ACTIVE

DANNY HEMERIJCKX

Financial year 2025 · closed on 30/09/2025
Net result
10,3 k €
-44.4% YoY
Gross margin
21,8 k €
-39.3% YoY
Equity
59,2 k €
+21.2% YoY

What does DANNY HEMERIJCKX do?

DANNY HEMERIJCKX is a Public limited company incorporated in 1989. Its main activity is: Activities of other membership organisations n.e.c.. Its registered office is in Affligem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0436.666.482
Incorporation
03/01/1989
Legal form
Public limited company
Registered office
Brukersebaan 5
1790 Affligem · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin21,8 k €35,8 k €30,6 k €30,9 k €31,8 k €35,4 k €11,4 k €10,1 k €20,9 k €21,7 k €20,2 k €35,4 k €21,7 k €12,6 k €573,3 €6,4 k €1,5 k €16,2 k €21 k €10,8 k €
EBITDA18,8 k €33 k €27,8 k €28,3 k €29,2 k €32,8 k €7,7 k €9,2 k €16,6 k €20,8 k €17,7 k €33,2 k €18,6 k €9,7 k €-3,8 k €3,9 k €-1,5 k €13,1 k €17,9 k €6,4 k €
Operating result16 k €30,2 k €26,4 k €26,1 k €27 k €30,5 k €5,4 k €6,8 k €7,9 k €11,2 k €-2,5 k €12,9 k €-891,9 €-9 k €-22,6 k €-4,2 k €-10,2 k €4,4 k €5,5 k €-11,7 k €
Net result10,3 k €18,6 k €19,2 k €22,5 k €22,8 k €25,9 k €710,3 €2,4 k €2,8 k €5,7 k €-9 k €5,7 k €-8,5 k €-20,1 k €-33,4 k €-17,2 k €-22,3 k €54,5 k €-10,6 k €-19,6 k €
Balance sheet
Equity59,2 k €48,8 k €30,2 k €11 k €-11,6 k €-34,3 k €-60,3 k €-61 k €-63,4 k €-66,2 k €-72 k €-62,9 k €-68,6 k €-60,1 k €-40,1 k €-6,6 k €10,6 k €32,8 k €-21,7 k €-11,1 k €
Total assets309,1 k €309,8 k €313,9 k €303,1 k €305,2 k €308,1 k €311,4 k €309,2 k €312,6 k €321 k €330,2 k €353,8 k €366,2 k €377,8 k €398,3 k €362,4 k €368,9 k €450,9 k €471,6 k €482,8 k €
Cash310,4 €
Debts249,6 k €256,8 k €281,5 k €289,8 k €314,4 k €340 k €368,6 k €367,8 k €373,6 k €384,8 k €399,8 k €413,8 k €432,4 k €434 k €434,4 k €365,1 k €354,3 k €414,6 k €489,8 k €490,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 23 ended

Active mandates

Danny Hemerijckx

Director · since 18 décembre 2023 · until 26 mars 2029

Active
Laurens Hemerijckx

Director · since 18 décembre 2023 · until 26 mars 2029

Active
Louis Hemerijckx

Director · since 18 décembre 2023 · until 26 mars 2029

Active

Ended mandates

Danny Hemerijckx

Director · since 27 mars 2018 · until 31 mars 2024

Ended
Danny Hemerijckx

Managing director · since 27 mars 2018 · until 31 mars 2024

Ended
Els Hemerijckx

Director · since 27 mars 2018 · until 25 mars 2024

Ended
Els Hemerijckx

Director · since 27 mars 2018 · until 31 mars 2024

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/04/202624/04/202509/04/202428/03/202311/04/202230/03/2021
General meeting30/03/202631/03/202525/03/202427/03/202328/03/202229/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202530/03/202608/04/2026DutchPDF
Abridged model30/09/202431/03/202524/04/2025DutchPDF
Abridged model30/09/202325/03/202409/04/2024DutchPDF
Abridged model30/09/202227/03/202328/03/2023DutchPDF
Abridged model30/09/202128/03/202211/04/2022DutchPDF
Abridged model30/09/202029/03/202130/03/2021DutchPDF
Abridged model30/09/201930/03/202028/04/2020DutchPDF
Abridged model30/09/201825/03/201910/04/2019DutchPDF
Abridged model30/09/201726/03/201827/03/2018DutchPDF
Abridged model30/09/201627/03/201728/03/2017DutchPDF
Abridged model30/09/201529/03/201619/04/2016DutchPDF
Abridged model30/09/201430/03/201502/04/2015DutchPDF
Abridged model30/09/201331/03/201402/04/2014DutchPDF
Abridged model30/09/201230/03/201326/04/2013DutchPDF
Abridged model30/09/201126/03/201204/05/2012DutchPDF
Abridged model30/09/201031/03/201129/04/2011DutchPDF
Abridged model30/09/200929/03/201030/03/2010DutchPDF
Abridged model30/09/200830/03/200922/04/2009DutchPDF
Abridged model30/09/200731/03/200829/04/2008DutchPDF
Abridged model30/09/200630/03/200727/04/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 23 ended

Active mandates

Danny Hemerijckx

Director · since 18 décembre 2023 · until 26 mars 2029

Active
Laurens Hemerijckx

Director · since 18 décembre 2023 · until 26 mars 2029

Active
Louis Hemerijckx

Director · since 18 décembre 2023 · until 26 mars 2029

Active

Ended mandates

Danny Hemerijckx

Director · since 27 mars 2018 · until 31 mars 2024

Ended
Danny Hemerijckx

Managing director · since 27 mars 2018 · until 31 mars 2024

Ended
Els Hemerijckx

Director · since 27 mars 2018 · until 25 mars 2024

Ended
Els Hemerijckx

Director · since 27 mars 2018 · until 31 mars 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates07/03/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/09/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares01/02/2012
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates30/05/2007
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510,3 k €
  2. 2024
    Annual accounts 202418,6 k €
  3. 2023
    Annual accounts 202319,2 k €
  4. 2022
    Annual accounts 202222,5 k €
  5. 2022
    Name changeHemerijckx Danny
  6. 2021
    Annual accounts 202122,8 k €
  7. 2021
    Name changeDANNY HEMERIJCKX
  8. 2020
    Annual accounts 202025,9 k €
  9. 2019
    Annual accounts 2019710,3 €
  10. 2018
    Annual accounts 20182,4 k €
  11. 2017
    Annual accounts 20172,8 k €
  12. 2016
    Annual accounts 20165,7 k €
  13. 2015
    Annual accounts 2015-9 k €
  14. 2014
    Annual accounts 20145,7 k €
  15. 2013
    Annual accounts 2013-8,5 k €
  16. 2012
    Annual accounts 2012-20,1 k €
  17. 2011
    Annual accounts 2011-33,4 k €
  18. 2010
    Annual accounts 2010-17,2 k €
  19. 2009
    Annual accounts 2009-22,3 k €
  20. 2008
    Annual accounts 200854,5 k €
  21. 2007
    Annual accounts 2007-10,6 k €
  22. 2006
    Annual accounts 2006-19,6 k €
  23. 03/01/1989
    IncorporationPublic limited company