eXplio
0436.576.808 · rovalta.com · 21/09/2026
ACTIVE
eXplio
Financial year 2025 · closed on 31/12/2025
Net result
23,4 k €
-97.1% YoY
Gross margin
172,9 k €
-82.1% YoY
Equity
153 k €
+18.0% YoY
Workforce
1,6 ETP
0.0% YoY
Overview
What does eXplio do?
eXplio is a Public limited company incorporated in 1989. Its main activity is: Computer programming activities. Its registered office is in Merelbeke-Melle. It employs on average 1,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.576.808
Incorporation
23/01/1989
Legal form
Public limited company
Registered office
Guldensporenpark 20
9820 Merelbeke-Melle · FlandreSee on map
9820 Merelbeke-Melle · FlandreSee on map
Contributed capital
8 606 239,33 €
Latest accounts
31/12/2025
Average workforce
1,6 ETP
Activities (NACE)
Joint committees (3)
- 200
- 2000
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 172,9 k € | -82.1% | 967,9 k € | +181% | 344,9 k € | -15.5% | 408,3 k € | -9.8% | 452,8 k € | -9.7% | 501,2 k € | +158% | 194,4 k € | +2.6% | 189,5 k € | -33.5% | 285 k € | +30.1% | 219,1 k € | +3.5% | 211,6 k € | -18.9% | 260,9 k € | -2.8% | 268,4 k € | +48.4% | 180,8 k € | +33.5% | 135,4 k € | -12.9% | 155,4 k € | +6.3% | 146,3 k € | -15.6% | 173,2 k € |
| EBITDA | 22,2 k € | -97.3% | 817,4 k € | +1598% | 48,2 k € | -71.4% | 168,4 k € | -17.0% | 202,9 k € | -6.2% | 216,3 k € | +478% | -57,2 k € | +31.8% | -83,8 k € | -667% | 14,8 k € | +126% | -56,9 k € | -2.6% | -55,4 k € | -322% | -13,1 k € | -244% | 9,1 k € | +113% | -69,7 k € | +68.4% | -220,1 k € | -64.4% | -133,9 k € | +1.8% | -136,3 k € | -28.9% | -105,8 k € |
| Operating result | 23,6 k € | -97.1% | 816 k € | +1689% | 45,6 k € | -72.8% | 167,9 k € | -17.2% | 202,8 k € | -6.2% | 216,2 k € | +474% | -57,9 k € | +31.6% | -84,6 k € | -711% | 13,9 k € | +124% | -58,6 k € | -1.7% | -57,6 k € | -271% | -15,5 k € | -307% | 7,5 k € | +110% | -74,5 k € | +66.5% | -222,6 k € | -63.8% | -135,9 k € | +0.6% | -136,8 k € | -29.1% | -106 k € |
| Net result | 23,4 k € | -97.1% | 815,9 k € | +1889% | 41 k € | -73.4% | 154,1 k € | -19.5% | 191,3 k € | +26.4% | 151,4 k € | +177% | -196 k € | +12.3% | -223,3 k € | -106% | -108,6 k € | +36.1% | -169,9 k € | -9.2% | -155,5 k € | -46.6% | -106,1 k € | +81.5% | -573,9 k € | -506% | -94,6 k € | +59.0% | -230,9 k € | -78.7% | -129,2 k € | -5.9% | -122 k € | +30.9% | -176,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 153 k € | +18.0% | 129,6 k € | +119% | -686,3 k € | +5.6% | -727,3 k € | +17.5% | -881,3 k € | +57.7% | -2,1 M € | +6.8% | -2,2 M € | -9.6% | -2 M € | -12.3% | -1,8 M € | -6.4% | -1,7 M € | -11.1% | -1,5 M € | -11.3% | -1,4 M € | -8.3% | -1,3 M € | -82.0% | -699,5 k € | -15.6% | -604,9 k € | -61.7% | -374 k € | -52.8% | -244,8 k € | -99.4% | -122,8 k € |
| Total assets | 194,3 k € | +13.2% | 171,7 k € | +65.0% | 104,1 k € | +26.8% | 82,1 k € | -57.1% | 191,6 k € | +257% | 53,6 k € | -39.7% | 88,9 k € | +13.3% | 78,5 k € | +20.7% | 65 k € | -24.5% | 86,1 k € | +40.0% | 61,5 k € | -34.9% | 94,5 k € | -35.5% | 146,5 k € | -75.1% | 588,2 k € | +15.4% | 509,5 k € | +28.6% | 396,3 k € | +1.5% | 390,4 k € | +23.3% | 316,7 k € |
| Cash | 173,5 k € | +16.9% | 148,3 k € | +101% | 73,8 k € | +93.3% | 38,2 k € | -75.5% | 155,9 k € | +891% | 15,7 k € | -68.0% | 49,1 k € | +99.8% | 24,6 k € | +164% | 9,3 k € | -55.6% | 20,9 k € | +84.5% | 11,4 k € | -57.7% | 26,8 k € | -52.3% | 56,3 k € | +569% | 8,4 k € | +58.7% | 5,3 k € | +35.8% | 3,9 k € | +10.2% | 3,5 k € | -83.1% | 21 k € |
| Debts | 41,3 k € | +21.2% | 34,1 k € | -95.7% | 786,9 k € | -2.8% | 809,4 k € | -24.6% | 1,1 M € | -49.6% | 2,1 M € | -7.5% | 2,3 M € | +68.7% | 1,4 M € | +7.9% | 1,3 M € | +5.4% | 1,2 M € | +8.0% | 1,1 M € | +3.2% | 1,1 M € | -1.1% | 1,1 M € | +3.0% | 1,1 M € | +10.7% | 955,7 k € | +43.6% | 665,4 k € | +17.0% | 568,8 k € | +47.8% | 384,7 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 1,6 ETP | 0.0% | 1,6 ETP | -42.9% | 2,8 ETP | +16.7% | 2,4 ETP | -4.0% | 2,5 ETP | – | – | 3,0 ETP | +3.4% | 2,9 ETP | -3.3% | 3,0 ETP | 0.0% | 3,0 ETP | -6.3% | 3,2 ETP | +3.2% | 3,1 ETP | 0.0% | 3,1 ETP | -24.4% | 4,1 ETP | +10.8% | 3,7 ETP | -5.1% | 3,9 ETP | +5.4% | 3,7 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 26 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/06/2026 | 24/07/2025 | 21/05/2024 | 15/05/2023 | 30/05/2022 | 30/07/2021 |
| General meeting | 30/04/2026 | 30/06/2025 | 25/04/2024 | 12/05/2023 | 13/05/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/04/2026 | 04/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 24/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/04/2024 | 21/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 12/05/2023 | 15/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 13/05/2022 | 30/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 30/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/05/2020 | 29/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 10/05/2019 | 13/05/2019 | Dutch | |
| Micro model | 31/12/2017 | 11/05/2018 | 08/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 12/05/2017 | 18/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/05/2016 | 19/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/05/2015 | 19/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 09/05/2014 | 23/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/05/2013 | 14/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 22/06/2012 | 28/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 14/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/05/2010 | 26/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/06/2009 | 07/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 30/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 11/05/2007 | 11/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 26 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates08/12/2022ONTSLAGEN - BENOEMINGEN
- Registered office21/01/2022MAATSCHAPPELIJKE ZETEL
- Mandates24/12/2021ONTSLAGEN - BENOEMINGEN
- Mandates18/12/2019ONTSLAGEN - BENOEMINGEN
- Mandates28/09/2017ONTSLAGEN - BENOEMINGEN
- Mandates08/06/2016ONTSLAGEN - BENOEMINGEN
- Mandates13/06/2013ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202523,4 k €↓
- 2024Annual accounts 2024815,9 k €↑
- 2023Annual accounts 202341 k €↓
- 2022Annual accounts 2022154,1 k €↓
- 2021Annual accounts 2021191,3 k €↑
- 2018Annual accounts 2018151,4 k €↑
- 2017Annual accounts 2017-196 k €↑
- 2016Annual accounts 2016-223,3 k €↓
- 2015Annual accounts 2015-108,6 k €↑
- 2014Annual accounts 2014-169,9 k €↓
- 2013Annual accounts 2013-155,5 k €↓
- 2012Annual accounts 2012-106,1 k €↑
- 2011Annual accounts 2011-573,9 k €↓
- 2010Annual accounts 2010-94,6 k €↑
- 2009Annual accounts 2009-230,9 k €↓
- 2008Annual accounts 2008-129,2 k €↓
- 2007Annual accounts 2007-122 k €↑
- 2006Annual accounts 2006-176,5 k €
- 23/01/1989IncorporationPublic limited company