ACTIVE

CHAUFFAGE - REGULATION - SANITAIRE

Financial year 2024 · closed on 31/12/2024
Net result
118 k €
+1148.8% YoY
Gross margin
512 k €
+45.4% YoY
Equity
654,7 k €
+22.0% YoY
Workforce
5,3 ETP
-100.0% YoY

What does CHAUFFAGE - REGULATION - SANITAIRE do?

CHAUFFAGE - REGULATION - SANITAIRE is a Private limited company incorporated in 1989. Its registered office is in Bütgenbach. It employs on average 5,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0436.678.261
Incorporation
14/02/1989
Legal form
Private limited company
Registered office
Zum Walkerstal 11
4750 Bütgenbach · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Average workforce
5,3 ETP
Joint committees (2)
  • 124
  • 218
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin512 k €352,2 k €283,1 k €325,2 k €236,7 k €202,8 k €300,6 k €255 k €281,5 k €213,8 k €259,4 k €180,8 k €241,5 k €262,7 k €176,1 k €187,9 k €161,4 k €176,2 k €163,9 k €
EBITDA193,9 k €59 k €56,9 k €96,5 k €45,1 k €59,1 k €129,7 k €6,9 k €138,1 k €89,7 k €129,3 k €68,3 k €56,6 k €46,8 k €39,4 k €50,1 k €56,7 k €59,7 k €85,5 k €
Operating result141,2 k €5,8 k €13,4 k €72,3 k €6,1 k €18,8 k €93 k €-29,5 k €122 k €68,7 k €114 k €46,5 k €31,4 k €13,3 k €16,5 k €19,5 k €10,3 k €-11,5 k €15,2 k €
Net result118 k €9,4 k €20,3 k €59,9 k €5,1 k €19,7 k €69 k €-35,1 k €74,2 k €42,9 k €79,2 k €30,8 k €18,1 k €4,4 k €1,6 k €9,9 k €949 €-265 €4,4 k €
Balance sheet
Equity654,7 k €536,7 k €527,3 k €507 k €447,1 k €442 k €422,3 k €353,3 k €388,4 k €314,3 k €251,6 k €151,1 k €120,3 k €102,3 k €97,9 k €96,2 k €86,3 k €85,3 k €85,6 k €
Total assets736,6 k €751,7 k €729,5 k €708,4 k €531,9 k €545,6 k €615,6 k €580,8 k €507,7 k €484,4 k €475,9 k €380,4 k €406 k €440,1 k €432,3 k €418,8 k €315,3 k €351 k €380,1 k €
Cash266,4 k €174,3 k €168,7 k €191,3 k €224,7 k €138,1 k €135,4 k €154,6 k €101,8 k €52,5 k €31,8 k €4,5 k €10,7 k €45,4 k €22 k €51,5 k €25,5 k €6,4 k €6,3 k €
Debts81,5 k €209,2 k €200,8 k €200,3 k €84 k €103,1 k €193,3 k €226,7 k €118,5 k €169,6 k €222,6 k €225,6 k €284,1 k €336,7 k €333 k €321,9 k €228,9 k €264,5 k €294,4 k €
Other
Workforce5,3 ETP289 328,9 ETP4,5 ETP4,5 ETP4,5 ETP2,5 ETP4,3 ETP5,8 ETP5,0 ETP4,3 ETP3,3 ETP2,6 ETP4,8 ETP6,5 ETP4,5 ETP5,0 ETP4,1 ETP4,8 ETP4,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Patrick THOUSSAINT

Manager · since 30 juin 2005

Active

Ended mandates

Patrick THOUSSAINT

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
IMMO THOUSSAINTActive
0894.079.187
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/10/202530/08/202430/09/202329/08/202203/07/202101/07/2020
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202516/10/2025FrenchPDF
Abridged model31/12/202330/06/202430/08/2024FrenchPDF
Abridged model31/12/202230/06/202330/09/2023FrenchPDF
Abridged model31/12/202130/06/202229/08/2022FrenchPDF
Micro model31/12/202130/06/202228/08/2022FrenchPDF
Abridged model31/12/202030/06/202103/07/2021FrenchPDF
Abridged model31/12/201930/06/202001/07/2020FrenchPDF
Abridged model31/12/201829/06/201923/07/2019FrenchPDF
Abridged model31/12/201730/06/201801/07/2018FrenchPDF
Abridged model31/12/201630/06/201725/08/2017FrenchPDF
Abridged model31/12/201530/06/201624/08/2016FrenchPDF
Abridged model31/12/201430/06/201508/02/2016FrenchPDF
Abridged model31/12/201330/06/201430/09/2014FrenchPDF
Abridged model31/12/201229/06/201331/08/2013FrenchPDF
Abridged model31/12/201130/06/201225/08/2012FrenchPDF
Abridged model31/12/201030/06/201128/09/2011FrenchPDF
Abridged model31/12/200930/06/201011/08/2010FrenchPDF
Abridged model31/12/200830/06/200924/08/2009FrenchPDF
Abridged model31/12/200730/06/200829/08/2008FrenchPDF
Abridged model31/12/200630/06/200729/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Patrick THOUSSAINT

Manager · since 30 juin 2005

Active

Ended mandates

Patrick THOUSSAINT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office24/02/2015
    SIEGE SOCIAL
    PDF
  • Registered office02/12/2011
    SIEGE SOCIAL
    PDF
  • Registered office29/09/2006
    SIEGE SOCIAL
    PDF
  • Mandates28/07/2005
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024118 k €
  2. 2023
    Annual accounts 20239,4 k €
  3. 2022
    Annual accounts 202220,3 k €
  4. 2021
    Annual accounts 202159,9 k €
  5. 2020
    Annual accounts 20205,1 k €
  6. 2019
    Annual accounts 201919,7 k €
  7. 2018
    Annual accounts 201869 k €
  8. 2017
    Annual accounts 2017-35,1 k €
  9. 2016
    Annual accounts 201674,2 k €
  10. 2015
    Annual accounts 201542,9 k €
  11. 2014
    Annual accounts 201479,2 k €
  12. 2013
    Annual accounts 201330,8 k €
  13. 2012
    Annual accounts 201218,1 k €
  14. 2011
    Annual accounts 20114,4 k €
  15. 2010
    Annual accounts 20101,6 k €
  16. 2009
    Annual accounts 20099,9 k €
  17. 2008
    Annual accounts 2008949 €
  18. 2007
    Annual accounts 2007-265 €
  19. 2006
    Annual accounts 20064,4 k €
  20. 14/02/1989
    IncorporationPrivate limited company