ACTIVE

VERTIGE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

3 k €

+76.3% YoY

Gross margin

-163,3 €

+94.3% YoY

Equity

212,9 k €

-3.9% YoY

What does VERTIGE do?

VERTIGE is a Public limited company incorporated in 1989. Its main activity is: Real estate agencies. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.609.074

Incorporation

13/01/1989

Legal form

Public limited company

Registered office

Chaussée d'Alsemberg 676
1180 Uccle · BruxellesSee on map

Contributed capital

110 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 68100Buying and selling of own real estate 68110Buying and selling of own real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-163,3 €	+94.3%	-2,9 k €	-103%	-1,4 k €	-1013%	154 €	-73.7%	586,6 €	+153%	-1,1 k €	-102%	57,9 k €	+2983%	-2 k €	-0.3%	-2 k €	+6.7%	-2,1 k €	-82.1%	-1,2 k €	-148%	2,4 k €	-40.5%	4,1 k €	-74.2%	15,9 k €	+136%	6,7 k €	+476%	-1,8 k €	-104%	45,4 k €	+2017%	2,1 k €	-96.7%	65,8 k €
EBITDA	-163,3 €	+94.3%	-2,9 k €	-103%	-1,4 k €	-1013%	154 €	-73.7%	586,6 €	+153%	-1,1 k €	-102%	57,9 k €	+2983%	-2 k €	-0.3%	-2 k €	+10.4%	-2,2 k €	-59.5%	-1,4 k €	-160%	2,3 k €	-41.6%	4 k €	-74.4%	15,6 k €	+136%	6,6 k €	+451%	-1,9 k €	-104%	45,4 k €	+2017%	2,1 k €	-95.7%	50,5 k €
Operating result	-163,3 €	+94.3%	-2,9 k €	-103%	-1,4 k €	-1013%	154 €	-73.7%	586,6 €	+153%	-1,1 k €	-102%	57,9 k €	+2983%	-2 k €	-0.3%	-2 k €	+10.4%	-2,2 k €	-59.5%	-1,4 k €	-160%	2,3 k €	-41.6%	4 k €	-74.4%	15,6 k €	+136%	6,6 k €	+451%	-1,9 k €	-104%	45,4 k €	+2017%	2,1 k €	-95.5%	47,3 k €
Net result	3 k €	+76.3%	1,7 k €	-53.5%	3,7 k €	-39.5%	6,1 k €	+1.4%	6 k €	+12.9%	5,3 k €	-91.7%	64,2 k €	+1229%	4,8 k €	+5.9%	4,6 k €	+20.3%	3,8 k €	-17.8%	4,6 k €	-41.6%	7,9 k €	-12.4%	9 k €	-54.0%	19,6 k €	+142%	8,1 k €	+214%	-7,1 k €	-117%	41,2 k €	+4759%	847 €	-97.7%	37 k €
Balance sheet
Equity	212,9 k €	-3.9%	221,6 k €	+0.8%	219,9 k €	+1.7%	216,2 k €	+2.9%	210,1 k €	+2.9%	204,1 k €	+2.7%	198,8 k €	+47.7%	134,6 k €	+3.7%	129,8 k €	+3.6%	125,2 k €	+3.1%	121,4 k €	+3.9%	116,8 k €	+7.2%	108,9 k €	+9.0%	99,9 k €	+24.3%	80,4 k €	+11.2%	72,3 k €	-9.0%	79,4 k €	+108%	38,3 k €	+2.3%	37,4 k €
Total assets	237,5 k €	-0.1%	237,8 k €	-5.2%	250,8 k €	+6.6%	235,2 k €	+4.8%	224,5 k €	+4.1%	215,7 k €	+1.4%	212,8 k €	+45.4%	146,3 k €	+0.3%	145,9 k €	+4.4%	139,8 k €	+4.4%	134 k €	+0.3%	133,5 k €	+8.8%	122,8 k €	+4.9%	117 k €	+6.4%	110 k €	+30.3%	84,4 k €	+3.8%	81,3 k €	+44.9%	56,1 k €	+12.8%	49,8 k €
Cash	12,1 €	-92.6%	163,7 €	-10.5%	182,8 €	-85.9%	1,3 k €	+305%	320,3 €	+227%	97,8 €	+1525%	6 €	-86.7%	45,2 €	+3607%	1,2 €	-99.2%	151,5 €	+2876%	5,1 €	-94.0%	84,4 €	+90.4%	44,3 €	+133%	19 €	-72.9%	70,3 €	+270%	19 €	+90.1%	10 €	-98.4%	635 €		–
Debts	24,3 k €	+49.8%	16,3 k €	-46.9%	30,6 k €	+60.9%	19 k €	+35.2%	14,1 k €	+24.8%	11,3 k €	-17.6%	13,7 k €	+20.0%	11,4 k €	-28.3%	15,9 k €	+11.3%	14,3 k €	+16.8%	12,2 k €	-25.5%	16,4 k €	+22.8%	13,4 k €	-20.2%	16,8 k €	-42.9%	29,3 k €	+150%	11,7 k €	+518%	1,9 k €	-89.4%	17,9 k €	+44.6%	12,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Charles LUEL

Managing director · until 30 juin 2027

Active

Leïla SCHOONJANS

Director · until 30 juin 2027

Active

Ended mandates

Charles LUEL

Managing director · until 30 juin 2015

Ended

Charles LUEL

Managing director · until 30 juin 2021

Ended

CHARLES LUEL

Managing director · until 17 mai 2008

Ended

Leïla SCHOONJANS

Mandate · until 30 juin 2027

Ended

At this address

Other companies at this address

Company	CBE no.
BASCH CORPORATE● Active	0805.832.547
CITY BUSINESS● Active	0452.354.847
EVEREST CAPITAL● Active	0781.878.101
L & B Invest● Active	0873.324.553
RETAIL INVEST COMPANY● Active	0474.083.738
RETAIL PARTNERS● Active	0870.161.561

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	29/07/2024	31/08/2023	31/08/2022	30/08/2021	30/10/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	29/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	30/10/2020	French	PDF
Abridged modelCorrection	31/12/2018	28/06/2019	30/10/2019	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	11/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	05/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	14/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	18/08/2009	French	PDF
Abridged model	31/12/2007	21/05/2008	16/07/2008	French	PDF
Abridged model	31/12/2006	16/05/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Charles LUEL

Managing director · until 30 juin 2027

Active

Leïla SCHOONJANS

Director · until 30 juin 2027

Active

Ended mandates

Charles LUEL

Managing director · until 30 juin 2015

Ended

Charles LUEL

Managing director · until 30 juin 2021

Ended

CHARLES LUEL

Managing director · until 17 mai 2008

Ended

Leïla SCHOONJANS

Mandate · until 30 juin 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20243 k €↑
2023
Annual accounts 20231,7 k €↓
2022
Annual accounts 20223,7 k €↓
2021
Annual accounts 20216,1 k €↑
2020
Annual accounts 20206 k €↑
2019
Annual accounts 20195,3 k €↓
2018
Annual accounts 201864,2 k €↑
2017
Annual accounts 20174,8 k €↑
2016
Annual accounts 20164,6 k €↑
2015
Annual accounts 20153,8 k €↓
2014
Annual accounts 20144,6 k €↓
2013
Annual accounts 20137,9 k €↓
2012
Annual accounts 20129 k €↓
2011
Annual accounts 201119,6 k €↑
2010
Annual accounts 20108,1 k €↑
2009
Annual accounts 2009-7,1 k €↓
2008
Annual accounts 200841,2 k €↑
2007
Annual accounts 2007847 €↓
2006
Annual accounts 200637 k €
13/01/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERTIGE

Overview

What does VERTIGE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline