NORMAL SITUATION

DHAXLEY

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

335 k €

+10.0% YoY

Gross margin

1,4 M €

+7.4% YoY

Equity

1,3 M €

+33.7% YoY

Workforce

16,9 ETP

-4.5% YoY

Company — Normal situation.

What does DHAXLEY do?

DHAXLEY is a company registered in Belgium. It employs on average 16,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.511.183

Legal form

Public limited company

Contributed capital

100 000,00 €

Latest accounts

31/12/2021

Average workforce

16,9 ETP

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,4 M €	+7.4%	1,3 M €	+74.6%	757,7 k €	-46.0%	1,4 M €	+13.7%	1,2 M €	+12.6%	1,1 M €	-16.4%	1,3 M €	+13.0%	1,2 M €	+0.6%	1,2 M €	-1.6%	1,2 M €	+9.3%	1,1 M €	+23.5%	867,2 k €	-9.8%	961,6 k €	-7.3%	1 M €	+1.8%	1 M €	+9.0%	935,6 k €
EBITDA	461 k €	+5.4%	437,5 k €	+55.6%	281,2 k €	-46.9%	529,7 k €	+57.0%	337,4 k €	+333%	77,9 k €	-59.5%	192,5 k €	+96.2%	98,1 k €	-63.8%	270,7 k €	+88.3%	143,8 k €	-47.6%	274,4 k €	+634%	37,4 k €	-52.5%	78,8 k €	-47.9%	151,2 k €	-16.9%	181,9 k €	-4.0%	189,5 k €
Operating result	445,4 k €	+5.3%	422,9 k €	+56.4%	270,5 k €	-45.7%	497,7 k €	+63.1%	305,1 k €	+763%	35,4 k €	-78.7%	165,9 k €	+134%	70,8 k €	-71.4%	247,2 k €	+122%	111,3 k €	-54.6%	245,2 k €	+1827%	12,7 k €	-75.9%	52,8 k €	-53.4%	113,4 k €	-16.8%	136,2 k €	+11.5%	122,2 k €
Net result	335 k €	+10.0%	304,6 k €	+56.0%	195,2 k €	-36.4%	307,1 k €	+61.8%	189,9 k €	+311%	46,2 k €	-58.4%	110,8 k €	+80.3%	61,5 k €	-62.7%	164,8 k €	+112%	77,8 k €	-55.0%	172,8 k €	+1218%	13,1 k €	-52.8%	27,8 k €	-64.3%	77,8 k €	-17.4%	94,2 k €	+13.3%	83,1 k €
Balance sheet
Equity	1,3 M €	+33.7%	993,6 k €	+44.2%	689 k €	+32.6%	519,7 k €	-36.4%	817,3 k €	-38.0%	1,3 M €	+3.6%	1,3 M €	+9.5%	1,2 M €	+5.6%	1,1 M €	+8.7%	1 M €	+8.3%	934,4 k €	+22.7%	761,6 k €	+1.8%	748,5 k €	+3.9%	720,7 k €	+12.1%	642,9 k €	+17.2%	548,7 k €
Total assets	1,9 M €	+36.4%	1,4 M €	+18.3%	1,2 M €	+18.4%	1 M €	-25.3%	1,3 M €	-25.9%	1,8 M €	+1.5%	1,8 M €	+9.4%	1,6 M €	+10.4%	1,5 M €	+3.4%	1,4 M €	+7.0%	1,3 M €	+9.0%	1,2 M €	+2.9%	1,2 M €	+4.9%	1,1 M €	+12.2%	1 M €	-6.0%	1,1 M €
Cash	584,4 k €	+31.7%	443,6 k €	+91.8%	231,3 k €	-20.6%	291,2 k €	-29.7%	414,1 k €	-3.3%	428,1 k €	+2.0%	419,7 k €	+53.5%	273,4 k €	+8.0%	253,2 k €	+17.6%	215,4 k €	+50.1%	143,5 k €	-40.9%	243 k €	+2.7%	236,6 k €	+29.7%	182,4 k €	-8.7%	199,8 k €	-11.4%	225,4 k €
Debts	584,8 k €	+42.5%	410,3 k €	-16.5%	491,3 k €	+1.2%	485,5 k €	-8.2%	528,7 k €	+6.4%	496,9 k €	-3.6%	515,7 k €	+9.1%	472,6 k €	+24.3%	380,2 k €	-6.9%	408,5 k €	+3.4%	395,1 k €	-13.4%	456,4 k €	+11.3%	410 k €	-0.3%	411,1 k €	+10.8%	370,9 k €	-30.0%	530,2 k €
Other
Workforce	16,9 ETP	-4.5%	17,7 ETP	+3.5%	17,1 ETP	+1.2%	16,9 ETP	-0.6%	17,0 ETP	-15.0%	20,0 ETP	-7.4%	21,6 ETP	+0.9%	21,4 ETP	+18.2%	18,1 ETP	-7.7%	19,6 ETP	+17.4%	16,7 ETP	+9.9%	15,2 ETP	+0.7%	15,1 ETP	-3.8%	15,7 ETP	+4.0%	15,1 ETP	+8.6%	13,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 19 ended

Active mandates

ACOGROUP S.A.S. BO

Director · since 21 mars 2022 · until 01 juin 2027

Represented by Olivier MARCHETEAU

Active

Vincent NGUYEN-NGOC

Managing director · since 11 juin 2021 · until 21 mars 2022

Active

Guillaume Dumortier

Director · since 01 juin 2021 · until 01 juin 2027

Active

Ended mandates

Vincent Nguyen - Ngoc

Director · since 29 avril 2020

Ended

Vincent Nguyen - Ngoc

Managing director · since 29 avril 2020 · until 01 juin 2026

Ended

Ubiqus Belgium

Director · since 04 avril 2019 · until 29 avril 2020 · 0806.056.934

Represented by Vincent Nguyen - Ngoc

Ended

Ubiqus Belgium

Director · since 04 avril 2019 · until 01 décembre 2025 · 0806.056.934

Represented by Vincent Nguyen - Ngoc

Ended

Annual accounts

Full financial information

	2021	2020	2019	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	12 months	6 months	12 months	12 months	12 months
Filing date	12/07/2022	15/06/2021	06/07/2020	11/12/2019	03/12/2018	07/12/2017
General meeting	01/06/2022	01/06/2021	01/06/2020	02/12/2019	01/12/2018	01/12/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

33 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	01/06/2022	12/07/2022	Dutch	PDF
Abridged model	31/12/2020	01/06/2021	15/06/2021	Dutch	PDF
Abridged model	31/12/2019	01/06/2020	06/07/2020	Dutch	PDF
Abridged model	30/06/2019	02/12/2019	11/12/2019	Dutch	PDF
Abridged model	30/06/2018	01/12/2018	03/12/2018	Dutch	PDF
Abridged model	30/06/2017	01/12/2017	07/12/2017	Dutch	PDF
Abridged model	30/06/2016	01/12/2016	15/12/2016	Dutch	PDF
Abridged model	30/06/2015	01/12/2015	04/12/2015	Dutch	PDF
Abridged model	30/06/2014	01/12/2014	23/12/2014	Dutch	PDF
Abridged model	30/06/2013	02/12/2013	17/12/2013	Dutch	PDF
Abridged model	30/06/2012	17/11/2012	14/12/2012	Dutch	PDF
Abridged model	30/06/2011	05/11/2011	02/12/2011	Dutch	PDF
Abridged model	30/06/2010	13/11/2010	07/12/2010	Dutch	PDF
Abridged modelCorrection	30/06/2009	07/11/2009	01/12/2009	Dutch	PDF
Abridged model	30/06/2009	07/11/2009	17/11/2009	Dutch	PDF
Abridged model	30/06/2008	03/11/2008	03/11/2008	Dutch	PDF
Abridged model	30/06/2007	03/11/2007	26/11/2007	Dutch	PDF
Abridged model	30/06/2006	04/11/2006	06/11/2006	Dutch	PDF
Abridged model	30/06/2005	05/11/2005	29/11/2005	Dutch	PDF
Abridged model	30/06/2004	06/11/2004	18/11/2004	Dutch	PDF
Abridged model	30/06/2003	03/11/2003	07/11/2003	Dutch	PDF
Abridged model	30/06/2002	02/11/2002	13/11/2002	Dutch	PDF
Abridged model	30/06/2001	10/11/2001	06/12/2001	Dutch	PDF
Abridged model	31/12/1999	06/05/2000	06/06/2000	Dutch	PDF

View all 33 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 19 ended

Active mandates

ACOGROUP S.A.S. BO

Director · since 21 mars 2022 · until 01 juin 2027

Represented by Olivier MARCHETEAU

Active

Vincent NGUYEN-NGOC

Managing director · since 11 juin 2021 · until 21 mars 2022

Active

Guillaume Dumortier

Director · since 01 juin 2021 · until 01 juin 2027

Active

Ended mandates

Vincent Nguyen - Ngoc

Director · since 29 avril 2020

Ended

Vincent Nguyen - Ngoc

Managing director · since 29 avril 2020 · until 01 juin 2026

Ended

Ubiqus Belgium

Director · since 04 avril 2019 · until 29 avril 2020 · 0806.056.934

Represented by Vincent Nguyen - Ngoc

Ended

Ubiqus Belgium

Director · since 04 avril 2019 · until 01 décembre 2025 · 0806.056.934

Represented by Vincent Nguyen - Ngoc

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution13/07/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring16/05/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates11/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/10/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/05/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/11/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021335 k €↑
2020
Annual accounts 2020304,6 k €↑
2019
Annual accounts 2019195,2 k €↓
2019
Annual accounts 2019307,1 k €↑
2018
Annual accounts 2018189,9 k €↑
2017
Annual accounts 201746,2 k €↓
2016
Annual accounts 2016110,8 k €↑
2015
Annual accounts 201561,5 k €↓
2014
Annual accounts 2014164,8 k €↑
2013
Annual accounts 201377,8 k €↓
2012
Annual accounts 2012172,8 k €↑
2011
Annual accounts 201113,1 k €↓
2010
Annual accounts 201027,8 k €↓
2009
Annual accounts 200977,8 k €↓
2008
Annual accounts 200894,2 k €↑
2007
Annual accounts 200783,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DHAXLEY

Overview

What does DHAXLEY do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline