NORMAL SITUATION

Colson Plus

Financial year 2024 · closed on 31/12/2024
Net result
138,6 k €
+12.0% YoY
Gross margin
1,6 M €
-5.8% YoY
Equity
263,3 k €
+111.2% YoY
Workforce
13,8 ETP
+1.5% YoY

Company — Normal situation.

What does Colson Plus do?

Colson Plus is a company registered in Belgium. It employs on average 13,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0436.551.765
Legal form
Public limited company
Contributed capital
100 000,00 €
Latest accounts
31/12/2024
Average workforce
13,8 ETP
Joint committees (1)
  • 307
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,6 M €1,7 M €1,3 M €1,3 M €1,1 M €1,1 M €1,1 M €935,1 k €945,8 k €903,8 k €893,6 k €808,8 k €713,8 k €662,3 k €548 k €516,7 k €526,1 k €465,3 k €383 k €
EBITDA404,7 k €655,4 k €730,5 k €736 k €613,1 k €536,5 k €481,7 k €422,5 k €463,3 k €426 k €460,8 k €390 k €391,1 k €416,9 k €341,7 k €324,2 k €345,3 k €288,7 k €192,3 k €
Operating result219,4 k €455,1 k €637,6 k €646,5 k €526,6 k €443,6 k €401,1 k €317,8 k €348 k €225 k €225,2 k €167 k €185,3 k €214,6 k €218,8 k €257,5 k €247,8 k €199,2 k €107,5 k €
Net result138,6 k €123,8 k €471,8 k €466,2 k €387,3 k €296,6 k €244,2 k €153,3 k €209,1 k €140,6 k €135,4 k €73,8 k €78,6 k €102,4 k €101,9 k €131,2 k €130,2 k €80,3 k €27,2 k €
Balance sheet
Equity263,3 k €124,7 k €1,8 M €1,7 M €1,7 M €1,7 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,8 M €1,7 M €1,6 M €1,5 M €-271,7 k €-371,9 k €-452,1 k €
Total assets1,6 M €1,7 M €3,1 M €2,2 M €2,2 M €2,1 M €2 M €2,1 M €2,1 M €2,2 M €2,2 M €2,4 M €2,6 M €2,6 M €2,2 M €2 M €273,9 k €663,6 k €672,2 k €
Cash764 €7,9 k €125,7 k €163,6 k €114,6 k €112,5 k €65 k €132,3 k €33,5 k €49,9 k €26,6 k €26,9 k €38,8 k €371,5 €62,4 k €91,9 k €77,1 k €81,6 k €75 k €
Debts1,1 M €1,6 M €1,3 M €415,8 k €452 k €400 k €287,6 k €452,1 k €467,3 k €582 k €659,9 k €833,9 k €832,6 k €836,3 k €580,9 k €457,8 k €545,6 k €1 M €1,1 M €
Other
Workforce13,8 ETP13,6 ETP8,9 ETP9,1 ETP9,6 ETP10,0 ETP10,8 ETP10,1 ETP10,0 ETP10,0 ETP9,4 ETP8,9 ETP6,6 ETP5,3 ETP4,9 ETP4,8 ETP4,1 ETP4,8 ETP4,7 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 24 ended

Active mandates

Hillewaere Holding

Director · since 05 février 2024 · until 03 mai 2030 · 0843.053.427

Represented by Druyts ROEL

Active
JUIST

Director · since 05 février 2024 · until 03 mai 2030 · 1003.027.213

Represented by Janssen JORIS

Active
Filip Colson

Director · since 10 juin 2022 · until 10 juin 2028

Active

Ended mandates

Filip Colson

Director · since 09 juin 2022 · until 02 mai 2025

Ended
Filip Colson

Managing director · since 04 mai 2018 · until 04 mai 2024

Ended
FILKAT

Director · since 04 mai 2018 · until 04 mai 2024 · 0442.791.439

Represented by Filip Colson

Ended
GROUP -C

Director · since 04 mai 2018 · until 04 mai 2024 · 0476.884.761

Represented by Filip Colson

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202514/08/202405/05/202306/05/202207/05/202110/05/2020
General meeting25/06/202520/07/202405/05/202306/05/202207/05/202108/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

36 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202425/06/202530/06/2025DutchPDF
Abridged model31/12/202320/07/202414/08/2024DutchPDF
Abridged model31/12/202205/05/202305/05/2023DutchPDF
Abridged model31/12/202106/05/202206/05/2022DutchPDF
Abridged model31/12/202007/05/202107/05/2021DutchPDF
Abridged model31/12/201908/05/202010/05/2020DutchPDF
Abridged model31/12/201803/05/201906/05/2019DutchPDF
Abridged model31/12/201704/05/201807/05/2018DutchPDF
Abridged model31/12/201605/05/201705/05/2017DutchPDF
Abridged model31/12/201506/05/201613/05/2016DutchPDF
Abridged model31/12/201404/05/201504/05/2015DutchPDF
Abridged model31/12/201302/05/201405/05/2014DutchPDF
Abridged model31/12/201203/05/201328/05/2013DutchPDF
Abridged model31/12/201104/05/201207/05/2012DutchPDF
Abridged model31/12/201006/05/201109/05/2011DutchPDF
Abridged model31/12/200907/05/201010/05/2010DutchPDF
Abridged model31/12/200808/05/200918/05/2009DutchPDF
Abridged model31/12/200702/05/200805/05/2008DutchPDF
Abridged model31/12/200604/05/200709/05/2007DutchPDF
Abridged model31/12/200505/05/200619/05/2006DutchPDF
Abridged model31/12/200406/05/200523/05/2005DutchPDF
Abridged model31/12/200307/05/200419/05/2004DutchPDF
Abridged model31/12/200202/05/200314/05/2003DutchPDF
Abridged model31/12/200103/05/200208/05/2002DutchPDF

View all 36 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 24 ended

Active mandates

Hillewaere Holding

Director · since 05 février 2024 · until 03 mai 2030 · 0843.053.427

Represented by Druyts ROEL

Active
JUIST

Director · since 05 février 2024 · until 03 mai 2030 · 1003.027.213

Represented by Janssen JORIS

Active
Filip Colson

Director · since 10 juin 2022 · until 10 juin 2028

Active

Ended mandates

Filip Colson

Director · since 09 juin 2022 · until 02 mai 2025

Ended
Filip Colson

Managing director · since 04 mai 2018 · until 04 mai 2024

Ended
FILKAT

Director · since 04 mai 2018 · until 04 mai 2024 · 0442.791.439

Represented by Filip Colson

Ended
GROUP -C

Director · since 04 mai 2018 · until 04 mai 2024 · 0476.884.761

Represented by Filip Colson

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024138,6 k €
  2. 2023
    Annual accounts 2023123,8 k €
  3. 2022
    Annual accounts 2022471,8 k €
  4. 2022
    Name changeColson Plus
  5. 2021
    Annual accounts 2021466,2 k €
  6. 2021
    Name changeCOLSON NV
  7. 2020
    Annual accounts 2020387,3 k €
  8. 2019
    Annual accounts 2019296,6 k €
  9. 2018
    Annual accounts 2018244,2 k €
  10. 2017
    Annual accounts 2017153,3 k €
  11. 2016
    Annual accounts 2016209,1 k €
  12. 2015
    Annual accounts 2015140,6 k €
  13. 2014
    Annual accounts 2014135,4 k €
  14. 2013
    Annual accounts 201373,8 k €
  15. 2012
    Annual accounts 201278,6 k €
  16. 2011
    Annual accounts 2011102,4 k €
  17. 2010
    Annual accounts 2010101,9 k €
  18. 2009
    Annual accounts 2009131,2 k €
  19. 2008
    Annual accounts 2008130,2 k €
  20. 2007
    Annual accounts 200780,3 k €
  21. 2006
    Annual accounts 200627,2 k €