2024 · 0849.218.766

Represented by Antoon Jacques Bijnens

Ended

BG Management

Managing director · since 02 mai 2018 · until 02 mai 2024 · 0849.218.766

Represented by Antoon Bijnens

Ended

At this address

Other companies at this address

Company	CBE no.
Aquafarm● Active	0479.563.446
B & M Mng.● Active	0846.721.611
H&B Mng.● Active	0845.704.990
RECREATIE HEIDESTRAND● Active	0479.584.826
VZW Recreant Heidestrand● Active	0789.408.665

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	11/07/2025	25/06/2024	26/06/2023	11/07/2022	30/06/2021
General meeting	19/06/2026	20/06/2025	21/05/2024	02/05/2023	03/05/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	01/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	11/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/05/2024	25/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	26/06/2023	Dutch	PDF
Abridged model	31/12/2021	03/05/2022	11/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	28/07/2020	14/08/2020	Dutch	PDF
Abridged model	31/12/2018	07/05/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	25/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	30/09/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	28/10/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	28/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 65 ended

Active mandates

B & M Mng.

Director · since 15 juin 2023 · until 15 juin 2029 · 0846.721.611

Represented by Veronica Bijnens

Active

BG Management

Managing director · since 15 juin 2023 · until 15 juin 2029 · 0849.218.766

Represented by Bijnens ANTOON JACQUES

Active

Bij-Timm

Director · since 15 juin 2023 · until 15 juin 2029 · 0849.598.452

Represented by Dominic Bijnens

Active

H&B Mng.

Director · since 15 juin 2023 · until 15 juin 2029 · 0845.704.990

Represented by Bijnens CAROLINE MARIA

Active

Ended mandates

B & M Mng.

Director · since 02 mai 2018 · until 02 mai 2024 · 0846.721.611

Represented by Veronica Julia Bijnens

Ended

B & M Mng.

Director · since 02 mai 2018 · until 02 mai 2024 · 0846.721.611

Represented by Veronica Bijnens

Ended

BG Management

Managing director · since 02 mai 2018 · until 02 mai 2024 · 0849.218.766

Represented by Antoon Jacques Bijnens

Ended

BG Management

Managing director · since 02 mai 2018 · until 02 mai 2024 · 0849.218.766

Represented by Antoon Bijnens

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/08/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates29/11/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2012
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/11/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/03/2003
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/10/2002
KAPITAAL - AANDELEN - BOEKJAAR
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025476,1 k €↑
2024
Annual accounts 2024456,2 k €↑
2023
Annual accounts 2023443,2 k €↑
2022
Annual accounts 2022394,5 k €↑
2021
Annual accounts 2021389,7 k €↑
2020
Annual accounts 2020219,5 k €↑
2019
Annual accounts 201987,6 k €↑
2018
Annual accounts 2018-12,4 k €↓
2017
Annual accounts 201732 k €↓
2016
Annual accounts 2016193 k €↑
2015
Annual accounts 2015124,3 k €↑
2014
Annual accounts 201447,8 k €↓
2013
Annual accounts 2013114,7 k €↑
2012
Annual accounts 201246,6 k €↓
2011
Annual accounts 201168,5 k €↓
2010
Annual accounts 2010113,7 k €↓
2009
Annual accounts 2009126,9 k €↑
2008
Annual accounts 2008102,4 k €↓
2007
Annual accounts 2007135,6 k €↑
2006
Annual accounts 200672,5 k €
12/01/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEIDESTRAND

Overview

What does HEIDESTRAND do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline