BORLOO
0436.617.586 · rovalta.com · 21/09/2026
ACTIVE
BORLOO
Financial year 2024 · closed on 31/12/2024
Net result
19,4 k €
-17.5% YoY
Gross margin
30,5 k €
-15.6% YoY
Equity
215,3 k €
+9.9% YoY
Overview
What does BORLOO do?
BORLOO is a Private limited company incorporated in 1989. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Kortenberg.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.617.586
Incorporation
01/02/1989
Legal form
Private limited company
Registered office
Kouterstraat 84
3071 Kortenberg · FlandreSee on map
3071 Kortenberg · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 30,5 k € | -15.6% | 36,1 k € | -6.9% | 38,8 k € | +131% | 16,8 k € | -51.4% | 34,7 k € | +88.6% | 18,4 k € | +161% | 7,0 k € | -34.4% | 10,7 k € | -22.6% | 13,9 k € | -8.9% | 15,2 k € | +72.6% | 8,8 k € | +24.2% | 7,1 k € | +48.6% | 4,8 k € | -39.5% | 7,9 k € | +4770% | -169,0 € | – | |
| EBITDA | 29,8 k € | -16.4% | 35,7 k € | -7.1% | 38,5 k € | +134% | 16,4 k € | -52.2% | 34,3 k € | +90.4% | 18,0 k € | +291% | 4,6 k € | -49.4% | 9,1 k € | -20.9% | 11,5 k € | -11.7% | 13,1 k € | +56.9% | 8,3 k € | +23.5% | 6,7 k € | +52.8% | 4,4 k € | -40.8% | 7,5 k € | +2775% | -279,0 € | +23.1% | -363,0 € |
| Operating result | 29,5 k € | -16.6% | 35,4 k € | -7.2% | 38,1 k € | +137% | 16,0 k € | -52.7% | 34,0 k € | +92.2% | 17,7 k € | +315% | 4,3 k € | -53.3% | 9,1 k € | -20.9% | 11,5 k € | -11.7% | 13,1 k € | +56.9% | 8,3 k € | +23.5% | 6,7 k € | +61.8% | 4,2 k € | -39.8% | 6,9 k € | +2579% | -279,0 € | +23.1% | -363,0 € |
| Net result | 19,4 k € | -17.5% | 23,5 k € | -7.2% | 25,3 k € | +136% | 10,7 k € | -52.4% | 22,6 k € | +107% | 10,9 k € | +317% | 2,6 k € | -65.1% | 7,5 k € | -23.5% | 9,8 k € | -12.5% | 11,2 k € | +48.7% | 7,6 k € | +12.8% | 6,7 k € | -2.9% | 6,9 k € | +0.3% | 6,9 k € | +1226% | -611,0 € | +82.9% | -3,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 215,3 k € | +9.9% | 195,9 k € | +13.6% | 172,4 k € | +17.2% | 147,0 k € | +7.9% | 136,3 k € | +19.9% | 113,7 k € | +10.6% | 102,8 k € | +2.6% | 100,1 k € | +8.1% | 92,6 k € | +11.9% | 82,8 k € | +15.7% | 71,6 k € | +11.8% | 64,0 k € | +11.7% | 57,3 k € | +13.7% | 50,4 k € | -43.6% | 89,4 k € | -0.7% | 90,0 k € |
| Total assets | 229,8 k € | +7.5% | 213,7 k € | +9.0% | 196,0 k € | +27.6% | 153,7 k € | +3.4% | 148,6 k € | +21.7% | 122,1 k € | +13.4% | 107,7 k € | +4.4% | 103,2 k € | +7.8% | 95,7 k € | +11.8% | 85,6 k € | +16.9% | 73,2 k € | +12.5% | 65,1 k € | +11.7% | 58,3 k € | +9.5% | 53,2 k € | -41.7% | 91,3 k € | +1.4% | 90,0 k € |
| Cash | 228,2 k € | +8.8% | 209,7 k € | +12.7% | 186,1 k € | +26.4% | 147,2 k € | +13.2% | 130,0 k € | +8.1% | 120,3 k € | +13.7% | 105,8 k € | +6.9% | 98,9 k € | +4.5% | 94,7 k € | +11.1% | 85,2 k € | +18.4% | 72,0 k € | +12.4% | 64,0 k € | +14.4% | 56,0 k € | +223% | 17,3 k € | +1461% | 1,1 k € | -97.4% | 43,3 k € |
| Debts | 14,6 k € | -18.3% | 17,8 k € | -24.6% | 23,7 k € | +256% | 6,6 k € | -46.2% | 12,3 k € | +46.3% | 8,4 k € | +70.1% | 5,0 k € | +64.9% | 3,0 k € | -0.6% | 3,0 k € | +10.3% | 2,7 k € | +68.1% | 1,6 k € | +57.8% | 1,0 k € | +11.1% | 931,5 € | -66.6% | 2,8 k € | +46.7% | 1,9 k € | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Wilfried Spincemaille
ActiveEnded mandates
Wilfried Spincemaille
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/09/2025 | 30/09/2024 | 15/08/2023 | 29/09/2022 | 15/08/2021 | 27/10/2020 |
| General meeting | 07/06/2025 | 01/06/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 | 02/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 07/06/2025 | 25/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 01/06/2024 | 30/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 31/05/2023 | 15/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 31/05/2022 | 29/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/05/2021 | 15/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/06/2020 | 27/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 29/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/05/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 31/05/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 18/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 29/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 14/08/2012 | Dutch | |
| Abridged model | 31/12/2007 | 27/09/2008 | 06/10/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 10/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Wilfried Spincemaille
ActiveEnded mandates
Wilfried Spincemaille
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202419,4 k €↓
- 2023Annual accounts 202323,5 k €↓
- 2022Annual accounts 202225,3 k €↑
- 2021Annual accounts 202110,7 k €↓
- 2020Annual accounts 202022,6 k €↑
- 2019Annual accounts 201910,9 k €↑
- 2018Annual accounts 20182,6 k €↓
- 2017Annual accounts 20177,5 k €↓
- 2016Annual accounts 20169,8 k €↓
- 2015Annual accounts 201511,2 k €↑
- 2014Annual accounts 20147,6 k €↑
- 2013Annual accounts 20136,7 k €↓
- 2012Annual accounts 20126,9 k €↑
- 2011Annual accounts 20116,9 k €↑
- 2007Annual accounts 2007-611,0 €↑
- 2006Annual accounts 2006-3,6 k €
- 01/02/1989IncorporationPrivate limited company